Datalogic
DAL.MIDatalogic S.p.A. Price (DAL.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
55,789,000
(2.116)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Datalogic S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
131.33M
+0% |
149.47M
+14% |
205.95M
+38% |
381.61M
+85% |
404.03M
+6% |
379.82M
-6% |
311.97M
-18% |
392.74M
+26% |
425.53M
+8% |
462.25M
+9% |
450.74M
-2% |
464.65M
+3% |
535.07M
+15% |
576.48M
+8% |
606.02M
+5% |
631.02M
+4% |
612.49M
-3% |
479.83M
-22% |
600.52M
+25% |
654.63M
+9% |
536.62M
-18% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 69.55M | 78.45M | 106.53M | 215.74M | 224.35M | 211.77M | 183.85M | 213.43M | 233.73M | 250.17M | 238.41M | 240.06M | 286.69M | 311.28M | 317.95M | 325.80M | 319.78M | 263.21M | 343.50M | 380.53M | 312.24M | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
61.79M
+0% |
71.01M
+15% |
99.42M
+40% |
165.88M
+67% |
179.68M
+8% |
168.05M
-6% |
128.12M
-24% |
179.31M
+40% |
191.80M
+7% |
212.08M
+11% |
212.32M
+0% |
224.59M
+6% |
248.38M
+11% |
265.20M
+7% |
288.07M
+9% |
305.22M
+6% |
292.71M
-4% |
216.62M
-26% |
257.02M
+19% |
274.11M
+7% |
224.37M
-18% |
|
| Gross Profit Ratio | (0.47%) | (0.48%) | (0.48%) | (0.43%) | (0.44%) | (0.44%) | (0.41%) | (0.46%) | (0.45%) | (0.46%) | (0.47%) | (0.48%) | (0.46%) | (0.46%) | (0.48%) | (0.48%) | (0.48%) | (0.45%) | (0.43%) | (0.42%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 26.35M | 25.00M | 25.31M | 25.37M | 26.30M | 26.53M | 32.30M | 35.61M | 43.20M | 48.44M | 50.54M | 55.56M | 62.02M | 59.38M | 52.13M | 56.21M | 63.09M | 67.44M | |
| General and Administrative | 0.00 | 0.00 | 28.16M | 35.61M | 41.74M | 42.69M | 34.47M | 41.98M | 46.55M | 79.35M | 47.93M | 46.50M | 46.36M | 43.57M | 49.94M | 49.14M | 50.41M | 49.16M | 54.86M | 57.17M | 51.83M | |
| Selling, General & Admin... | 0.00 | 0.00 | 64.55M | 119.71M | 120.31M | 119.99M | 104.09M | 119.15M | 129.23M | 168.29M | 130.41M | 132.94M | 148.45M | 145.11M | 149.64M | 161.36M | 172.04M | 148.44M | 155.33M | 172.08M | 147.21M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 36.39M | 84.10M | 78.57M | 77.30M | 69.61M | 77.17M | 82.68M | 88.94M | 82.48M | 86.44M | 102.09M | 101.54M | 99.70M | 112.23M | 121.63M | 99.28M | 100.47M | 114.91M | 95.38M | |
| Depreciation and Amortiz... | 7.29M | 5.18M | 7.58M | 16.55M | 16.39M | 16.32M | 17.43M | 15.90M | 14.46M | 42.50M | 15.64M | 16.92M | 18.24M | 19.14M | 19.58M | 19.83M | 26.76M | 28.67M | 32.76M | 36.43M | 37.06M | |
| Other Expenses | 50.91M | 52.71M | 14.60M | 4.44M | 3.28M | -7,962,000.00 | 4.24M | -822,000.00 | -401,000.00 | 1.30M | 2.01M | 2.16M | 3.44M | 3.14M | 2.96M | 3.83M | 2.39M | 1.93M | 3.06M | -71,000.00 | 0.00 | |
| Total Operating Expenses | 50.91M | 52.71M | 79.14M | 150.50M | 148.59M | 137.33M | 133.70M | 144.63M | 155.36M | 202.89M | 168.84M | 179.88M | 198.87M | 198.23M | 208.06M | 225.61M | 233.80M | 202.51M | 214.61M | 235.10M | 224.25M | |
| Cost and Exponses | 120.45M | 131.16M | 185.67M | 366.24M | 372.94M | 349.11M | 317.55M | 358.06M | 389.09M | 453.07M | 407.26M | 419.94M | 485.56M | 509.51M | 526.01M | 551.41M | 553.58M | 465.71M | 558.10M | 615.62M | 527.01M | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
10.88M
+0% |
18.30M
+68% |
20.28M
+11% |
15.37M
-24% |
31.08M
+102% |
30.71M
-1% |
-5,575,000.00
-118% |
34.68M
-722% |
36.44M
+5% |
15.90M
-56% |
45.50M
+186% |
46.91M
+3% |
52.95M
+13% |
70.25M
+33% |
82.88M
+18% |
83.52M
+1% |
65.47M
-22% |
12.99M
-80% |
47.01M
+262% |
40.94M
-13% |
9.61M
-77% |
|
| Operating Income Ratio | (0.08%) | (0.12%) | (0.10%) | (0.04%) | (0.08%) | (0.08%) | (-0.02%) | (0.09%) | (0.09%) | (0.03%) | (0.10%) | (0.10%) | (0.10%) | (0.12%) | (0.14%) | (0.13%) | (0.11%) | (0.03%) | (0.08%) | (0.06%) | (0.02%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 4.99M | 6.75M | 7.75M | 15.09M | 7.31M | 14.31M | 15.23M | 661.00k | 388.00k | 214.00k | 266.00k | 410.00k | 696.00k | 0.00 | 1.74M | 1.62M | 1.50M | 1.59M | 1.30M | |
| Interest Expenses | 0.00 | 0.00 | 2.82M | 13.04M | 12.61M | 19.85M | 14.40M | 21.21M | 18.84M | 7.74M | 7.25M | 6.04M | 2.26M | 1.64M | 2.96M | 1.69M | 415.00k | 1.92M | 1.80M | 1.84M | 331.00k | |
| Total Other Income/Exp... | -552,000.00 | 3.29M | 2.40M | -6,341,000.00 | -4,465,000.00 | -4,800,000.00 | -7,262,000.00 | -6,500,000.00 | -3,231,000.00 | -86,000.00 | -9,965,000.00 | -7,729,000.00 | -1,361,000.00 | -3,353,000.00 | -7,425,000.00 | -5,668,000.00 | -2,375,000.00 | -6,427,000.00 | -2,623,000.00 | -6,679,000.00 | 1.81M | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 18.63M | 23.47M | 27.86M | 38.62M | 55.62M | 62.08M | 19.00M | 49.28M | 53.00M | 56.56M | 60.48M | 65.17M | 72.09M | 88.58M | 99.01M | 100.30M | 90.04M | 43.13M | 79.78M | 73.74M | 44.40M | |
| EBITDA ratio | (0.14%) | (0.16%) | (0.14%) | (0.10%) | (0.14%) | (0.16%) | (0.06%) | (0.17%) | (0.16%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.15%) | (0.16%) | (0.16%) | (0.15%) | (0.09%) | (0.12%) | (0.11%) | (0.08%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 10.33M | 18.82M | 22.68M | 9.03M | 26.62M | 25.91M | -12,837,000.00 | 28.18M | 33.21M | 9.10M | 35.53M | 39.18M | 51.58M | 66.89M | 75.45M | 77.85M | 62.23M | 11.98M | 44.39M | 34.26M | 11.42M | |
| Income Before Tax Ratio | (0.08%) | (0.13%) | (0.11%) | (0.02%) | (0.07%) | (0.07%) | (-0.04%) | (0.07%) | (0.08%) | (0.02%) | (0.08%) | (0.08%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.02%) | (0.07%) | (0.05%) | (0.02%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 3.15M | 7.53M | 9.51M | 4.77M | 8.54M | 8.07M | -673,000.00 | 10.15M | 7.29M | -839,000.00 | 8.62M | 8.32M | 11.04M | 21.05M | 15.37M | 15.64M | 11.95M | -1,731,000.00 | 4.85M | 4.13M | 1.93M | |
| Net Income | ||||||||||||||||||||||
| Net Income | 7.18M
+0% |
11.29M
+57% |
13.00M
+15% |
4.27M
-67% |
18.08M
+324% |
17.84M
-1% |
-12,164,000.00
-168% |
18.03M
-248% |
25.92M
+44% |
9.94M
-62% |
26.91M
+171% |
30.86M
+15% |
40.55M
+31% |
45.85M
+13% |
60.08M
+31% |
62.21M
+4% |
50.07M
-20% |
13.58M
-73% |
38.91M
+187% |
29.55M
-24% |
9.86M
-67% |
|
| Net Income Ratio | (0.05%) | (0.08%) | (0.06%) | (0.01%) | (0.04%) | (0.05%) | (-0.04%) | (0.05%) | (0.06%) | (0.02%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.03%) | (0.06%) | (0.05%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.15 | 0.24 | 0.27 | 0.07 | 0.29 | 0.31 | -0.22 | 0.33 | 0.48 | 0.18 | 0.47 | 0.53 | 0.70 | 0.79 | 1.03 | 1.07 | 0.87 | 0.24 | 0.69 | 0.52 | 0.18 | |
| Diluted EPS | 0.15 | 0.24 | 0.27 | 0.07 | 0.29 | 0.31 | -0.22 | 0.33 | 0.48 | 0.18 | 0.47 | 0.53 | 0.70 | 0.79 | 1.03 | 1.07 | 0.87 | 0.23 | 0.68 | 0.52 | 0.18 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 48.22M | 45.90M | 48.44M | 61.75M | 61.55M | 57.30M | 55.17M | 54.76M | 54.41M | 56.62M | 56.89M | 58.15M | 58.18M | 58.19M | 58.19M | 58.38M | 57.53M | 57.73M | 56.48M | 56.61M | 55.79M | |
| Diluted Share Outstanding | 48.22M | 46.43M | 48.44M | 61.94M | 61.55M | 57.30M | 55.17M | 54.76M | 54.41M | 56.62M | 56.89M | 58.15M | 58.18M | 58.19M | 58.19M | 58.39M | 57.70M | 58.28M | 57.11M | 57.00M | 55.79M | |