CSL Price (CSL.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

485,199,307

(0.2713)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
CSL Limited
news-img

Income Statement

CSL Limited

Currency: AUD

YEAR 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 112.46M

+0%

140.52M

+25%

178.49M

+27%

221.82M

+24%

318.10M

+43%

0.00

+0%

0.00

+0%

0.00

+0%

433.49M

+0%

752.40M

+74%

877.98M

+17%

1.16B

+32%

2.10B

+81%

2.11B

+1%

2.69B

+27%

3.40B

+26%

3.73B

+10%

3.79B

+2%

4.48B

+18%

4.54B

+1%

4.95B

+9%

5.01B

+1%

4.15B

-17%

6.06B

+46%

7.02B

+16%

7.46B

+6%

8.32B

+12%

9.41B

+13%

10.33B

+10%

14.47B

+40%

19.59B

+35%

14.69B

-25%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 243.65M 458.64M 552.54M 748.11M 1.29B 1.26B 1.47B 1.85B 1.94B 1.86B 2.28B 2.35B 2.39B 2.45B 1.98B 3.15B 3.45B 3.41B 3.78B 4.13B 4.59B 6.79B 10.12B 7.13B
Gross Profit
Gross Profit 112.46M

+0%

140.52M

+25%

178.49M

+27%

221.82M

+24%

318.10M

+43%

0.00

+0%

0.00

+0%

0.00

+0%

189.84M

+0%

293.76M

+55%

325.44M

+11%

408.53M

+26%

810.66M

+98%

850.30M

+5%

1.22B

+43%

1.56B

+28%

1.79B

+15%

1.93B

+8%

2.20B

+14%

2.19B

0%

2.56B

+17%

2.57B

+0%

2.17B

-15%

2.91B

+34%

3.57B

+23%

4.05B

+14%

4.54B

+12%

5.28B

+16%

5.74B

+9%

7.68B

+34%

9.47B

+23%

7.56B

-20%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.00%) (0.00%) (0.00%) (0.44%) (0.39%) (0.37%) (0.35%) (0.39%) (0.40%) (0.45%) (0.46%) (0.48%) (0.51%) (0.49%) (0.48%) (0.52%) (0.51%) (0.52%) (0.48%) (0.51%) (0.54%) (0.55%) (0.56%) (0.56%) (0.53%) (0.48%) (0.51%)
Operating Expenses
Research and Development 12.73M 17.48M 19.31M 23.83M 36.57M 0.00 0.00 0.00 41.74M 52.51M 61.67M 70.75M 111.11M 119.49M 161.87M 215.38M 251.49M 269.17M 347.50M 363.31M 426.80M 438.17M 351.86M 629.31M 676.92M 667.27M 813.06M 952.77M 1.01B 1.59B 1.84B 1.43B
General and Administrative 7.96M 0.00 0.00 0.00 2.36M 0.00 0.00 0.00 46.36M 57.59M 62.07M 91.61M 133.12M 363.39M 162.95M 240.76M 328.68M 202.58M 229.63M 235.89M 280.00M 273.95M 218.63M 304.62M 371.11M 378.94M 401.81M 479.35M 549.35M 688.00M 1.09B 856.00M
Selling, General & Admin... 7.96M 0.00 0.00 0.00 2.36M 0.00 0.00 0.00 80.75M 111.74M 137.66M 193.99M 386.52M 615.59M 479.91M 619.73M 723.45M 618.50M 699.99M 735.92M 796.20M 748.38M 597.56M 1.02B 1.13B 1.17B 1.33B 1.57B 1.63B 2.14B 3.27B 2.43B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34.38M 54.15M 75.59M 102.38M 253.41M 252.19M 316.96M 378.97M 394.77M 415.93M 470.35M 500.03M 516.20M 474.43M 378.93M 463.24M 533.54M 578.71M 605.93M 620.98M 735.92M 960.70M 1.45B 1.57B
Depreciation and Amortiz... 4.80M 5.48M 13.62M 18.24M 31.04M 0.00 0.00 19.92M 20.88M 63.70M 80.72M 90.89M 130.16M 86.13M 112.44M 135.67M 133.75M 133.10M 177.51M 175.51M 201.60M 183.10M 137.87M 225.87M 283.39M 281.86M 366.94M 433.91M 498.52M 748.08M 1.24B 938.00M
Other Expenses -73,185,431.00 -114,869,909.00 -138,796,136.00 -173,619,038.00 279.17M 0.00 0.00 0.00 -325,794,953.00 129.50M 126.11M 143.79M 313.02M 115.22M 575.23M 722.45M 818.86M 1.04B 1.15B 1.09B 1.34B 159.15M 116.96M 284.93M 235.00M 240.99M 20.06M 34.85M 33.56M 81.60M 136.00M 3.70B
Total Operating Expenses 4.80M 5.48M 13.62M 18.24M 318.10M 0.00 0.00 19.92M 20.88M 293.76M 325.44M 408.53M 810.66M 850.30M 1.22B 1.56B 1.79B 1.93B 2.20B 2.19B 2.56B 1.37B 1.09B 1.65B 1.80B 1.83B 2.14B 2.52B 2.63B 3.73B 5.11B 7.56B
Cost and Exponses 4.80M 5.48M 13.62M 18.24M 318.10M 0.00 0.00 0.00 264.53M 752.40M 877.98M 1.16B 2.10B 2.11B 2.69B 3.40B 3.73B 3.79B 4.48B 4.54B 4.95B 3.82B 3.07B 4.80B 5.26B 5.24B 5.92B 6.65B 7.23B 10.53B 15.22B 14.69B
Operating Income
Operating Income -4,800,478.23

+0%

-5,483,409.86

+14%

-13,619,026.00

+148%

-18,239,047.00

+34%

318.10M

-1,844%

0.00

+0%

0.00

+0%

0.00

+0%

-20,879,473.00

+0%

65.81M

-415%

38.73M

-41%

18.38M

-53%

182.86M

+895%

29.10M

-84%

462.79M

+1,490%

586.78M

+27%

685.11M

+17%

909.25M

+33%

975.24M

+7%

914.81M

-6%

1.13B

+24%

1.20B

+5%

1.35B

+13%

1.26B

-6%

1.76B

+39%

2.22B

+26%

2.40B

+8%

2.76B

+15%

3.11B

+13%

3.94B

+27%

4.36B

+11%

1.84B

-58%

Operating Income Ratio (-0.04%) (-0.04%) (-0.08%) (-0.08%) (1.00%) (0.00%) (0.00%) (0.00%) (-0.05%) (0.09%) (0.04%) (0.02%) (0.09%) (0.01%) (0.17%) (0.17%) (0.18%) (0.24%) (0.22%) (0.20%) (0.23%) (0.24%) (0.32%) (0.21%) (0.25%) (0.30%) (0.29%) (0.29%) (0.30%) (0.27%) (0.22%) (0.13%)
Other Income and Exp...
Interest Income -0.65 -0.37 -0.39 -0.37 0.00 0.00 0.00 0.00 -0.12 2.16M 465.60k 6.67M 13.12M 18.90M 28.14M 33.65M 51.20M 34.41M 30.30M 42.06M 29.40M 18.88M 11.86M 14.25M 11.06M 8.83M 13.49M 7.24M 3.93M 23.99M 56.49M 39.00M
Interest Expenses 8.96k 581.48k 2.11M 2.34M 1.98M 433.94k 472.62k 194.64k 7.63M 18.84M 23.06M 16.60M 31.75M 30.81M 38.33M 47.64M 49.96M 15.43M 15.48M 40.01M 47.70M 49.79M 45.32M 73.41M 91.35M 115.04M 188.75M 172.20M 179.26M 264.62M 750.76M 420.00M
Total Other Income/Exp... 14.08M 17.15M 29.71M 43.71M -280,414,882.66 0.00 0.00 0.00 48.72M 22.28M 29.82M 159.64M 306.62M 97.40M 193.75M 324.06M 420.35M 263.10M 305.27M 330.45M 333.00M -123,733,046.00 -161,252,964.00 155.55M -45,879,043.00 -688,107,249.00 -113,289,151.00 -68,246,558.00 -151,575,657.00 -1,459,866,800.00 -401,398,741.00 1.53B
EBITDA
EBITDA 14.09M 17.73M 31.81M 46.05M 39.67M 40.71M 47.40M 68.23M 56.35M 170.61M 172.33M 285.51M 651.39M 243.43M 807.31M 1.09B 1.29B 1.32B 1.47B 1.46B 1.72B 1.74B 1.49B 1.38B 2.09B 1.98B 2.02B 2.18B 2.72B 3.46B 5.85B 4.73B
EBITDA ratio (0.13%) (0.13%) (0.18%) (0.21%) (0.12%) (0.00%) (0.00%) (0.00%) (0.08%) (0.23%) (0.20%) (0.25%) (0.31%) (0.12%) (0.30%) (0.32%) (0.35%) (0.35%) (0.33%) (0.32%) (0.35%) (0.35%) (0.36%) (0.25%) (0.29%) (0.33%) (0.33%) (0.34%) (0.35%) (0.32%) (0.29%) (0.32%)
Income Before Tax
Income Before Tax 9.28M 11.66M 16.09M 25.47M 37.68M 40.28M 46.92M 48.11M 27.84M 88.08M 68.55M 178.02M 489.48M 126.49M 656.54M 910.84M 1.11B 1.17B 1.28B 1.25B 1.47B 1.51B 1.30B 1.60B 1.72B 2.17B 2.29B 2.66B 2.98B 3.83B 3.96B 3.38B
Income Before Tax Ratio (0.08%) (0.08%) (0.09%) (0.11%) (0.12%) (0.00%) (0.00%) (0.00%) (0.06%) (0.12%) (0.08%) (0.15%) (0.23%) (0.06%) (0.24%) (0.27%) (0.30%) (0.31%) (0.29%) (0.27%) (0.30%) (0.30%) (0.31%) (0.26%) (0.24%) (0.29%) (0.28%) (0.28%) (0.29%) (0.26%) (0.20%) (0.23%)
Income Tax Expense
Income Tax Expense 9.28M 11.66M 16.09M 25.47M 37.68M 40.28M 46.92M 48.11M 27.84M 88.08M 68.55M 178.02M 489.48M 39.41M 199.12M 239.40M 180.63M 277.53M 275.23M 239.68M 251.10M 279.30M 254.75M 321.42M 357.69M 524.67M 412.88M 486.00M 591.92M 723.81M 622.91M 661.00M
Net Income
Net Income 6.20M

+0%

5.85k

-100%

-3,543.33

-161%

0.00

+0%

0.00

+0%

27.85M

+0%

31.63M

+14%

32.48M

+3%

20.52M

-37%

69.70M

+240%

47.45M

-32%

153.55M

+224%

416.72M

+171%

87.08M

-79%

457.42M

+425%

671.45M

+47%

924.82M

+38%

894.83M

-3%

1.01B

+12%

1.01B

+0%

1.22B

+21%

1.23B

+1%

1.05B

-15%

1.27B

+21%

1.02B

-20%

1.27B

+24%

1.88B

+47%

2.17B

+16%

2.39B

+10%

3.11B

+30%

3.34B

+7%

2.64B

-21%

Net Income Ratio (0.06%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.05%) (0.09%) (0.05%) (0.13%) (0.20%) (0.04%) (0.17%) (0.20%) (0.25%) (0.24%) (0.22%) (0.22%) (0.25%) (0.24%) (0.25%) (0.21%) (0.15%) (0.17%) (0.23%) (0.23%) (0.23%) (0.21%) (0.17%) (0.18%)
Earning Per Share
Basic EPS 0.03 0.03 0.00 0.05 0.07 0.07 0.08 0.08 0.05 0.15 0.10 0.29 0.71 0.16 0.84 1.22 1.55 1.58 1.86 1.94 2.44 2.54 2.22 2.76 2.98 2.81 4.14 4.79 5.26 6.63 6.92 5.47
Diluted EPS 0.03 0.03 0.00 0.05 0.07 0.07 0.08 0.08 0.04 0.15 0.10 0.29 0.71 0.15 0.83 1.21 1.55 1.57 1.86 1.93 2.43 2.53 2.22 2.75 2.98 2.80 4.13 4.77 5.24 6.61 6.89 5.45
Share Outstanding
Basic Share Outstanding 237.63M 316.79M 393.61M 395.39M 390.58M 393.78M 394.21M 400.11M 448.57M 474.99M 477.51M 534.52M 587.96M 546.08M 547.71M 550.11M 595.24M 566.78M 540.53M 519.23M 498.61M 483.82M 471.82M 462.00M 455.33M 452.35M 452.92M 453.81M 454.87M 468.75M 482.17M 483.01M
Diluted Share Outstanding 237.63M 316.79M 393.61M 395.39M 390.58M 399.29M 401.54M 408.02M 460.24M 479.26M 479.07M 536.54M 590.83M 571.36M 551.43M 553.25M 597.65M 568.55M 541.82M 520.31M 500.33M 485.69M 471.82M 463.12M 456.37M 453.88M 454.03M 455.61M 456.20M 470.12M 483.89M 485.20M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation