Cupid
CUPID.NSCupid Limited Price (CUPID.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,684,820,000
(19935.9701)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cupid LimitedCurrency: INR
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
259,775,940.00
+0% |
283,988,877.00
+9% |
195,338,683.00
-31% |
444,405,128.00
+128% |
611,456,169.00
+38% |
829,292,775.00
+36% |
779,027,000.00
-6% |
824,358,000.00
+6% |
1,539,738,000.00
+87% |
1,407,625,000.00
-9% |
1,294,624,000.00
-8% |
1,593,272,000.00
+23% |
1,710,887,000.00
+7% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 199,327,771.00 | 209,941,382.00 | 130,465,701.00 | 245,620,181.00 | 273,589,691.00 | 303,285,262.00 | 312,097,000.00 | 373,749,000.00 | 423,705,000.00 | 504,622,000.00 | 619,889,000.00 | 650,124,000.00 | 592,879,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
60,448,169.00
+0% |
74,047,495.00
+22% |
64,872,982.00
-12% |
198,784,947.00
+206% |
337,866,478.00
+70% |
526,007,513.00
+56% |
466,930,000.00
-11% |
450,609,000.00
-3% |
1,116,033,000.00
+148% |
903,003,000.00
-19% |
674,735,000.00
-25% |
943,148,000.00
+40% |
1,118,008,000.00
+19% |
||||||
| Gross Profit Ratio | (0.23%) | (0.26%) | (0.33%) | (0.45%) | (0.55%) | (0.63%) | (0.60%) | (0.55%) | (0.72%) | (0.64%) | (0.52%) | (0.59%) | (0.65%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 180,953.00 | 37,020.00 | 542,001.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 14,173,060.00 | 20,129,414.00 | 19,240,465.00 | 38,890,223.00 | 45,528,605.00 | 54,637,515.00 | 55,585,000.00 | 60,569,000.00 | 371,220,000.00 | 215,342,000.00 | 127,291,000.00 | 140,092,000.00 | 165,789,000.00 | ||||||
| Selling, General & Admin... | 14,173,060.00 | 20,129,414.00 | 19,240,465.00 | 38,890,223.00 | 45,528,605.00 | 76,378,843.00 | 62,899,000.00 | 75,253,000.00 | 446,541,000.00 | 296,620,000.00 | 178,682,000.00 | 143,009,000.00 | 176,000,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 5,048,541.00 | 89,776.00 | 843,806.00 | 21,741,328.00 | 7,314,000.00 | 14,684,000.00 | 75,321,000.00 | 81,278,000.00 | 51,391,000.00 | 2,917,000.00 | 10,211,000.00 | ||||||
| Depreciation and Amortiz... | 13,726,919.00 | 14,189,982.00 | 15,064,376.00 | 18,321,133.00 | 19,299,756.00 | 20,981,000.00 | 21,785,000.00 | 20,145,000.00 | 24,996,000.00 | 25,990,000.00 | 26,461,000.00 | 29,693,000.00 | 29,254,000.00 | ||||||
| Other Expenses | 31,849,800.00 | 37,900,651.00 | 39,579,856.00 | 46,239,660.00 | 52,725,261.00 | 134,412,187.00 | 906,000.00 | 8,001,000.00 | 3,041,000.00 | 3,097,000.00 | 2,555,000.00 | 47,697,000.00 | 0.00 | ||||||
| Total Operating Expenses | 46,022,860.00 | 58,030,065.00 | 58,820,321.00 | 85,129,883.00 | 98,253,866.00 | 210,791,030.00 | 216,878,000.00 | 266,070,000.00 | 634,995,000.00 | 559,724,000.00 | 471,562,000.00 | 559,774,000.00 | 176,000,000.00 | ||||||
| Cost and Exponses | 245,350,631.00 | 267,971,447.00 | 189,286,022.00 | 330,750,064.00 | 371,843,557.00 | 514,076,292.00 | 528,975,000.00 | 639,819,000.00 | 1,058,700,000.00 | 1,064,346,000.00 | 1,091,451,000.00 | 1,209,898,000.00 | 772,096,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
7,198,462.00
+0% |
13,707,847.00
+90% |
1,079,210.00
-92% |
114,364,558.00
+10,497% |
248,297,089.00
+117% |
315,216,483.00
+27% |
250,052,000.00
-21% |
185,495,000.00
-26% |
499,356,000.00
+169% |
345,529,000.00
-31% |
203,428,000.00
-41% |
383,374,000.00
+88% |
938,791,000.00
+145% |
||||||
| Operating Income Ratio | (0.03%) | (0.05%) | (0.01%) | (0.26%) | (0.41%) | (0.38%) | (0.32%) | (0.23%) | (0.32%) | (0.25%) | (0.16%) | (0.24%) | (0.55%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 296,321.00 | 668,075.00 | 320,449.00 | 844,385.00 | 4,924,518.00 | 7,711,583.00 | 6,139,000.00 | 5,447,000.00 | 18,091,000.00 | 37,102,000.00 | 29,624,000.00 | 38,555,000.00 | 46,587,000.00 | ||||||
| Interest Expenses | 8,306,967.00 | 4,642,375.00 | 3,467,761.00 | 1,248,635.00 | 672,263.00 | 8,259.00 | 256,000.00 | 688,000.00 | 4,990,000.00 | 3,786,000.00 | 1,061,000.00 | 7,882,000.00 | 18,102,000.00 | ||||||
| Total Other Income/Exp... | -6,109,776.00 | -2,959,101.00 | -5,020,285.00 | 3,143,613.00 | -95,586,405.00 | 9,081,000.00 | 10,870,000.00 | 24,594,000.00 | 46,003,000.00 | -450,973,000.00 | -352,174,000.00 | -373,298,000.00 | -412,973,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 29,232,348.00 | 32,540,206.00 | 20,854,750.00 | 135,290,365.00 | 269,743,810.00 | 346,322,000.00 | 283,230,000.00 | 230,352,000.00 | 557,322,000.00 | 413,727,000.00 | 273,751,000.00 | 460,765,000.00 | 501,012,000.00 | ||||||
| EBITDA ratio | (0.11%) | (0.10%) | (0.11%) | (0.30%) | (0.44%) | (0.42%) | (0.36%) | (0.27%) | (0.35%) | (0.28%) | (0.21%) | (0.29%) | (0.29%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,198,462.00 | 13,707,847.00 | 1,079,210.00 | 114,364,558.00 | 248,297,089.00 | 324,030,932.00 | 260,923,000.00 | 209,134,000.00 | 527,041,000.00 | 382,010,000.00 | 245,210,000.00 | 423,190,000.00 | 525,818,000.00 | ||||||
| Income Before Tax Ratio | (0.03%) | (0.05%) | (0.01%) | (0.26%) | (0.41%) | (0.39%) | (0.33%) | (0.25%) | (0.34%) | (0.27%) | (0.19%) | (0.27%) | (0.31%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,334,379.00 | 5,128,354.00 | 559,784.00 | 37,283,385.00 | 88,968,158.00 | 118,639,100.00 | 90,021,000.00 | 57,043,000.00 | 128,635,000.00 | 92,176,000.00 | 72,416,000.00 | 107,362,000.00 | 127,270,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,864,083.00
+0% |
8,579,493.00
+46% |
519,426.00
-94% |
77,081,173.00
+14,740% |
159,328,931.00
+107% |
205,391,832.00
+29% |
170,902,000.00
-17% |
152,091,000.00
-11% |
398,406,000.00
+162% |
289,832,000.00
-27% |
172,794,000.00
-40% |
315,828,000.00
+83% |
398,548,000.00
+26% |
||||||
| Net Income Ratio | (0.02%) | (0.03%) | (0.00%) | (0.17%) | (0.26%) | (0.25%) | (0.22%) | (0.18%) | (0.26%) | (0.21%) | (0.13%) | (0.20%) | (0.23%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.50 | 0.64 | 0.04 | 5.78 | 11.94 | 15.41 | 12.81 | 11.40 | 29.87 | 21.73 | 12.96 | 23.68 | 1.49 | ||||||
| Diluted EPS | 0.44 | 0.64 | 0.04 | 5.78 | 11.94 | 15.41 | 12.81 | 11.40 | 29.87 | 21.73 | 12.96 | 23.57 | 0.15 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,652,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 268,355,023.00 | ||||||
| Diluted Share Outstanding | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,338,000.00 | 13,400,000.00 | 2,684,820,000.00 | ||||||