
Tronox
CRPG5.SATronox Pigmentos do Brasil S.A. Price (CRPG5.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,019,000
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Tronox Pigmentos do Brasil S.A.Currency: BRL
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 5.98M | 3.34M | 4.51M | 8.54M | 6.64M | 18.88M | 63.10M | 28.37M | 22.80M | 44.89M | 77.94M | 75.18M | 47.26M | 195.56M | 389.51M | 162.99M | 74.85M | 5.60M | |
Short Term Investments | 21.48M | 16.71M | 2.10M | 5.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.55M | 6.33M | 5.55M | 12.43M | 9.25M | 8.97M | 13.66M | 140.29M | 199.00M | |
Net Receivables | 65.84M | 56.99M | 59.40M | 0.00 | 40.63M | 69.36M | 88.77M | 50.69M | 86.80M | 104.11M | 108.92M | 99.65M | 160.09M | 51.86M | 151.15M | 231.63M | 58.23M | 70.15M | |
Inventory | 67.66M | 59.67M | 141.16M | 99.26M | 118.80M | 136.22M | 201.69M | 219.36M | 180.38M | 223.88M | 189.37M | 199.75M | 266.16M | 319.09M | 224.55M | 297.61M | 313.34M | 262.20M | |
Other Current Assets | 69.46M | 2.46M | 8.77M | 10.60M | 0.00 | 0.00 | 3.97M | 26.54M | 12.15M | 13.20M | 43.83M | 91.12M | 36.78M | 38.39M | 115.22M | 102.18M | 38.49M | 132.14M | |
Total Current Assets | 164.57M | 139.17M | 215.94M | 159.72M | 166.07M | 224.46M | 357.53M | 324.97M | 302.14M | 388.63M | 426.39M | 482.11M | 522.72M | 614.15M | 832.25M | 751.08M | 625.20M | 669.09M | |
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 323.12M | 317.90M | 311.47M | 298.80M | 259.42M | 236.10M | 210.98M | 182.98M | 164.99M | 145.59M | 149.24M | 120.22M | 126.27M | 136.71M | 138.69M | 147.21M | 165.17M | 177.46M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 2.77M | 2.35M | 0.00 | 2.20M | 2.03M | 1.51M | 986.00k | 782.00k | 45.00k | 768.00k | 1.92M | 1.58M | 1.28M | 856.00k | 927.00k | |
Long Term Investments | -14,060,000.00 | -9,666,000.00 | 3.96M | 0.00 | 0.00 | 0.00 | 978.00k | 869.00k | 0.00 | -2,553,000.00 | 46.44M | 3.82M | -12,250,000.00 | 23.95M | -1,115,000.00 | 228.17M | 158.23M | 4.09M | |
Tax Assets | 0.00 | 9.87M | 25.35M | 0.00 | 0.00 | 0.00 | 33.50M | 44.34M | 0.00 | 21.58M | 19.09M | -3,823,000.00 | 6.20M | 8.01M | 74.76M | 68.76M | 73.36M | 83.94M | |
Other Non-Current Assets | 47.47M | 2.22M | 5.93M | 29.01M | 35.53M | 37.37M | 3.33M | 4.46M | 52.86M | 8.06M | 2.40M | 23.06M | 26.08M | 4.67M | 17.24M | 2.07M | 34.04M | 37.08M | |
Total Non-Current Assets | 356.53M | 339.06M | 350.25M | 330.58M | 297.30M | 275.39M | 250.99M | 234.68M | 219.36M | 173.66M | 217.96M | 143.32M | 147.08M | 175.26M | 231.15M | 447.47M | 431.65M | 303.49M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 521.10M
+0% |
478.23M
-8% |
566.19M
+18% |
490.29M
-13% |
463.36M
-5% |
499.84M
+8% |
608.51M
+22% |
559.65M
-8% |
521.50M
-7% |
562.29M
+8% |
644.35M
+15% |
625.43M
-3% |
669.80M
+7% |
789.41M
+18% |
1.06B
+35% |
1.20B
+13% |
1.06B
-12% |
972.58M
-8% |
|
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 17.21M | 23.14M | 66.61M | 37.02M | 24.20M | 17.23M | 53.82M | 10.63M | 12.61M | 12.06M | 22.56M | 10.16M | 15.41M | 28.60M | 31.78M | 97.38M | 55.43M | 45.10M | |
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.97M | 17.25M | -32,903,000.00 | 39.25M | 89.35M | 49.97M | 1.31M | 713.00k | 4.00M | -112,413,000.00 | -80,352,001.00 | 6.43M | 4.70M | |
Tax Payables | 21.71M | 7.97M | 8.44M | 6.76M | 3.13M | 9.11M | 12.00M | 11.48M | 11.60M | 12.91M | 6.12M | 9.66M | 6.93M | 4.80M | 18.24M | 3.38M | 2.96M | 5.11M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.82M | 12.00M | 63.35M | 40.95M | 45.20M | 45.56M | 60.76M | 6.93M | 57.60M | 112.49M | 81.68M | 0.00 | 0.00 | |
Other Current Liabilities | 23.10M | 17.51M | 57.81M | 47.07M | 63.04M | 54.99M | 71.37M | -3,319,000.00 | 38.62M | -6,073,000.00 | 46.06M | 56.53M | 32.47M | 61.69M | -7,984,000.00 | 20.17M | 69.03M | 86.96M | |
Total Current Liabilities | 62.03M | 48.61M | 132.87M | 90.85M | 90.37M | 94.30M | 154.43M | 85.69M | 102.09M | 153.44M | 124.70M | 77.66M | 55.53M | 99.09M | 157.87M | 204.67M | 133.85M | 141.87M | |
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 253.00k | 8.00k | 0.00 | 0.00 | 787.00k | 182.00k | 0.00 | 0.00 | 4.18M | 1.68M | 1.62M | 4.09M | 1.55M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | 34.41M | 22.36M | 52.84M | 23.69M | 23.26M | 29.70M | 41.70M | 52.51M | 56.59M | 66.16M | 97.68M | 97.23M | 105.22M | 108.61M | 176.14M | 115.38M | 110.03M | 146.76M | |
Total Non-Current Liabilities | 34.41M | 22.36M | 52.84M | 23.69M | 23.26M | 29.95M | 41.71M | 52.51M | 56.59M | 66.94M | 97.87M | 97.23M | 105.22M | 112.79M | 177.82M | 117.00M | 114.12M | 148.31M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -36,453,000.00 | 0.00 | 307.00k | 182.00k | 0.00 | 0.00 | 8.18M | 5.02M | 3.69M | 10.52M | 6.25M | |
Total Liabilities | 96.43M
+0% |
70.97M
-26% |
185.70M
+162% |
114.54M
-38% |
113.62M
-1% |
124.25M
+9% |
196.14M
+58% |
138.20M
-30% |
158.68M
+15% |
220.39M
+39% |
222.57M
+1% |
174.89M
-21% |
160.75M
-8% |
211.87M
+32% |
335.69M
+58% |
321.67M
-4% |
247.97M
-23% |
290.18M
+17% |
|
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 116.08M | 139.29M | 162.51M | 162.51M | 162.51M | 162.51M | 162.51M | 162.51M | 162.51M | 162.51M | 162.51M | 162.51M | 162.51M | 206.93M | 206.93M | 206.93M | 250.00M | 140.00M | |
Retained Earnings | 127.87M | 86.07M | 0.00 | 0.00 | 0.00 | 32.35M | 60.95M | 77.05M | 18.42M | -14,596,000.00 | 74.77M | 96.23M | 145.62M | 217.38M | 381.76M | 653.58M | 8.78M | 546.06M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 159.11M | 159.11M | 192.03M | 259.27M | 191.81M | 200.93M | 153.22M | 139.02M | 669.96M | 550.11M | 0.00 | |
Other Total Stockholders Equity | 180.73M | 181.90M | 217.98M | 0.00 | -901,000.00 | 0.00 | 188.93M | 0.00 | 0.00 | 22.79M | 22.79M | 299.09M | 0.00 | 21.36M | 145.53M | 0.00 | 537.35M | -3,660,000.00 | |
Total Stockholders Equity | 424.67M | 407.26M | 380.49M | 375.76M | 349.74M | 375.59M | 412.38M | 421.45M | 362.82M | 341.91M | 421.78M | 450.54M | 509.05M | 577.53M | 727.71M | 876.88M | 808.89M | 682.40M | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 424.67M
+0% |
407.26M
-4% |
380.49M
-7% |
375.76M
-1% |
349.74M
-7% |
375.59M
+7% |
412.38M
+10% |
421.45M
+2% |
362.82M
-14% |
341.91M
-6% |
421.78M
+23% |
450.54M
+7% |
509.05M
+13% |
577.53M
+13% |
727.71M
+26% |
876.88M
+20% |
808.89M
-8% |
682.40M
-16% |
|
Total Liabilities And Total Equity | 521.10M
+0% |
478.23M
-8% |
566.19M
+18% |
490.29M
-13% |
463.36M
-5% |
499.84M
+8% |
608.51M
+22% |
559.65M
-8% |
521.50M
-7% |
562.29M
+8% |
644.35M
+15% |
625.43M
-3% |
669.80M
+7% |
789.41M
+18% |
1.06B
+35% |
1.20B
+13% |
1.06B
-12% |
972.58M
-8% |
|
Additional Metrics | |||||||||||||||||||
Total Investments | 7.42M
+0% |
7.05M
-5% |
6.06M
-14% |
5.20M
-14% |
0.00
+0% |
0.00
+0% |
978.00k
+0% |
869.00k
-11% |
0.00
+0% |
1,000.00
+0% |
6.33M
+633,200% |
5.55M
-12% |
179.00k
-97% |
9.25M
+5,065% |
7.85M
-15% |
13.66M
+74% |
140.29M
+927% |
203.08M
+45% |
|
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
13.23M
+0% |
17.26M
+30% |
3.55M
-79% |
40.21M
+1,033% |
89.57M
+123% |
50.63M
-43% |
2.44M
-95% |
1.13M
-54% |
8.18M
+625% |
5.02M
-39% |
3.69M
-27% |
10.52M
+185% |
6.25M
-41% |
|
Net Debt | -5,981,000.00 | -3,339,000.00 | -4,509,000.00 | -8,541,000.00 | -6,639,000.00 | -5,659,000.00 | -45,843,000.00 | -24,823,000.00 | 17.41M | 44.68M | -27,317,000.00 | -72,745,000.00 | -46,136,000.00 | -187,383,000.00 | -384,486,000.00 | -159,307,000.00 | -64,332,000.00 | 648.00k |