Datalogic
DAL.MIDatalogic S.p.A. Price (DAL.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
55,789,000
(2.116)%2023 - Income Statement Summary
| Revenue | 536.62M USD |
| Cost of Revenue | 312.24M USD |
| Gross Profit | 224.37M USD |
| Operating Expenses | 224.25M USD |
| Operating Income | 9.61M USD |
| Other Expenses | 0.00 USD |
| Net Income | 9.86M USD |
Income Statement
Datalogic S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
131,333,000.00
+0% |
149,465,000.00
+14% |
205,948,000.00
+38% |
381,614,000.00
+85% |
404,027,000.00
+6% |
379,820,000.00
-6% |
311,971,000.00
-18% |
392,742,000.00
+26% |
425,533,000.00
+8% |
462,250,000.00
+9% |
450,737,000.00
-2% |
464,645,000.00
+3% |
535,068,000.00
+15% |
576,482,000.00
+8% |
606,022,000.00
+5% |
631,015,000.00
+4% |
612,486,000.00
-3% |
479,828,000.00
-22% |
600,521,000.00
+25% |
654,632,000.00
+9% |
536,616,999.00
-18% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 69,546,000.00 | 78,452,000.00 | 106,526,000.00 | 215,738,000.00 | 224,349,000.00 | 211,774,000.00 | 183,848,000.00 | 213,428,000.00 | 233,733,000.00 | 250,171,000.00 | 238,414,000.00 | 240,056,000.00 | 286,691,000.00 | 311,278,000.00 | 317,949,000.00 | 325,798,000.00 | 319,780,000.00 | 263,205,000.00 | 343,498,000.00 | 380,525,000.00 | 312,242,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
61,787,000.00
+0% |
71,013,000.00
+15% |
99,422,000.00
+40% |
165,876,000.00
+67% |
179,678,000.00
+8% |
168,046,000.00
-6% |
128,123,000.00
-24% |
179,314,000.00
+40% |
191,800,000.00
+7% |
212,079,000.00
+11% |
212,323,000.00
+0% |
224,589,000.00
+6% |
248,377,000.00
+11% |
265,204,000.00
+7% |
288,073,000.00
+9% |
305,217,000.00
+6% |
292,706,000.00
-4% |
216,623,000.00
-26% |
257,023,000.00
+19% |
274,107,000.00
+7% |
224,374,999.00
-18% |
|
| Gross Profit Ratio | (0.47%) | (0.48%) | (0.48%) | (0.43%) | (0.44%) | (0.44%) | (0.41%) | (0.46%) | (0.45%) | (0.46%) | (0.47%) | (0.48%) | (0.46%) | (0.46%) | (0.48%) | (0.48%) | (0.48%) | (0.45%) | (0.43%) | (0.42%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 26,354,000.00 | 25,004,000.00 | 25,306,000.00 | 25,372,000.00 | 26,304,000.00 | 26,534,000.00 | 32,302,000.00 | 35,610,000.00 | 43,196,000.00 | 48,441,000.00 | 50,542,000.00 | 55,561,000.00 | 62,019,000.00 | 59,376,000.00 | 52,134,000.00 | 56,208,000.00 | 63,090,000.00 | 67,435,000.00 | |
| General and Administrative | 0.00 | 0.00 | 28,162,000.00 | 35,610,000.00 | 41,744,000.00 | 42,688,000.00 | 34,474,000.00 | 41,976,000.00 | 46,549,000.00 | 79,351,000.00 | 47,934,000.00 | 46,501,000.00 | 46,361,000.00 | 43,571,000.00 | 49,935,000.00 | 49,135,000.00 | 50,405,000.00 | 49,162,000.00 | 54,861,000.00 | 57,171,000.00 | 51,831,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 64,547,000.00 | 119,713,000.00 | 120,314,000.00 | 119,989,000.00 | 104,085,000.00 | 119,150,000.00 | 129,227,000.00 | 168,289,000.00 | 130,409,000.00 | 132,939,000.00 | 148,454,000.00 | 145,112,000.00 | 149,638,000.00 | 161,360,000.00 | 172,036,000.00 | 148,444,000.00 | 155,333,000.00 | 172,080,000.00 | 147,208,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 36,385,000.00 | 84,103,000.00 | 78,570,000.00 | 77,301,000.00 | 69,611,000.00 | 77,174,000.00 | 82,678,000.00 | 88,938,000.00 | 82,475,000.00 | 86,438,000.00 | 102,093,000.00 | 101,541,000.00 | 99,703,000.00 | 112,225,000.00 | 121,631,000.00 | 99,282,000.00 | 100,472,000.00 | 114,909,000.00 | 95,377,000.00 | |
| Depreciation and Amortiz... | 7,288,000.00 | 5,184,000.00 | 7,579,000.00 | 16,548,000.00 | 16,388,000.00 | 16,320,000.00 | 17,433,000.00 | 15,904,000.00 | 14,455,000.00 | 42,503,000.00 | 15,644,000.00 | 16,917,000.00 | 18,239,000.00 | 19,142,000.00 | 19,579,000.00 | 19,827,000.00 | 26,760,000.00 | 28,667,000.00 | 32,756,000.00 | 36,430,000.00 | 37,056,000.00 | |
| Other Expenses | 50,907,000.00 | 52,709,000.00 | 14,596,000.00 | 4,435,000.00 | 3,276,000.00 | -7,962,000.00 | 4,241,000.00 | -822,000.00 | -401,000.00 | 1,299,000.00 | 2,008,000.00 | 2,160,000.00 | 3,437,000.00 | 3,143,000.00 | 2,956,000.00 | 3,833,000.00 | 2,386,000.00 | 1,931,000.00 | 3,064,000.00 | -71,000.00 | 0.00 | |
| Total Operating Expenses | 50,907,000.00 | 52,709,000.00 | 79,143,000.00 | 150,502,000.00 | 148,594,000.00 | 137,333,000.00 | 133,698,000.00 | 144,632,000.00 | 155,360,000.00 | 202,894,000.00 | 168,841,000.00 | 179,881,000.00 | 198,867,000.00 | 198,232,000.00 | 208,057,000.00 | 225,611,000.00 | 233,798,000.00 | 202,509,000.00 | 214,605,000.00 | 235,099,000.00 | 224,247,000.00 | |
| Cost and Exponses | 120,453,000.00 | 131,161,000.00 | 185,669,000.00 | 366,240,000.00 | 372,943,000.00 | 349,107,000.00 | 317,546,000.00 | 358,060,000.00 | 389,093,000.00 | 453,065,000.00 | 407,255,000.00 | 419,937,000.00 | 485,558,000.00 | 509,510,000.00 | 526,006,000.00 | 551,409,000.00 | 553,578,000.00 | 465,714,000.00 | 558,103,000.00 | 615,624,000.00 | 527,008,999.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
10,880,000.00
+0% |
18,304,000.00
+68% |
20,279,000.00
+11% |
15,374,000.00
-24% |
31,084,000.00
+102% |
30,713,000.00
-1% |
-5,575,000.00
-118% |
34,682,000.00
-722% |
36,440,000.00
+5% |
15,901,000.00
-56% |
45,495,000.00
+186% |
46,908,000.00
+3% |
52,945,000.00
+13% |
70,245,000.00
+33% |
82,879,000.00
+18% |
83,517,000.00
+1% |
65,471,000.00
-22% |
12,989,000.00
-80% |
47,014,000.00
+262% |
40,935,000.00
-13% |
9,608,000.00
-77% |
|
| Operating Income Ratio | (0.08%) | (0.12%) | (0.10%) | (0.04%) | (0.08%) | (0.08%) | (-0.02%) | (0.09%) | (0.09%) | (0.03%) | (0.10%) | (0.10%) | (0.10%) | (0.12%) | (0.14%) | (0.13%) | (0.11%) | (0.03%) | (0.08%) | (0.06%) | (0.02%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 4,987,000.00 | 6,749,000.00 | 7,747,000.00 | 15,085,000.00 | 7,313,000.00 | 14,307,000.00 | 15,232,000.00 | 661,000.00 | 388,000.00 | 214,000.00 | 266,000.00 | 410,000.00 | 696,000.00 | 0.00 | 1,735,000.00 | 1,615,000.00 | 1,503,000.00 | 1,586,000.00 | 1,295,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 2,815,000.00 | 13,037,000.00 | 12,608,000.00 | 19,851,000.00 | 14,402,000.00 | 21,210,000.00 | 18,836,000.00 | 7,738,000.00 | 7,246,000.00 | 6,037,000.00 | 2,262,000.00 | 1,637,000.00 | 2,964,000.00 | 1,685,000.00 | 415,000.00 | 1,921,000.00 | 1,802,000.00 | 1,841,000.00 | 331,000.00 | |
| Total Other Income/Exp... | -552,000.00 | 3,289,000.00 | 2,401,000.00 | -6,341,000.00 | -4,465,000.00 | -4,800,000.00 | -7,262,000.00 | -6,500,000.00 | -3,231,000.00 | -86,000.00 | -9,965,000.00 | -7,729,000.00 | -1,361,000.00 | -3,353,000.00 | -7,425,000.00 | -5,668,000.00 | -2,375,000.00 | -6,427,000.00 | -2,623,000.00 | -6,679,000.00 | 1,811,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 18,634,000.00 | 23,473,000.00 | 27,858,000.00 | 38,618,000.00 | 55,621,000.00 | 62,084,000.00 | 18,998,000.00 | 49,284,000.00 | 53,003,000.00 | 56,558,000.00 | 60,483,000.00 | 65,170,000.00 | 72,085,000.00 | 88,577,000.00 | 99,005,000.00 | 100,303,000.00 | 90,043,000.00 | 43,129,000.00 | 79,782,000.00 | 73,743,000.00 | 44,399,000.00 | |
| EBITDA ratio | (0.14%) | (0.16%) | (0.14%) | (0.10%) | (0.14%) | (0.16%) | (0.06%) | (0.17%) | (0.16%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.15%) | (0.16%) | (0.16%) | (0.15%) | (0.09%) | (0.12%) | (0.11%) | (0.08%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 10,328,000.00 | 18,815,000.00 | 22,680,000.00 | 9,033,000.00 | 26,619,000.00 | 25,913,000.00 | -12,837,000.00 | 28,182,000.00 | 33,209,000.00 | 9,099,000.00 | 35,530,000.00 | 39,179,000.00 | 51,584,000.00 | 66,892,000.00 | 75,454,000.00 | 77,849,000.00 | 62,234,000.00 | 11,980,000.00 | 44,391,000.00 | 34,256,000.00 | 11,419,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.13%) | (0.11%) | (0.02%) | (0.07%) | (0.07%) | (-0.04%) | (0.07%) | (0.08%) | (0.02%) | (0.08%) | (0.08%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.02%) | (0.07%) | (0.05%) | (0.02%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 3,148,000.00 | 7,525,000.00 | 9,512,000.00 | 4,767,000.00 | 8,536,000.00 | 8,069,000.00 | -673,000.00 | 10,154,000.00 | 7,294,000.00 | -839,000.00 | 8,624,000.00 | 8,322,000.00 | 11,037,000.00 | 21,046,000.00 | 15,374,000.00 | 15,639,000.00 | 11,953,000.00 | -1,731,000.00 | 4,851,000.00 | 4,130,000.00 | 1,933,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 7,180,000.00
+0% |
11,290,000.00
+57% |
12,997,000.00
+15% |
4,266,000.00
-67% |
18,083,000.00
+324% |
17,844,000.00
-1% |
-12,164,000.00
-168% |
18,028,000.00
-248% |
25,915,000.00
+44% |
9,938,000.00
-62% |
26,906,000.00
+171% |
30,857,000.00
+15% |
40,547,000.00
+31% |
45,846,000.00
+13% |
60,080,000.00
+31% |
62,210,000.00
+4% |
50,069,000.00
-20% |
13,582,000.00
-73% |
38,913,000.00
+187% |
29,550,000.00
-24% |
9,859,000.00
-67% |
|
| Net Income Ratio | (0.05%) | (0.08%) | (0.06%) | (0.01%) | (0.04%) | (0.05%) | (-0.04%) | (0.05%) | (0.06%) | (0.02%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.03%) | (0.06%) | (0.05%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.15 | 0.24 | 0.27 | 0.07 | 0.29 | 0.31 | -0.22 | 0.33 | 0.48 | 0.18 | 0.47 | 0.53 | 0.70 | 0.79 | 1.03 | 1.07 | 0.87 | 0.24 | 0.69 | 0.52 | 0.18 | |
| Diluted EPS | 0.15 | 0.24 | 0.27 | 0.07 | 0.29 | 0.31 | -0.22 | 0.33 | 0.48 | 0.18 | 0.47 | 0.53 | 0.70 | 0.79 | 1.03 | 1.07 | 0.87 | 0.23 | 0.68 | 0.52 | 0.18 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 48,216,600.00 | 45,904,391.00 | 48,436,444.00 | 61,751,497.00 | 61,548,730.00 | 57,300,109.00 | 55,171,440.00 | 54,763,062.00 | 54,412,165.00 | 56,615,369.00 | 56,891,483.00 | 58,154,176.00 | 58,179,970.00 | 58,187,992.00 | 58,186,870.00 | 58,381,000.00 | 57,525,000.00 | 57,729,000.00 | 56,483,000.00 | 56,610,000.00 | 55,789,000.00 | |
| Diluted Share Outstanding | 48,216,600.00 | 46,431,973.00 | 48,436,444.00 | 61,936,937.00 | 61,548,730.00 | 57,300,109.00 | 55,171,440.00 | 54,763,062.00 | 54,412,165.00 | 56,615,369.00 | 56,891,483.00 | 58,154,176.00 | 58,179,970.00 | 58,187,992.00 | 58,186,870.00 | 58,389,000.00 | 57,699,000.00 | 58,276,000.00 | 57,108,000.00 | 56,995,000.00 | 55,789,000.00 | |