
Dalmia
DALMIASUG.NSDalmia Bharat Sugar and Industries Limited Price (DALMIASUG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
80,939,303
(0)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9,864,730,000 | 14,806,680,000 | 17,528,340,000 | 21,542,570,000 | 6,668,060,000 | 7,128,300,000 | 9,998,500,000 | 11,915,000,000 | 11,500,500,000 | 11,664,100,000 | 16,860,000,000 | 22,402,800,000 | 20,185,100,000 | 20,346,800,000 | 24,961,100,000 | 29,155,000,000 | 32,454,500,000 | 28,993,700,000 |
Net Income | 2,290,130,000 | 3,687,590,000 | 1,411,740,000 | 1,772,200,000 | 37,690,000 | 9,200,000 | 183,700,000 | 30,500,000 | 14,900,000 | 584,000,000 | 1,821,800,000 | 1,223,000,000 | 1,751,500,000 | 1,931,900,000 | 2,703,400,000 | 2,953,600,000 | 2,500,700,000 | 2,724,700,000 |
FCF USD | -2,566,750,000 | -4,474,930,000 | -4,982,230,000 | -586,770,000 | 832,660,000 | 204,300,000 | -509,500,000 | 862,200,000 | -617,000,000 | -1,099,500,000 | 763,700,000 | 6,347,000,000 | -3,274,100,000 | -179,300,000 | 2,736,600,000 | 2,339,300,000 | 3,650,300,000 | -6,056,300,000 |
OCF USD | 3,300,050,000 | 1,485,460,000 | 5,196,160,000 | 2,246,290,000 | 1,001,260,000 | 360,600,000 | 950,400,000 | 2,664,100,000 | -113,800,000 | -239,800,000 | 1,600,400,000 | 7,062,300,000 | -2,204,400,000 | 724,400,000 | 3,455,400,000 | 5,673,300,000 | 5,828,500,000 | -2,393,100,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 3.60 | 10.72 | 14.43 | 334.55 | 568.59 | 18.67 | 172.68 | 1,589.21 | 12.04 | 1.67 | 2.76 | 2.41 | 1.71 | 0.62 | 0.89 | 0.92 | 1.24 |
D/E | 1.34 | 1.36 | 1.83 | 2.03 | 1.50 | 0.82 | 1.65 | 1.62 | 1.77 | 1.88 | 1.78 | 0.52 | 0.68 | 0.84 | 0.45 | 0.35 | 0.17 | 0.49 |
CA/CL | 1.22 | 2.01 | 1.60 | 2.64 | 4.56 | 1.33 | 1.12 | 1.26 | 1.14 | 1.30 | 1.25 | 1.44 | 1.52 | 1.43 | 1.73 | 2.08 | 2.73 | 1.55 |
TA/TL | 1.47 | 1.51 | 1.39 | 1.39 | 1.50 | 1.43 | 1.38 | 1.37 | 1.33 | 1.33 | 1.43 | 2.07 | 1.92 | 1.79 | 2.35 | 2.61 | 3.46 | 2.31 |
Total Debt | 10,145,860,000 | 15,833,360,000 | 23,382,630,000 | 28,954,150,000 | 6,608,910,000 | 3,639,000,000 | 7,551,200,000 | 7,498,100,000 | 8,154,100,000 | 9,616,400,000 | 12,391,700,000 | 7,757,200,000 | 10,368,700,000 | 12,772,000,000 | 9,578,900,000 | 8,185,100,000 | 4,540,700,000 | 14,301,700,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 12.21% | 12.62% | 3.67% | 7.21% | 13.13% | 5.93% | 6.19% | 5.87% | 23.96% | 8.99% | 13.23% | 6.92% | 8.81% | 7.63% | 9.30% | 9.27% | 7.49% | 10.37% |
ROE | 30.32% | 31.60% | 11.06% | 12.42% | 0.85% | 0.21% | 4.00% | 0.66% | 0.32% | 11.39% | 26.22% | 8.13% | 11.44% | 12.72% | 12.62% | 12.52% | 9.24% | 9.29% |
ROA | 0.00% | 12.67% | 4.83% | 3.92% | 0.09% | 0.04% | 1.10% | 0.18% | 0.02% | 2.30% | 10.23% | 4.68% | 6.01% | 7.20% | 9.86% | 9.93% | 9.35% | 5.28% |
NM % | 23.22% | 24.90% | 8.05% | 8.23% | 0.57% | 0.13% | 1.84% | 0.26% | 0.13% | 5.01% | 10.81% | 5.46% | 8.68% | 9.49% | 10.83% | 10.13% | 7.71% | 9.40% |
FCF / R% | 0.00% | -30.22% | -28.42% | -2.72% | 12.49% | 2.87% | -5.10% | 7.24% | -5.36% | -9.43% | 4.53% | 28.33% | -16.22% | -0.88% | 10.96% | 8.02% | 11.25% | -20.89% |
FCF / NI% | -86.55% | -101.86% | -228.42% | -29.25% | 6,933.06% | 3,192.19% | -277.35% | 2,826.89% | -21,275.86% | -231.91% | 32.24% | 466.07% | -170.91% | -7.25% | 74.38% | 61.62% | 102.66% | -222.27% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.35 | 0.36 | 0.39 | 0.38 | 0.50 | 0.64 | 0.71 | 0.69 | 0.67 | 0.67 | 0.83 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 53.97 | 74.03 | 17.45 | 21.90 | 0.47 | 0.11 | 2.27 | 0.38 | 0.18 | 7.22 | 22.51 | 15.11 | 21.64 | 23.87 | 33.40 | 36.49 | 30.90 | 33.66 |
SPS | 232.47 | 297.26 | 216.65 | 266.16 | 82.38 | 88.07 | 123.53 | 147.21 | 142.09 | 144.11 | 208.30 | 276.79 | 249.39 | 251.38 | 308.39 | 360.21 | 400.97 | 358.18 |
OCPS | 77.77 | 29.82 | 64.22 | 27.75 | 12.37 | 4.46 | 11.74 | 32.91 | -1.41 | -2.96 | 19.77 | 87.25 | -27.24 | 8.95 | 42.69 | 70.09 | 72.01 | -29.56 |
FCPS | -60.49 | -89.84 | -61.58 | -7.25 | 10.29 | 2.52 | -6.29 | 10.65 | -7.62 | -13.58 | 9.44 | 78.42 | -40.45 | -2.22 | 33.81 | 28.90 | 45.10 | -74.82 |
BVPS | 178.02 | 235.18 | 157.74 | 176.26 | 54.48 | 54.55 | 56.67 | 57.11 | 56.84 | 63.33 | 85.84 | 185.89 | 189.24 | 187.64 | 264.73 | 291.46 | 334.19 | 362.23 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 53.97 | 74.03 | 17.45 | 21.90 | 0.47 | 0.11 | 2.27 | 0.38 | 0.18 | 7.22 | 22.51 | 15.11 | 21.64 | 23.87 | 33.40 | 36.49 | 30.90 | 33.66 |
CAGR-SPS | 232.47 | 297.26 | 216.65 | 266.16 | 82.38 | 88.07 | 123.53 | 147.21 | 142.09 | 144.11 | 208.30 | 276.79 | 249.39 | 251.38 | 308.39 | 360.21 | 400.97 | 358.18 |
CAGR-OCPS | 77.77 | 29.82 | 64.22 | 27.75 | 12.37 | 4.46 | 11.74 | 32.91 | -1.41 | -2.96 | 19.77 | 87.25 | -27.24 | 8.95 | 42.69 | 70.09 | 72.01 | -29.56 |
CAGR-FCPS | -60.49 | -89.84 | -61.58 | -7.25 | 10.29 | 2.52 | -6.29 | 10.65 | -7.62 | -13.58 | 9.44 | 78.42 | -40.45 | -2.22 | 33.81 | 28.90 | 45.10 | -74.82 |
CAGR-BVPS | 178.02 | 235.18 | 157.74 | 176.26 | 54.48 | 54.55 | 56.67 | 57.11 | 56.84 | 63.33 | 85.84 | 185.89 | 189.24 | 187.64 | 264.73 | 291.46 | 334.19 | 362.23 |