Consolidated
CWL.AXConsolidated Financial Holdings Limited Price (CWL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,498,676
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Consolidated Financial Holdings LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
11,968.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,776,756.00
+0% |
6,488,055.00
+134% |
7,574,565.00
+17% |
7,305,791.00
-4% |
8,159,748.00
+12% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
11,968.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,776,756.00
+0% |
6,488,055.00
+134% |
7,574,565.00
+17% |
7,305,791.00
-4% |
8,159,748.00
+12% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 5,489,415.00 | 2,009,558.00 | 3,226,186.00 | 1,562,956.00 | 1,951,146.00 | 1,821,294.00 | 1,137,646.00 | 2,629,594.00 | 6,889,701.00 | 7,913,261.00 | 7,939,694.00 | 5,294,092.00 | 481,183.00 | 418,386.00 | 86,500.00 | ||||
| Selling, General & Admin... | 5,489,415.00 | 2,009,558.00 | 3,226,186.00 | 1,562,956.00 | 1,951,146.00 | 1,821,294.00 | 1,137,646.00 | 2,629,594.00 | 6,889,701.00 | 7,913,261.00 | 7,939,694.00 | 5,539,345.00 | 481,183.00 | 418,386.00 | 86,500.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 245,253.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 32,080.00 | 104,643.00 | 48,206.00 | 25,140.00 | 11,254.00 | 10,496.00 | 6,774.00 | 115,333.00 | 625,406.00 | 1,222,654.00 | 1,431,287.00 | 1,174,122.00 | 4,400.00 | 5,666.00 | 737.00 | ||||
| Other Expenses | 0.00 | -116,245.00 | 18,258.00 | -653.00 | 794,694.00 | 332,309.00 | 4,830.00 | 19,139.00 | -1,341,672.00 | 1,159,012.00 | 1,432,037.00 | 3,197,342.00 | 529,962.00 | 437,147.00 | 268,988.00 | ||||
| Total Operating Expenses | 5,521,495.00 | 2,114,201.00 | 6,120,937.00 | 1,702,870.00 | 17,461,754.00 | 2,151,301.00 | 14,619,748.00 | 6,410,301.00 | 7,528,187.00 | 9,151,166.00 | 9,371,731.00 | 8,736,687.00 | 1,011,145.00 | 855,533.00 | 355,488.00 | ||||
| Cost and Exponses | 5,521,495.00 | 2,114,201.00 | 6,120,937.00 | 1,702,870.00 | 17,461,754.00 | 2,151,301.00 | 14,619,748.00 | 6,410,301.00 | 7,528,187.00 | 9,151,166.00 | 9,371,731.00 | 8,736,687.00 | 1,011,145.00 | 855,533.00 | 355,488.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-5,521,495.00
+0% |
-2,114,201.00
-62% |
-6,108,969.00
+189% |
-1,702,996.00
-72% |
-17,461,754.00
+925% |
-1,767,276.00
-90% |
-14,609,842.00
+727% |
-3,613,391.00
-75% |
-1,040,132.00
-71% |
2,266,007.00
-318% |
-512,133.00
-123% |
-352,528.00
-31% |
-1,011,085.00
+187% |
-931,215.00
-8% |
-355,488.00
-62% |
||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-510.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.30%) | (-0.16%) | (0.30%) | (-0.07%) | (-0.04%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 936,823.00 | 1,415,049.00 | 702,158.00 | 328,089.00 | 85,753.00 | 51,716.00 | 5,076.00 | 1,015.00 | 31,512.00 | 20,085.00 | 11,522.00 | 25,392.00 | 60.00 | 16,718.00 | 1,774.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 277.00 | 41.00 | 3,790.00 | 0.00 | 0.00 | 3,566.00 | 4,607.00 | 8,149.00 | 4,227.00 | 1,774.00 | ||||
| Total Other Income/Exp... | 936,823.00 | 1,298,804.00 | 720,416.00 | 327,688.00 | 880,447.00 | -277.00 | -41.00 | -3,790.00 | -1,310,160.00 | -2,663,511.00 | 407,118.00 | -19,228.00 | -8,149.00 | -10,621.00 | -12,820.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -5,489,415.00 | -2,009,558.00 | -6,060,763.00 | -1,677,856.00 | -17,450,500.00 | -1,756,780.00 | -14,603,068.00 | -3,498,058.00 | -414,726.00 | 3,488,661.00 | 919,154.00 | 821,594.00 | -1,006,685.00 | -925,549.00 | -354,751.00 | ||||
| EBITDA ratio | (0.00%) | (0.00%) | (-506.41%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.26%) | (-0.06%) | (0.46%) | (0.13%) | (0.10%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -4,584,672.00 | -815,397.00 | -5,388,553.00 | -1,375,308.00 | -16,581,307.00 | -1,767,553.00 | -14,609,883.00 | -3,617,181.00 | -2,350,292.00 | -4,240,112.00 | -1,658,822.00 | -371,756.00 | -1,019,234.00 | -941,836.00 | -368,308.00 | ||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-450.25%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.30%) | (-0.36%) | (-0.56%) | (-0.23%) | (-0.05%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -1,415,049.00 | -702,158.00 | -328,215.00 | -85,753.00 | 332,586.00 | 4,871.00 | 121,954.00 | -952,544.00 | 12,053.00 | 1,545,851.00 | 203,626.00 | -7,368,207.00 | -603,554.00 | 11,046.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -4,584,672.00
+0% |
-815,397.00
-82% |
-5,388,553.00
+561% |
-1,375,308.00
-74% |
-16,581,307.00
+1,106% |
-1,767,553.00
-89% |
-14,609,883.00
+727% |
-3,739,135.00
-74% |
-1,397,748.00
-63% |
-4,252,165.00
+204% |
-3,204,673.00
-25% |
-575,382.00
-82% |
6,357,122.00
-1,205% |
-338,282.00
-105% |
-379,354.00
+12% |
||||
| Net Income Ratio | (0.00%) | (0.00%) | (-450.25%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.35%) | (-0.22%) | (-0.56%) | (-0.44%) | (-0.07%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -14.83 | -1.99 | -12.62 | -3.17 | -33.20 | -2.53 | -20.89 | -4.42 | -0.31 | -0.74 | -0.49 | -0.08 | 0.86 | -0.05 | -0.05 | ||||
| Diluted EPS | -14.83 | -1.99 | -12.62 | -3.17 | -33.20 | -2.53 | -20.89 | -4.42 | -0.31 | -0.74 | -0.49 | -0.08 | 0.86 | -0.05 | -0.05 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 309,163.00 | 410,745.00 | 426,902.00 | 433,748.00 | 499,511.00 | 699,346.00 | 699,346.00 | 845,234.00 | 4,570,110.00 | 5,777,739.00 | 6,571,814.00 | 7,385,208.00 | 7,424,891.00 | 7,498,676.00 | 7,498,676.00 | ||||
| Diluted Share Outstanding | 309,163.00 | 410,745.00 | 426,902.00 | 433,748.00 | 499,511.00 | 699,346.00 | 699,346.00 | 845,234.00 | 4,570,110.00 | 5,777,739.00 | 6,571,814.00 | 7,385,208.00 | 7,424,891.00 | 7,498,676.00 | 7,498,676.00 | ||||