Craven
CRV.LCraven House Capital Plc Price (CRV.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,863,590
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Craven House Capital PlcCurrency: USD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
14,005,357.00
+0% |
27,010,127.00
+93% |
14,784,224.00
-45% |
15,802,981.00
+7% |
20,896,380.00
+32% |
0.00
+0% |
1,648.29
+0% |
-419,478.67
-25,549% |
529,970.00
-226% |
417,302.00
-21% |
-1,076,746.85
-358% |
15,000.00
-101% |
3,354,000.00
+22,260% |
3,000.00
-100% |
99,000.00
+3,200% |
1,590,000.00
+1,506% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 10,117,857.00 | 19,218,965.00 | 11,456,397.00 | 13,641,974.00 | 16,408,527.00 | 0.00 | 0.00 | 0.00 | -374,634.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,657,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
3,887,500.00
+0% |
7,791,162.00
+100% |
3,327,827.00
-57% |
2,161,007.00
-35% |
4,487,853.00
+108% |
0.00
+0% |
1,648.29
+0% |
-419,478.67
-25,549% |
904,604.00
-316% |
417,302.00
-54% |
-1,076,746.85
-358% |
15,000.00
-101% |
3,354,000.00
+22,260% |
3,000.00
-100% |
-1,558,000.00
-52,033% |
1,590,000.00
-202% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (0.28%) | (0.29%) | (0.23%) | (0.14%) | (0.21%) | (0.00%) | (1.00%) | (1.00%) | (1.71%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-15.74%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -67.60 | 0.00 | -131.67 | -18.27 | -8.29 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,839,285.00 | 3,203,160.00 | 2,484,685.00 | 2,942,732.00 | 200,297.00 | 134,348.00 | 339,547.00 | 403,999.00 | 1,506,152.00 | 514,505.00 | 350,758.00 | 544,679.00 | 535,000.00 | 988,000.00 | 2,284,000.00 | 727,000.00 | 208,000.00 | 180,000.00 | 186,000.00 | |
| Selling, General & Admin... | 1,839,285.00 | 3,203,160.00 | 2,484,685.00 | 2,942,732.00 | 200,297.00 | 134,348.00 | 339,547.00 | 403,999.00 | 1,506,152.00 | 514,505.00 | 350,758.00 | 544,679.00 | 535,000.00 | 988,000.00 | 2,284,000.00 | 727,000.00 | 208,000.00 | 180,000.00 | 186,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,296.58 | 1,547.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 75,000.00 | 46,033.00 | 211,645.00 | 242,941.00 | 255,825.00 | 0.00 | -197,794.59 | 1,547.89 | 1,522.90 | 1,481,506.00 | 1,153,368.00 | 1,306,060.00 | 535,000.00 | 988,000.00 | 2,284,000.00 | -719,000.00 | 208,000.00 | 180,000.00 | 0.00 | |
| Other Expenses | 32,142.00 | 0.00 | -770,872.05 | 1,314,629.00 | 0.00 | 0.00 | 4,944.86 | 21,670.00 | 0.00 | 0.00 | 0.00 | 1,116,445.00 | 240,000.00 | -3,000.00 | -1,486.00 | -1,446,000.00 | -1,808,000.00 | -180,000.00 | 5,264,000.00 | |
| Total Operating Expenses | 1,778,571.00 | 3,203,160.00 | 3,780,370.00 | 4,257,361.00 | 200,297.00 | 134,348.00 | 339,547.00 | 397,808.00 | 1,506,152.00 | 514,505.00 | 350,758.00 | 544,679.00 | 535,000.00 | 985,000.00 | 2,282,514.00 | -719,000.00 | 208,000.00 | 180,000.00 | 5,450,000.00 | |
| Cost and Exponses | 11,896,428.00 | 22,422,126.00 | 15,236,767.00 | 17,899,335.00 | 200,297.00 | 134,348.00 | 339,547.00 | 397,808.00 | 1,506,152.00 | 514,505.00 | 350,758.00 | 544,679.00 | 535,000.00 | 985,000.00 | 2,282,514.00 | -719,000.00 | 208,000.00 | 180,000.00 | 5,450,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
2,048,214.00
+0% |
4,731,855.00
+131% |
-464,588.07
-110% |
-1,994,475.03
+329% |
-200,297.47
-90% |
-134,348.41
-33% |
-339,547.38
+153% |
-817,286.86
+141% |
-601,547.27
-26% |
-1,513,348.64
+152% |
-1,427,543.00
-6% |
-1,836,098.22
+29% |
2,819,000.00
-254% |
-395,000.00
-114% |
-1,809,000.00
+358% |
-13,187,000.00
+629% |
-2,431,000.00
-82% |
-180,000.00
-93% |
-5,450,000.00
+2,928% |
|
| Operating Income Ratio | (0.15%) | (0.18%) | (-0.03%) | (-0.13%) | (-0.01%) | (0.00%) | (-206.00%) | (1.95%) | (-1.14%) | (-3.63%) | (1.33%) | (-122.41%) | (0.84%) | (-131.67%) | (-18.27%) | (-8.29%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 1,785.71 | 15,344.00 | 3,441.39 | 1,959.21 | 47,595.00 | 0.00 | 0.00 | 88,229.00 | 42,641.00 | 65,360.00 | 73,521.00 | 14,641.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 33,928.00 | 26,852.00 | 13,765.00 | 60,735.00 | 55,528.00 | 0.00 | 0.00 | 9,287.35 | 120,309.00 | 26,814.00 | 41,355.00 | 229,878.00 | 11,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,000.00 | 65,000.00 | |
| Total Other Income/Exp... | 1,111,680.00 | -625,993.00 | -36,933.93 | 65,319.00 | -1,826.53 | 0.00 | -201,091.17 | 0.00 | -80,231.40 | 38,545.00 | 32,165.00 | -220,000.00 | 229,000.00 | 593,000.00 | 475,000.00 | -12,468,000.00 | 0.00 | -56,000.00 | -65,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 2,185,714.00 | 4,649,378.00 | 147,979.00 | -1,851,452.75 | 55,528.00 | -148,130.00 | -537,341.97 | -756,370.00 | -597,467.59 | -1,447,988.07 | -274,174.03 | 292,060.00 | 2,808,000.00 | 593,000.00 | 0.00 | -6,029,000.00 | -1,808,000.00 | -180,000.00 | -5,450,000.00 | |
| EBITDA ratio | (0.16%) | (0.17%) | (0.01%) | (-0.12%) | (0.00%) | (0.00%) | (-206.00%) | (1.73%) | (-1.76%) | (-0.08%) | (0.25%) | (-35.34%) | (0.91%) | (-328.33%) | (-26.85%) | (9.29%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 2,016,071.00 | 4,300,291.00 | -89,476.22 | -2,053,251.31 | -200,297.47 | -134,348.41 | -540,638.55 | -738,344.37 | -679,215.40 | -1,474,802.66 | -1,395,377.33 | -2,051,334.61 | 3,048,000.00 | -395,000.00 | -1,809,000.00 | -13,187,000.00 | -2,431,000.00 | -236,000.00 | -5,515,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.16%) | (-0.01%) | (-0.13%) | (-0.01%) | (0.00%) | (-328.00%) | (1.76%) | (-1.28%) | (-3.53%) | (1.30%) | (-136.76%) | (0.91%) | (-131.67%) | (-18.27%) | (-8.29%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 708,928.00 | 1,576,645.00 | 30,972.00 | 252,737.00 | 2,336,142.00 | 0.00 | 197,794.00 | 0.00 | -374,634.50 | -65,360.57 | -73,521.53 | -14,641.93 | -240,000.00 | -395,000.00 | 475.00 | -7,158,000.00 | -623,000.00 | -180.00 | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,307,142.00
+0% |
2,719,809.00
+108% |
-132,493.63
-105% |
-2,296,193.26
+1,633% |
-2,591,968.27
+13% |
-134,348.41
-95% |
-540,638.55
+302% |
-738,344.37
+37% |
-679,215.40
-8% |
-1,474,802.66
+117% |
-1,395,377.33
-5% |
-2,051,334.61
+47% |
3,048,000.00
-249% |
-395,000.00
-113% |
-1,809,000.00
+358% |
-13,187,000.00
+629% |
-2,431,000.00
-82% |
-236,000.00
-90% |
-5,515,000.00
+2,237% |
|
| Net Income Ratio | (0.09%) | (0.10%) | (-0.01%) | (-0.15%) | (-0.12%) | (0.00%) | (-328.00%) | (1.76%) | (-1.28%) | (-3.53%) | (1.30%) | (-136.76%) | (0.91%) | (-131.67%) | (-18.27%) | (-8.29%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 13.64 | 29.86 | -1.38 | -23.87 | -24.40 | -1.09 | -2.04 | -1.96 | -0.98 | -1.61 | -1.28 | -1.84 | 1.36 | -0.16 | -0.72 | -4.57 | -0.63 | -0.06 | -1.43 | |
| Diluted EPS | 13.64 | 29.86 | -1.38 | -23.87 | -24.40 | -1.09 | -2.04 | -1.96 | -0.98 | -1.61 | -1.28 | -1.84 | 1.36 | -0.16 | -0.72 | -4.57 | -0.63 | -0.06 | -1.43 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 96,196.00 | 96,196.00 | 96,196.00 | 96,196.00 | 106,207.00 | 123,567.00 | 265,588.00 | 376,315.00 | 694,766.00 | 917,985.00 | 1,089,491.00 | 1,114,481.00 | 2,241,518.00 | 2,499,039.00 | 2,499,039.00 | 2,888,529.00 | 3,863,590.00 | 3,863,590.00 | 3,863,590.00 | |
| Diluted Share Outstanding | 96,196.00 | 96,196.00 | 96,196.00 | 96,196.00 | 106,207.00 | 123,567.00 | 265,588.00 | 376,315.00 | 694,766.00 | 917,985.00 | 1,089,491.00 | 1,114,481.00 | 2,241,518.00 | 2,499,039.00 | 2,499,039.00 | 2,888,529.00 | 3,863,590.00 | 3,863,590.00 | 3,863,590.00 | |