Cyberoo
CYB.MICyberoo S.p.A. Price (CYB.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,221,094
(3.2178)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cyberoo S.p.A.Currency: EUR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,721,000.00
+0% |
5,872,779.00
+24% |
6,155,695.00
+5% |
9,042,856.00
+47% |
15,829,420.00
+75% |
20,013,526.00
+26% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,647,000.00 | 1,864,180.00 | 1,934,684.00 | 2,978,015.00 | 4,271,704.00 | 13,545,779.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,074,000.00
+0% |
4,008,599.00
+30% |
4,221,011.00
+5% |
6,064,841.00
+44% |
11,557,716.00
+91% |
6,467,747.00
-44% |
|||||||||||||
| Gross Profit Ratio | (0.65%) | (0.68%) | (0.69%) | (0.67%) | (0.73%) | (0.32%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 91,658.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 50,000.00 | 91,658.00 | 236,979.00 | 359,671.00 | 623,895.00 | 662,574.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 812,000.00 | 1,304,312.00 | 1,683,544.00 | 2,009,432.00 | 2,337,837.00 | 3,132,953.00 | |||||||||||||
| Other Expenses | 520,000.00 | 2,765,765.00 | 4,020,132.00 | 5,618,190.00 | 7,160,122.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 2,153,000.00 | 2,857,423.00 | 4,020,132.00 | 5,618,190.00 | 7,160,122.00 | 387,153.00 | |||||||||||||
| Cost and Exponses | 3,800,000.00 | 4,721,603.00 | 5,954,816.00 | 8,596,205.00 | 11,431,826.00 | 13,937,144.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
921,000.00
+0% |
1,152,493.00
+25% |
202,945.00
-82% |
467,057.00
+130% |
4,397,593.00
+842% |
6,076,382.00
+38% |
|||||||||||||
| Operating Income Ratio | (0.20%) | (0.20%) | (0.03%) | (0.05%) | (0.28%) | (0.30%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,317.00 | 2,270.00 | 20,580.00 | 229,965.00 | 95,252.00 | |||||||||||||
| Interest Expenses | 37,000.00 | 87,972.00 | 92,641.00 | 108,301.00 | 243,628.00 | 489,446.00 | |||||||||||||
| Total Other Income/Exp... | -586,000.00 | -101,629.00 | -1,819,562.00 | -166,978.00 | -2,814,609.00 | -396,411.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,733,000.00 | 2,440,512.00 | 1,873,238.00 | 2,424,989.00 | 6,683,460.00 | 9,302,375.00 | |||||||||||||
| EBITDA ratio | (0.50%) | (0.42%) | (0.31%) | (0.27%) | (0.43%) | (0.46%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 335,000.00 | 1,049,546.00 | 97,058.00 | 278,892.00 | 4,101,994.00 | 5,679,971.00 | |||||||||||||
| Income Before Tax Ratio | (0.07%) | (0.18%) | (0.02%) | (0.03%) | (0.26%) | (0.28%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 336,000.00 | 344,933.00 | 41,071.00 | 108,337.00 | 1,311,687.00 | 1,716,523.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,000.00
+0% |
704,613.00
-70,561% |
55,987.00
-92% |
174,022.00
+211% |
2,787,941.00
+1,502% |
3,963,448.00
+42% |
|||||||||||||
| Net Income Ratio | (0.00%) | (0.12%) | (0.01%) | (0.02%) | (0.18%) | (0.20%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.02 | 0.00 | 0.00 | 0.07 | 0.10 | |||||||||||||
| Diluted EPS | 0.00 | 0.02 | 0.00 | 0.00 | 0.07 | 0.10 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 38,000,000.00 | 38,000,000.00 | 38,590,604.00 | 39,529,532.00 | 39,936,030.00 | 41,221,094.00 | |||||||||||||
| Diluted Share Outstanding | 38,000,000.00 | 38,000,000.00 | 38,590,604.00 | 39,529,532.00 | 39,936,030.00 | 41,221,094.00 | |||||||||||||