Datamatics
DATAMATICS.NSDatamatics Global Services Limited Price (DATAMATICS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
58,980,419
(0.0527)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Datamatics Global Services LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,498,178,598.00
+0% |
1,392,486,225.00
-7% |
1,486,735,206.00
+7% |
1,443,870,716.00
-3% |
3,001,467,513.00
+108% |
2,527,534,571.00
-16% |
2,640,101,317.00
+4% |
4,418,915,663.00
+67% |
5,500,039,098.00
+24% |
7,338,061,723.00
+33% |
8,279,947,869.00
+13% |
8,161,780,000.00
-1% |
8,671,240,000.00
+6% |
9,102,690,000.00
+5% |
11,334,900,000.00
+25% |
12,033,240,000.00
+6% |
11,490,530,000.00
-5% |
12,010,470,000.00
+5% |
14,591,900,000.00
+21% |
15,498,900,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,370,525.00 | 4,932,080.00 | 211,495,045.00 | 94,475,903.00 | 116,176,616.00 | 98,600,589.00 | 1,059,970,000.00 | 93,080,000.00 | 5,764,950,000.00 | 7,002,810,000.00 | 7,920,540,000.00 | 7,518,620,000.00 | 7,448,070,000.00 | 9,006,400,000.00 | 10,003,300,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,498,178,598.00
+0% |
1,392,486,225.00
-7% |
1,486,735,206.00
+7% |
1,443,870,716.00
-3% |
3,001,467,513.00
+108% |
2,523,164,046.00
-16% |
2,635,169,237.00
+4% |
4,207,420,618.00
+60% |
5,405,563,195.00
+28% |
7,221,885,107.00
+34% |
8,181,347,280.00
+13% |
7,101,810,000.00
-13% |
8,578,160,000.00
+21% |
3,337,740,000.00
-61% |
4,332,090,000.00
+30% |
4,112,700,000.00
-5% |
3,971,910,000.00
-3% |
4,562,400,000.00
+15% |
5,585,500,000.00
+22% |
5,495,600,000.00
-2% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.95%) | (0.98%) | (0.98%) | (0.99%) | (0.87%) | (0.99%) | (0.37%) | (0.38%) | (0.34%) | (0.35%) | (0.38%) | (0.38%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,540,000.00 | 54,070,000.00 | 109,500,000.00 | 167,580,000.00 | 217,300,000.00 | 535,200,000.00 | 0.00 | |
| General and Administrative | 161,831,014.00 | 146,079,850.00 | 160,274,426.00 | 144,372,609.00 | 300,128,924.00 | 261,961,303.00 | 270,104,795.00 | 1,294,023,917.00 | 1,066,184,088.00 | 1,466,630,340.00 | 202,350,000.00 | 633,330,000.00 | 266,040,000.00 | 294,760,000.00 | 347,840,000.00 | 339,630,000.00 | 338,350,000.00 | 243,470,000.00 | 244,300,000.00 | 328,200,000.00 | |
| Selling, General & Admin... | 161,831,014.00 | 146,079,850.00 | 160,274,426.00 | 144,372,609.00 | 300,128,924.00 | 261,961,303.00 | 270,104,795.00 | 1,328,129,518.00 | 1,771,080,970.00 | 2,505,238,211.00 | 237,380,000.00 | 676,190,000.00 | 312,260,000.00 | 374,790,000.00 | 415,120,000.00 | 389,500,000.00 | 389,820,000.00 | 312,540,000.00 | 408,300,000.00 | 529,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,105,601.00 | 73,973,492.00 | 54,191,235.00 | 35,030,000.00 | 42,860,000.00 | 46,220,000.00 | 80,030,000.00 | 67,280,000.00 | 49,870,000.00 | 51,470,000.00 | 69,070,000.00 | 164,000,000.00 | 201,600,000.00 | |
| Depreciation and Amortiz... | 34,004,990.00 | 42,018,535.00 | 53,453,691.00 | 55,370,182.00 | 86,232,634.00 | 80,024,262.00 | 89,703,463.00 | 115,330,920.00 | 120,282,851.00 | 160,643,724.00 | 209,858,779.00 | 269,280,000.00 | 241,960,000.00 | 203,300,000.00 | 260,350,000.00 | 369,970,000.00 | 394,810,000.00 | 333,000,000.00 | 349,500,000.00 | 362,600,000.00 | |
| Other Expenses | 441,748.00 | -361,712.00 | 1,912,400.00 | -1,250,037.00 | 39,987.00 | 2,850,624.00 | 16,838,720.00 | 8,860,998.00 | 5,044,421,782.00 | 6,475,237,404.00 | 7,529,830,701.00 | 5,933,400,000.00 | 7,712,720,000.00 | 17,620,000.00 | 55,910,000.00 | 15,340,000.00 | 21,400,000.00 | 29,970,000.00 | 387,100,000.00 | 0.00 | |
| Total Operating Expenses | 1,240,909,930.00 | 1,175,383,457.00 | 1,345,096,556.00 | 1,318,227,211.00 | 2,665,067,882.00 | 2,259,608,719.00 | 2,572,054,474.00 | 3,896,027,163.00 | 5,044,421,782.00 | 6,475,237,404.00 | 7,529,830,701.00 | 6,609,590,000.00 | 8,024,980,000.00 | 2,699,660,000.00 | 3,207,590,000.00 | 3,108,660,000.00 | 2,880,100,000.00 | 2,943,660,000.00 | 3,509,400,000.00 | 419,400,000.00 | |
| Cost and Exponses | 1,240,909,930.00 | 1,175,383,457.00 | 1,345,096,556.00 | 1,318,227,211.00 | 2,665,067,882.00 | 2,263,979,244.00 | 2,576,986,554.00 | 4,107,522,208.00 | 5,138,897,685.00 | 6,591,414,020.00 | 7,628,431,290.00 | 7,669,560,000.00 | 8,118,060,000.00 | 8,464,610,000.00 | 10,210,400,000.00 | 11,029,200,000.00 | 10,398,720,000.00 | 10,391,730,000.00 | 12,515,800,000.00 | 10,422,700,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
257,268,668.00
+0% |
217,102,768.00
-16% |
141,638,650.00
-35% |
125,643,505.00
-11% |
336,399,631.00
+168% |
263,555,327.00
-22% |
63,114,763.00
-76% |
311,393,455.00
+393% |
361,141,413.00
+16% |
746,647,703.00
+107% |
651,516,579.00
-13% |
492,220,000.00
-24% |
553,180,000.00
+12% |
626,420,000.00
+13% |
1,101,780,000.00
+76% |
880,730,000.00
-20% |
1,037,300,000.00
+18% |
1,600,200,000.00
+54% |
2,104,699,999.00
+32% |
5,076,200,000.00
+141% |
|
| Operating Income Ratio | (0.17%) | (0.16%) | (0.10%) | (0.09%) | (0.11%) | (0.10%) | (0.02%) | (0.07%) | (0.07%) | (0.10%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.07%) | (0.09%) | (0.13%) | (0.14%) | (0.33%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87,565,394.00 | 78,712,140.00 | 50,291,934.00 | 47,356,608.00 | 16,429,755.00 | 10,796,026.00 | 6,330,000.00 | 14,470,000.00 | 8,410,000.00 | 2,300,000.00 | 4,010,000.00 | 27,590,000.00 | 75,890,000.00 | 99,900,000.00 | 171,500,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,726,409.00 | 2,835,069.00 | 16,134,962.00 | 34,639,870.00 | 39,837,114.00 | 67,536,853.00 | 66,610,000.00 | 42,720,000.00 | 35,720,000.00 | 46,240,000.00 | 37,770,000.00 | 28,250,000.00 | 27,680,000.00 | 29,100,000.00 | 21,200,000.00 | |
| Total Other Income/Exp... | -2,923,858.00 | -361,712.00 | -426,600.00 | -1,250,037.00 | -7,319,117.00 | 124,215.00 | 160,861,895.00 | 63,880,139.00 | 51,560,760.00 | 29,134,524.00 | -21,650,000.00 | 89,080,000.00 | 24,270,000.00 | 194,680,000.00 | -8,150,000.00 | -15,600,000.00 | 7,430,000.00 | 304,929,999.00 | -2,756,000,000.00 | -2,568,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 291,273,658.00 | 259,121,303.00 | 195,092,341.00 | 181,013,687.00 | 422,632,265.00 | 346,430,214.00 | 316,949,495.00 | 506,739,479.00 | 567,624,897.00 | 933,525,585.00 | 923,409,422.00 | 742,260,000.00 | 970,230,000.00 | 1,074,040,000.00 | 1,458,510,000.00 | 1,296,860,000.00 | 1,531,020,000.00 | 2,220,170,000.00 | 2,826,400,000.00 | 2,907,600,000.00 | |
| EBITDA ratio | (0.19%) | (0.19%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.11%) | (0.12%) | (0.10%) | (0.13%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.13%) | (0.10%) | (0.13%) | (0.18%) | (0.19%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 254,344,810.00 | 216,741,056.00 | 143,551,050.00 | 124,393,468.00 | 329,080,514.00 | 263,679,542.00 | 224,410,967.00 | 375,273,594.00 | 412,702,173.00 | 775,782,227.00 | 640,541,866.00 | 581,300,000.00 | 952,810,000.00 | 843,890,000.00 | 1,147,510,000.00 | 878,910,000.00 | 1,093,630,000.00 | 1,920,490,000.00 | 2,434,100,000.00 | 2,508,200,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.16%) | (0.10%) | (0.09%) | (0.11%) | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.11%) | (0.08%) | (0.07%) | (0.11%) | (0.09%) | (0.10%) | (0.07%) | (0.10%) | (0.16%) | (0.17%) | (0.16%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 8,348,254.00 | 10,062,121.00 | 12,811,010.00 | 32,396,158.00 | 53,898,415.00 | 50,640,633.00 | 16,421,466.00 | 92,730,923.00 | 98,145,328.00 | 193,720,065.00 | 155,401,034.00 | 137,550,000.00 | 63,720,000.00 | 128,860,000.00 | 302,760,000.00 | 260,640,000.00 | 253,520,000.00 | 366,540,000.00 | 580,700,000.00 | 536,900,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 245,996,556.00
+0% |
206,678,935.00
-16% |
130,740,040.00
-37% |
91,997,310.00
-30% |
275,182,101.00
+199% |
213,038,909.00
-23% |
207,989,501.00
-2% |
282,542,671.00
+36% |
268,171,900.00
-5% |
486,966,717.00
+82% |
432,106,159.00
-11% |
448,320,000.00
+4% |
901,310,000.00
+101% |
640,850,000.00
-29% |
745,070,000.00
+16% |
637,440,000.00
-14% |
797,460,000.00
+25% |
1,574,800,000.00
+97% |
1,889,200,000.00
+20% |
1,981,900,000.00
+5% |
|
| Net Income Ratio | (0.16%) | (0.15%) | (0.09%) | (0.06%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | (0.07%) | (0.05%) | (0.05%) | (0.10%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.13%) | (0.13%) | (0.13%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 6.16 | 5.09 | 3.21 | 2.26 | 4.32 | 3.77 | 3.53 | 4.53 | 4.55 | 8.26 | 7.33 | 7.61 | 11.06 | 10.87 | 12.64 | 10.83 | 13.53 | 26.71 | 32.05 | 33.60 | |
| Diluted EPS | 6.12 | 5.07 | 3.20 | 2.24 | 4.31 | 3.76 | 3.45 | 4.38 | 4.53 | 8.12 | 7.30 | 7.45 | 11.06 | 10.87 | 12.64 | 10.83 | 13.53 | 26.71 | 32.05 | 33.60 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 39,923,345.00 | 40,610,251.00 | 40,678,755.00 | 40,716,837.00 | 58,896,789.00 | 58,926,145.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,985,119.00 | |
| Diluted Share Outstanding | 40,195,082.00 | 40,729,131.00 | 40,884,136.00 | 40,975,611.00 | 59,058,333.00 | 59,006,337.00 | 60,220,570.00 | 60,949,337.00 | 58,949,337.00 | 59,971,271.00 | 59,193,151.00 | 58,986,577.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,949,337.00 | 58,980,419.00 | |