ClearView
CVW.AXClearView Wealth Limited Price (CVW.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
641,474,000
(0.2006)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ClearView Wealth LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
9,730,000.00
+0% |
10,516,000.00
+8% |
34,014,000.00
+223% |
16,925,000.00
-50% |
10,990,000.00
-35% |
45,368,000.00
+313% |
225,142,000.00
+396% |
140,444,000.00
-38% |
291,811,000.00
+108% |
270,743,000.00
-7% |
326,458,000.00
+21% |
291,158,000.00
-11% |
395,935,000.00
+36% |
413,402,000.00
+4% |
453,837,000.00
+10% |
546,768,000.00
+20% |
397,253,000.00
-27% |
318,344,000.00
-20% |
312,468,000.00
-2% |
404,135,000.00
+29% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,000.00 | 0.00 | 0.00 | 234,847,000.00 | 207,180,000.00 | 235,625,000.00 | 252,981,000.00 | 327,355,000.00 | 212,592,000.00 | 224,616,000.00 | 192,053,000.00 | 378,041,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
9,730,000.00
+0% |
10,516,000.00
+8% |
34,014,000.00
+223% |
16,925,000.00
-50% |
10,990,000.00
-35% |
45,368,000.00
+313% |
225,142,000.00
+396% |
140,444,000.00
-38% |
291,807,000.00
+108% |
270,743,000.00
-7% |
326,458,000.00
+21% |
56,311,000.00
-83% |
188,755,000.00
+235% |
177,777,000.00
-6% |
200,856,000.00
+13% |
219,413,000.00
+9% |
184,661,000.00
-16% |
93,728,000.00
-49% |
120,415,000.00
+28% |
26,094,000.00
-78% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.19%) | (0.48%) | (0.43%) | (0.44%) | (0.40%) | (0.47%) | (0.29%) | (0.39%) | (0.06%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.04 | 0.08 | 0.01 | 0.01 | 0.01 | 0.05 | 0.09 | 0.00 | |
| General and Administrative | 75,000.00 | 75,000.00 | 1,425,000.00 | 2,884,000.00 | 3,889,000.00 | 10,810,000.00 | 41,983,000.00 | 44,250,000.00 | 53,554,000.00 | 60,080,000.00 | 80,778,000.00 | 84,786,000.00 | 92,307,000.00 | 99,406,000.00 | 104,996,000.00 | 104,012,000.00 | 116,607,000.00 | 103,495,000.00 | 81,395,000.00 | 13,956,000.00 | |
| Selling, General & Admin... | 75,000.00 | 75,000.00 | 1,425,000.00 | 2,884,000.00 | 3,889,000.00 | 10,810,000.00 | 41,983,000.00 | 44,250,000.00 | 53,554,000.00 | 60,730,000.00 | 75,597,000.00 | 84,640,000.00 | 87,412,000.00 | 92,887,000.00 | 98,002,000.00 | 91,561,000.00 | 83,961,000.00 | 61,977,000.00 | 65,394,999.00 | 13,956,000.00 | |
| Selling & Marketing Exp... | 0.00 | 116,000.00 | 594,000.00 | 890,000.00 | 2,856,000.00 | 8,065,000.00 | 14,830,000.00 | 23,894,000.00 | 65,018,000.00 | 92,612,000.00 | 174,088,000.00 | 218,764,000.00 | 241,020,000.00 | -6,519,000.00 | -6,994,000.00 | -12,451,000.00 | -32,646,000.00 | -41,518,000.00 | -16,000,001.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 205,000.00 | 514,000.00 | 176,000.00 | 745,000.00 | 7,834,000.00 | 7,680,000.00 | 9,928,000.00 | -37,136,000.00 | -54,015,000.00 | 13,802,000.00 | 13,637,000.00 | 10,432,000.00 | 9,006,000.00 | 7,269,000.00 | 5,780,000.00 | 6,083,000.00 | 5,384,000.00 | 7,134,000.00 | |
| Other Expenses | 846,000.00 | 18,652,000.00 | -6,017,000.00 | -68,342,000.00 | -22,297,000.00 | -46,853,000.00 | -252,464,000.00 | -147,748,000.00 | 0.00 | 0.00 | 0.00 | -104,704,000.00 | -153,816,000.00 | -164,152,000.00 | -177,119,000.00 | -211,857,000.00 | -178,214,000.00 | -67,321,000.00 | -75,392,000.00 | 0.00 | |
| Total Operating Expenses | 921,000.00 | 18,727,000.00 | -4,592,000.00 | -65,458,000.00 | -18,408,000.00 | -36,043,000.00 | -210,481,000.00 | -103,498,000.00 | 279,994,000.00 | 249,257,999.00 | 302,669,000.00 | 258,272,000.00 | 379,704,000.00 | 380,880,000.00 | 448,205,000.00 | 211,857,000.00 | 178,214,000.00 | 67,321,000.00 | 75,392,000.00 | -378,041,000.00 | |
| Cost and Exponses | 3,190,000.00 | -19,269,000.00 | 3,911,000.00 | 64,712,000.00 | 16,579,000.00 | 38,266,000.00 | 210,484,000.00 | 103,498,000.00 | 279,998,000.00 | 249,257,999.00 | 302,669,000.00 | 258,272,000.00 | 379,704,000.00 | 380,880,000.00 | 448,205,000.00 | 540,270,000.00 | 390,806,000.00 | 291,937,000.00 | 267,445,000.00 | 0.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
10,651,000.00
+0% |
29,243,000.00
+175% |
29,422,000.00
+1% |
-48,533,000.00
-265% |
-7,418,000.00
-85% |
9,325,000.00
-226% |
14,661,000.00
+57% |
36,946,000.00
+152% |
28,038,000.00
-24% |
37,136,000.00
+32% |
54,015,000.00
+45% |
47,941,000.00
-11% |
64,282,000.00
+34% |
88,255,000.00
+37% |
97,434,000.00
+10% |
7,556,000.00
-92% |
6,447,000.00
-15% |
26,407,000.00
+310% |
45,023,000.00
+70% |
404,135,000.00
+798% |
|
| Operating Income Ratio | (1.09%) | (2.78%) | (0.86%) | (-2.87%) | (-0.67%) | (0.21%) | (0.07%) | (0.26%) | (0.10%) | (0.14%) | (0.17%) | (0.16%) | (0.16%) | (0.21%) | (0.21%) | (0.01%) | (0.02%) | (0.08%) | (0.14%) | (1.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 7,136,000.00 | 8,207,000.00 | 9,216,000.00 | 8,313,000.00 | 5,341,000.00 | 1,370,000.00 | 10,426,000.00 | 29,895,000.00 | 35,671,000.00 | 2,000.00 | 36,169,000.00 | 36,660,000.00 | 23,267,000.00 | 25,202,000.00 | 706,000.00 | 1,058,000.00 | 5,758,000.00 | 4,878,000.00 | 7,242,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 2,000.00 | 113,000.00 | 3,000.00 | 0.00 | 0.00 | 0.00 | 477,000.00 | 1,472,000.00 | 827,000.00 | 1,129,000.00 | 706,000.00 | 1,058,000.00 | 5,758,000.00 | 9,558,000.00 | 17,307,000.00 | 28,504,000.00 | |
| Total Other Income/Exp... | -2,741,000.00 | 0.00 | -205,000.00 | -48,639,000.00 | -411,000.00 | 7,102,000.00 | 14,658,000.00 | 36,946,000.00 | -16,225,000.00 | -188,530,000.00 | -227,072,000.00 | -175,149,000.00 | -294,923,000.00 | -288,016,000.00 | -350,909,000.00 | -188,432,000.00 | -3,342,000.00 | 916,000.00 | 49,861,000.00 | -395,604,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 6,068,000.00 | 29,243,000.00 | 29,627,000.00 | 0.00 | -6,771,000.00 | 10,070,000.00 | 22,495,000.00 | 0.00 | 28,038,000.00 | 0.00 | -29,749,000.00 | 49,677,000.00 | 33,326,000.00 | 44,106,000.00 | 44,300,000.00 | 14,825,000.00 | 12,227,000.00 | 31,203,000.00 | 29,594,000.00 | 23,004,000.00 | |
| EBITDA ratio | (1.09%) | (2.78%) | (0.87%) | (-2.84%) | (-0.66%) | (0.22%) | (0.10%) | (0.32%) | (-0.06%) | (-0.06%) | (-0.09%) | (-0.05%) | (-0.12%) | (-0.13%) | (-0.20%) | (0.03%) | (0.03%) | (0.10%) | (0.16%) | (0.06%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 6,068,000.00 | 29,243,000.00 | 29,422,000.00 | -48,639,000.00 | -7,358,000.00 | 7,102,000.00 | 14,658,000.00 | 36,946,000.00 | 11,813,000.00 | 21,483,000.00 | 23,789,000.00 | 32,886,000.00 | 16,231,000.00 | 32,522,000.00 | 4,926,000.00 | 6,498,000.00 | 3,105,000.00 | 16,849,000.00 | 27,716,000.00 | 8,531,000.00 | |
| Income Before Tax Ratio | (0.62%) | (2.78%) | (0.86%) | (-2.87%) | (-0.67%) | (0.16%) | (0.07%) | (0.26%) | (0.04%) | (0.08%) | (0.07%) | (0.11%) | (0.04%) | (0.08%) | (0.01%) | (0.01%) | (0.01%) | (0.05%) | (0.09%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 6,068,000.00 | 8,266,000.00 | 9,097,000.00 | -5,872,000.00 | -2,644,000.00 | 1,181,000.00 | 5,993,000.00 | 14,610,000.00 | 9,937,000.00 | 7,603,000.00 | 11,217,000.00 | 9,271,000.00 | 3,081,000.00 | 5,926,000.00 | 967,000.00 | -6,583,000.00 | -2,501,000.00 | 5,986,000.00 | 7,434,000.00 | 1,531,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 4,583,000.00
+0% |
20,977,000.00
+358% |
20,325,000.00
-3% |
-42,661,000.00
-310% |
-4,776,000.00
-89% |
8,031,000.00
-268% |
8,665,000.00
+8% |
22,336,000.00
+158% |
1,876,000.00
-92% |
13,880,000.00
+640% |
12,572,000.00
-9% |
23,615,000.00
+88% |
13,150,000.00
-44% |
26,596,000.00
+102% |
3,959,000.00
-85% |
13,081,000.00
+230% |
6,679,000.00
-49% |
9,439,000.00
+41% |
17,108,000.00
+81% |
-12,449,000.00
-173% |
|
| Net Income Ratio | (0.47%) | (1.99%) | (0.60%) | (-2.52%) | (-0.43%) | (0.18%) | (0.04%) | (0.16%) | (0.01%) | (0.05%) | (0.04%) | (0.08%) | (0.03%) | (0.06%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.05%) | (-0.03%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.02 | 0.09 | 0.08 | -0.07 | -0.01 | 0.04 | 0.02 | 0.05 | 0.00 | 0.03 | 0.02 | 0.04 | 0.02 | 0.04 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | -0.01 | |
| Diluted EPS | 0.02 | 0.09 | 0.08 | -0.07 | -0.01 | 0.04 | 0.02 | 0.05 | 0.00 | 0.03 | 0.02 | 0.04 | 0.02 | 0.04 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | -0.02 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 416,420,986.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 623,778,000.00 | 628,653,000.00 | 628,419,000.00 | 634,396,000.00 | 640,122,000.00 | 1,142,110,091.00 | |
| Diluted Share Outstanding | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 416,420,986.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 614,309,000.00 | 642,723,000.00 | 637,077,000.00 | 628,653,000.00 | 628,419,000.00 | 636,969,000.00 | 640,190,000.00 | 641,474,000.00 | |