CSL
CSL.AXCSL Price (CSL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
485,199,307
(0.2713)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CSL LimitedCurrency: AUD
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
112,460,291.00
+0% |
140,516,527.00
+25% |
178,491,478.00
+27% |
221,823,222.00
+24% |
318,098,008.00
+43% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
433,494,044.00
+0% |
752,399,504.00
+74% |
877,984,260.00
+17% |
1,156,636,673.00
+32% |
2,096,817,336.00
+81% |
2,114,029,177.00
+1% |
2,690,752,332.00
+27% |
3,402,820,485.00
+26% |
3,730,499,241.00
+10% |
3,786,870,352.00
+2% |
4,475,508,197.00
+18% |
4,536,913,850.00
+1% |
4,950,400,000.00
+9% |
5,011,889,890.00
+1% |
4,150,959,618.00
-17% |
6,058,793,783.00
+46% |
7,016,955,886.00
+16% |
7,457,726,170.00
+6% |
8,318,199,599.00
+12% |
9,406,287,522.00
+13% |
10,331,933,926.00
+10% |
14,469,426,371.00
+40% |
19,585,285,157.00
+35% |
14,690,000,000.00
-25% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 243,654,445.00 | 458,640,355.00 | 552,540,899.00 | 748,109,151.00 | 1,286,162,198.00 | 1,263,733,841.00 | 1,473,743,002.00 | 1,845,258,847.00 | 1,936,694,967.00 | 1,856,839,332.00 | 2,275,263,450.00 | 2,347,360,664.00 | 2,391,400,000.00 | 2,446,382,484.00 | 1,981,641,019.00 | 3,148,993,861.00 | 3,451,890,408.00 | 3,409,859,665.00 | 3,776,467,896.00 | 4,131,200,549.00 | 4,592,216,664.00 | 6,793,243,376.00 | 10,119,708,218.00 | 7,129,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||
| Gross Profit |
112,460,291.00
+0% |
140,516,527.00
+25% |
178,491,478.00
+27% |
221,823,222.00
+24% |
318,098,008.00
+43% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
189,839,598.00
+0% |
293,759,148.00
+55% |
325,443,360.00
+11% |
408,527,522.00
+26% |
810,655,137.00
+98% |
850,295,335.00
+5% |
1,217,009,329.00
+43% |
1,557,561,638.00
+28% |
1,793,804,274.00
+15% |
1,930,031,020.00
+8% |
2,200,244,747.00
+14% |
2,189,553,185.00
0% |
2,559,000,000.00
+17% |
2,565,507,406.00
+0% |
2,169,318,598.00
-15% |
2,909,799,921.00
+34% |
3,565,065,478.00
+23% |
4,047,866,504.00
+14% |
4,541,731,703.00
+12% |
5,275,086,973.00
+16% |
5,739,717,261.00
+9% |
7,676,182,995.00
+34% |
9,465,576,939.00
+23% |
7,561,000,000.00
-20% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.44%) | (0.39%) | (0.37%) | (0.35%) | (0.39%) | (0.40%) | (0.45%) | (0.46%) | (0.48%) | (0.51%) | (0.49%) | (0.48%) | (0.52%) | (0.51%) | (0.52%) | (0.48%) | (0.51%) | (0.54%) | (0.55%) | (0.56%) | (0.56%) | (0.53%) | (0.48%) | (0.51%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research and Development | 12,729,038.00 | 17,476,832.00 | 19,313,115.00 | 23,829,056.00 | 36,566,000.00 | 0.00 | 0.00 | 0.00 | 41,744,160.00 | 52,514,919.00 | 61,672,236.00 | 70,745,502.00 | 111,111,873.00 | 119,486,947.00 | 161,871,077.00 | 215,383,511.00 | 251,489,007.00 | 269,172,651.00 | 347,504,435.00 | 363,305,155.00 | 426,800,000.00 | 438,169,274.00 | 351,857,438.00 | 629,306,645.00 | 676,918,875.00 | 667,266,236.00 | 813,062,247.00 | 952,773,565.00 | 1,007,900,268.00 | 1,594,338,257.00 | 1,836,027,567.00 | 1,430,000,000.00 | |
| General and Administrative | 7,960,930.02 | 0.00 | 0.00 | 0.00 | 2,359,000.00 | 0.00 | 0.00 | 0.00 | 46,361,267.00 | 57,589,235.00 | 62,073,821.00 | 91,608,812.00 | 133,119,071.00 | 363,390,273.00 | 162,954,198.00 | 240,763,100.00 | 328,682,570.00 | 202,575,957.00 | 229,632,558.00 | 235,892,502.00 | 280,000,000.00 | 273,949,743.00 | 218,627,650.00 | 304,623,715.00 | 371,105,592.00 | 378,935,356.00 | 401,809,916.00 | 479,347,067.00 | 549,350,604.00 | 688,000,000.00 | 1,086,000,000.00 | 856,000,000.00 | |
| Selling, General & Admin... | 7,960,930.02 | 0.00 | 0.00 | 0.00 | 2,359,000.00 | 0.00 | 0.00 | 0.00 | 80,745,403.00 | 111,740,794.00 | 137,659,353.00 | 193,987,317.00 | 386,524,384.00 | 615,585,254.00 | 479,910,941.00 | 619,730,006.00 | 723,451,270.00 | 618,501,678.00 | 699,986,106.00 | 735,923,204.00 | 796,200,000.00 | 748,382,598.00 | 597,556,895.00 | 1,017,676,403.00 | 1,127,081,600.00 | 1,165,435,960.00 | 1,327,017,682.00 | 1,566,525,945.00 | 1,626,489,748.00 | 2,139,987,495.00 | 3,269,169,732.00 | 2,429,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,384,135.00 | 54,151,559.00 | 75,585,532.00 | 102,378,505.00 | 253,405,313.00 | 252,194,980.00 | 316,956,743.00 | 378,966,906.00 | 394,768,699.00 | 415,925,721.00 | 470,353,547.00 | 500,030,701.00 | 516,200,000.00 | 474,432,855.00 | 378,929,245.00 | 463,239,933.00 | 533,540,837.00 | 578,708,192.00 | 605,930,472.00 | 620,975,486.00 | 735,921,090.00 | 960,700,000.00 | 1,454,000,000.00 | 1,573,000,000.00 | |
| Depreciation and Amortiz... | 4,800,477.69 | 5,483,409.29 | 13,619,025.00 | 18,239,047.00 | 31,042,000.00 | 0.00 | 0.00 | 19,924,771.00 | 20,879,473.00 | 63,695,529.00 | 80,718,540.00 | 90,885,891.00 | 130,159,056.00 | 86,125,168.00 | 112,441,899.00 | 135,665,560.00 | 133,754,882.00 | 133,102,451.00 | 177,513,199.00 | 175,512,209.00 | 201,600,000.00 | 183,102,897.00 | 137,868,497.00 | 225,865,515.00 | 283,394,436.00 | 281,859,185.00 | 366,943,457.00 | 433,905,774.00 | 498,515,082.00 | 748,078,623.00 | 1,235,416,120.00 | 938,000,000.00 | |
| Other Expenses | -73,185,431.00 | -114,869,909.00 | -138,796,136.00 | -173,619,038.00 | 279,173,008.00 | 0.00 | 0.00 | 0.00 | -325,794,953.00 | 129,503,434.00 | 126,111,769.00 | 143,794,701.00 | 313,018,879.00 | 115,223,134.00 | 575,227,311.00 | 722,448,120.00 | 818,863,995.00 | 1,042,356,690.00 | 1,152,754,205.00 | 1,090,324,825.00 | 1,336,000,000.00 | 159,146,387.00 | 116,956,287.00 | 284,927,251.00 | 235,002,922.00 | 240,993,465.00 | 20,062,534.00 | 34,852,786.00 | 33,560,164.00 | 81,600,000.00 | 136,000,000.00 | 3,702,000,000.00 | |
| Total Operating Expenses | 4,800,477.69 | 5,483,409.29 | 13,619,025.00 | 18,239,047.00 | 318,098,008.00 | 0.00 | 0.00 | 19,924,771.00 | 20,879,473.00 | 293,759,148.00 | 325,443,360.00 | 408,527,522.00 | 810,655,137.00 | 850,295,335.00 | 1,217,009,329.00 | 1,557,561,638.00 | 1,793,804,274.00 | 1,930,031,020.00 | 2,200,244,747.00 | 2,189,553,185.00 | 2,559,000,000.00 | 1,369,654,770.00 | 1,087,282,831.00 | 1,646,983,049.00 | 1,804,000,476.00 | 1,832,702,196.00 | 2,140,079,930.00 | 2,519,299,511.00 | 2,634,390,018.00 | 3,734,325,752.00 | 5,105,197,299.00 | 7,561,000,000.00 | |
| Cost and Exponses | 4,800,477.69 | 5,483,409.29 | 13,619,025.00 | 18,239,047.00 | 318,098,008.00 | 0.00 | 0.00 | 0.00 | 264,533,919.00 | 752,399,504.00 | 877,984,260.00 | 1,156,636,673.00 | 2,096,817,336.00 | 2,114,029,177.00 | 2,690,752,332.00 | 3,402,820,485.00 | 3,730,499,241.00 | 3,786,870,352.00 | 4,475,508,197.00 | 4,536,913,850.00 | 4,950,400,000.00 | 3,816,037,254.00 | 3,068,923,850.00 | 4,795,976,912.00 | 5,255,890,884.00 | 5,242,561,862.00 | 5,916,547,827.00 | 6,650,500,061.00 | 7,226,606,683.00 | 10,527,569,129.00 | 15,224,905,518.00 | 14,690,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income |
-4,800,478.23
+0% |
-5,483,409.86
+14% |
-13,619,026.00
+148% |
-18,239,047.00
+34% |
318,098,008.00
-1,844% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-20,879,473.00
+0% |
65,807,904.00
-415% |
38,728,674.00
-41% |
18,384,126.00
-53% |
182,859,822.00
+895% |
29,097,965.00
-84% |
462,785,411.00
+1,490% |
586,782,560.00
+27% |
685,109,113.00
+17% |
909,254,238.00
+33% |
975,241,006.00
+7% |
914,812,616.00
-6% |
1,134,400,000.00
+24% |
1,195,852,635.00
+5% |
1,348,723,478.00
+13% |
1,262,816,873.00
-6% |
1,761,065,002.00
+39% |
2,215,164,306.00
+26% |
2,401,651,773.00
+8% |
2,755,787,463.00
+15% |
3,105,327,245.00
+13% |
3,941,857,240.00
+27% |
4,360,379,640.00
+11% |
1,842,924,640.00
-58% |
|
| Operating Income Ratio | (-0.04%) | (-0.04%) | (-0.08%) | (-0.08%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.05%) | (0.09%) | (0.04%) | (0.02%) | (0.09%) | (0.01%) | (0.17%) | (0.17%) | (0.18%) | (0.24%) | (0.22%) | (0.20%) | (0.23%) | (0.24%) | (0.32%) | (0.21%) | (0.25%) | (0.30%) | (0.29%) | (0.29%) | (0.30%) | (0.27%) | (0.22%) | (0.13%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||
| Interest Income | -0.65 | -0.37 | -0.39 | -0.37 | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | 2,155,725.00 | 465,595.00 | 6,669,882.00 | 13,118,004.00 | 18,897,018.00 | 28,144,189.00 | 33,653,524.00 | 51,202,505.00 | 34,407,002.00 | 30,303,742.00 | 42,061,526.00 | 29,400,000.00 | 18,883,367.00 | 11,862,926.00 | 14,251,159.00 | 11,063,750.00 | 8,834,817.49 | 13,489,130.00 | 7,235,207.67 | 3,925,315.41 | 23,993,673.00 | 56,493,155.00 | 39,000,000.00 | |
| Interest Expenses | 8,958.81 | 581,484.73 | 2,108,278.51 | 2,338,450.59 | 1,981,973.00 | 433,937.00 | 472,623.00 | 194,638.00 | 7,629,164.24 | 18,836,279.00 | 23,062,825.00 | 16,599,198.00 | 31,750,388.00 | 30,807,646.00 | 38,327,396.00 | 47,642,100.00 | 49,963,682.00 | 15,431,096.00 | 15,476,775.00 | 40,014,736.00 | 47,700,000.00 | 49,791,963.00 | 45,322,462.00 | 73,408,855.00 | 91,352,074.00 | 115,042,626.00 | 188,750,083.00 | 172,197,956.00 | 179,256,078.00 | 264,619,885.00 | 750,764,308.00 | 420,000,000.00 | |
| Total Other Income/Exp... | 14,078,893.00 | 17,148,223.00 | 29,706,231.00 | 43,713,434.00 | -280,414,882.66 | 0.00 | 0.00 | 0.00 | 48,722,617.00 | 22,275,081.00 | 29,818,343.00 | 159,639,518.00 | 306,617,714.00 | 97,395,408.00 | 193,753,180.00 | 324,062,150.00 | 420,345,740.00 | 263,103,726.00 | 305,265,801.00 | 330,454,182.00 | 333,000,000.00 | -123,733,046.00 | -161,252,964.00 | 155,553,836.00 | -45,879,043.00 | -688,107,249.00 | -113,289,151.00 | -68,246,558.00 | -151,575,657.00 | -1,459,866,800.00 | -401,398,741.00 | 1,532,075,360.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||
| EBITDA | 14,087,853.00 | 17,729,709.00 | 31,814,510.00 | 46,051,885.00 | 39,665,099.00 | 40,710,689.00 | 47,395,895.00 | 68,226,759.00 | 56,351,782.00 | 170,614,795.00 | 172,328,383.00 | 285,508,735.00 | 651,386,982.00 | 243,426,188.00 | 807,307,888.00 | 1,094,152,371.00 | 1,289,173,418.00 | 1,320,891,514.00 | 1,473,496,783.00 | 1,460,793,745.00 | 1,716,700,000.00 | 1,740,088,186.00 | 1,486,591,975.00 | 1,378,603,236.00 | 2,089,932,470.00 | 1,977,338,867.00 | 2,022,471,207.00 | 2,177,987,331.00 | 2,724,754,970.00 | 3,464,900,000.00 | 5,854,474,945.00 | 4,733,000,000.00 | |
| EBITDA ratio | (0.13%) | (0.13%) | (0.18%) | (0.21%) | (0.12%) | (0.00%) | (0.00%) | (0.00%) | (0.08%) | (0.23%) | (0.20%) | (0.25%) | (0.31%) | (0.12%) | (0.30%) | (0.32%) | (0.35%) | (0.35%) | (0.33%) | (0.32%) | (0.35%) | (0.35%) | (0.36%) | (0.25%) | (0.29%) | (0.33%) | (0.33%) | (0.34%) | (0.35%) | (0.32%) | (0.29%) | (0.32%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||
| Income Before Tax | 9,278,415.32 | 11,664,814.00 | 16,087,205.00 | 25,474,386.00 | 37,683,125.00 | 40,276,751.00 | 46,923,272.00 | 48,107,349.00 | 27,843,144.00 | 88,082,986.00 | 68,547,017.00 | 178,023,645.00 | 489,477,536.00 | 126,493,373.00 | 656,538,592.00 | 910,844,710.00 | 1,105,454,853.00 | 1,172,357,965.00 | 1,280,506,808.00 | 1,245,266,799.00 | 1,467,400,000.00 | 1,507,193,325.00 | 1,303,401,016.00 | 1,595,207,250.00 | 1,715,185,959.00 | 2,167,095,299.00 | 2,288,362,622.00 | 2,659,145,750.00 | 2,982,334,020.00 | 3,832,920,447.00 | 3,958,980,899.00 | 3,375,000,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.09%) | (0.11%) | (0.12%) | (0.00%) | (0.00%) | (0.00%) | (0.06%) | (0.12%) | (0.08%) | (0.15%) | (0.23%) | (0.06%) | (0.24%) | (0.27%) | (0.30%) | (0.31%) | (0.29%) | (0.27%) | (0.30%) | (0.30%) | (0.31%) | (0.26%) | (0.24%) | (0.29%) | (0.28%) | (0.28%) | (0.29%) | (0.26%) | (0.20%) | (0.23%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||
| Income Tax Expense | 9,278,415.32 | 11,664,814.00 | 16,087,205.00 | 25,474,386.00 | 37,683,125.00 | 40,276,751.00 | 46,923,272.00 | 48,107,349.00 | 27,843,144.00 | 88,082,986.00 | 68,547,017.00 | 178,023,645.00 | 489,477,536.00 | 39,408,735.00 | 199,117,896.00 | 239,398,781.00 | 180,629,983.00 | 277,528,576.00 | 275,226,043.00 | 239,679,063.00 | 251,100,000.00 | 279,304,728.00 | 254,748,740.00 | 321,420,060.00 | 357,694,124.00 | 524,674,176.00 | 412,884,700.00 | 485,999,273.00 | 591,917,463.00 | 723,809,160.00 | 622,911,377.00 | 661,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||
| Net Income | 6,200,393.58
+0% |
5,852.09
-100% |
-3,543.33
-161% |
0.00
+0% |
0.00
+0% |
27,845,272.00
+0% |
31,629,751.00
+14% |
32,480,745.00
+3% |
20,523,773.00
-37% |
69,703,862.00
+240% |
47,451,014.00
-32% |
153,550,628.00
+224% |
416,718,516.00
+171% |
87,084,638.00
-79% |
457,420,695.00
+425% |
671,445,929.00
+47% |
924,824,870.00
+38% |
894,829,388.00
-3% |
1,005,280,764.00
+12% |
1,005,587,735.00
+0% |
1,216,300,000.00
+21% |
1,227,888,597.00
+1% |
1,048,652,276.00
-15% |
1,273,787,189.00
+21% |
1,023,755,403.00
-20% |
1,272,613,322.00
+24% |
1,875,477,921.00
+47% |
2,173,146,477.00
+16% |
2,390,416,556.00
+10% |
3,109,111,286.00
+30% |
3,336,069,522.00
+7% |
2,642,000,000.00
-21% |
|
| Net Income Ratio | (0.06%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (0.09%) | (0.05%) | (0.13%) | (0.20%) | (0.04%) | (0.17%) | (0.20%) | (0.25%) | (0.24%) | (0.22%) | (0.22%) | (0.25%) | (0.24%) | (0.25%) | (0.21%) | (0.15%) | (0.17%) | (0.23%) | (0.23%) | (0.23%) | (0.21%) | (0.17%) | (0.18%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.03 | 0.00 | 0.05 | 0.07 | 0.07 | 0.08 | 0.08 | 0.05 | 0.15 | 0.10 | 0.29 | 0.71 | 0.16 | 0.84 | 1.22 | 1.55 | 1.58 | 1.86 | 1.94 | 2.44 | 2.54 | 2.22 | 2.76 | 2.98 | 2.81 | 4.14 | 4.79 | 5.26 | 6.63 | 6.92 | 5.47 | |
| Diluted EPS | 0.03 | 0.03 | 0.00 | 0.05 | 0.07 | 0.07 | 0.08 | 0.08 | 0.04 | 0.15 | 0.10 | 0.29 | 0.71 | 0.15 | 0.83 | 1.21 | 1.55 | 1.57 | 1.86 | 1.93 | 2.43 | 2.53 | 2.22 | 2.75 | 2.98 | 2.80 | 4.13 | 4.77 | 5.24 | 6.61 | 6.89 | 5.45 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 237,633,000.00 | 316,789,473.00 | 393,609,625.00 | 395,386,363.00 | 390,577,778.00 | 393,781,608.00 | 394,212,843.00 | 400,108,659.00 | 448,570,950.00 | 474,992,043.00 | 477,506,055.00 | 534,522,966.00 | 587,964,582.00 | 546,077,022.00 | 547,707,939.00 | 550,105,914.00 | 595,243,751.00 | 566,781,567.00 | 540,530,188.00 | 519,233,274.00 | 498,606,572.00 | 483,822,940.00 | 471,817,239.00 | 461,999,573.00 | 455,331,196.00 | 452,353,221.00 | 452,919,486.00 | 453,808,099.00 | 454,865,604.00 | 468,754,857.00 | 482,173,148.00 | 483,010,851.00 | |
| Diluted Share Outstanding | 237,633,000.00 | 316,789,473.00 | 393,609,625.00 | 395,386,363.00 | 390,577,778.00 | 399,293,769.00 | 401,542,373.00 | 408,015,000.00 | 460,241,176.00 | 479,256,774.00 | 479,068,027.00 | 536,543,160.00 | 590,830,270.00 | 571,358,325.00 | 551,430,470.00 | 553,253,449.00 | 597,648,900.00 | 568,551,758.00 | 541,820,853.00 | 520,307,122.00 | 500,329,083.00 | 485,693,051.00 | 471,817,239.00 | 463,117,064.00 | 456,374,648.00 | 453,876,613.00 | 454,027,808.00 | 455,605,010.00 | 456,203,803.00 | 470,117,188.00 | 483,886,450.00 | 485,199,307.00 | |