Davangere
DAVANGERE.NSDavangere Sugar Company Limited Price (DAVANGERE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
941,323,077
(5.4193)%2023 - Income Statement Summary
| Revenue | 2.17B USD |
| Cost of Revenue | 1.51B USD |
| Gross Profit | 654.80M USD |
| Operating Expenses | 90.40M USD |
| Operating Income | 564.40M USD |
| Other Expenses | 0.00 USD |
| Net Income | 122.40M USD |
Income Statement
Davangere Sugar Company LimitedCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,028,471,408.00
+0% |
1,445,300,000.00
-29% |
1,100,439,000.00
-24% |
2,799,428,000.00
+154% |
2,165,300,000.00
-23% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,540,357,766.00 | 988,900,000.00 | 691,313,000.00 | 1,694,794,000.00 | 1,510,500,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
488,113,642.00
+0% |
456,400,000.00
-6% |
409,126,000.00
-10% |
1,104,634,000.00
+170% |
654,800,000.00
-41% |
||||||||||||||
| Gross Profit Ratio | (0.24%) | (0.32%) | (0.37%) | (0.39%) | (0.30%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 11,272,006.00 | 11,691,776.00 | 15,277,000.00 | 15,333,000.00 | 90,300,000.00 | ||||||||||||||
| Selling, General & Admin... | 26,880,176.00 | 29,336,434.00 | 24,869,000.00 | 81,936,000.00 | 90,400,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 15,608,170.00 | 17,644,658.00 | 9,592,000.00 | 66,603,000.00 | 100,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 89,769,774.00 | 88,800,000.00 | 88,761,000.00 | 115,753,000.00 | 119,599,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 32,800,000.00 | 33,000.00 | 6,415,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 256,985,733.00 | 292,000,000.00 | 153,911,000.00 | 662,995,000.00 | 90,400,000.00 | ||||||||||||||
| Cost and Exponses | 1,797,343,499.00 | 1,280,900,000.00 | 845,224,000.00 | 2,357,789,000.00 | 1,600,900,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
241,414,003.00
+0% |
186,300,000.00
-23% |
247,254,000.00
+33% |
448,054,000.00
+81% |
564,400,000.00
+26% |
||||||||||||||
| Operating Income Ratio | (0.12%) | (0.13%) | (0.22%) | (0.16%) | (0.26%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,234,330.00 | 1,432,456.00 | 2,308,000.00 | 3,454,000.00 | 2,627,000.00 | ||||||||||||||
| Interest Expenses | 209,312,888.00 | 154,100,000.00 | 180,592,000.00 | 271,254,000.00 | 253,527,000.00 | ||||||||||||||
| Total Other Income/Exp... | -215,281,587.00 | -380,900,000.00 | -358,819,000.00 | -495,900,000.00 | -419,900,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 331,183,777.00 | 286,000,000.00 | 343,974,000.00 | 558,053,000.00 | 503,000,000.00 | ||||||||||||||
| EBITDA ratio | (0.16%) | (0.19%) | (0.31%) | (0.20%) | (0.23%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 26,132,415.00 | 32,200,000.00 | 66,662,000.00 | 176,800,000.00 | 144,500,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.02%) | (0.06%) | (0.06%) | (0.07%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,439,776.00 | 7,200,000.00 | 9,861,000.00 | 44,646,000.00 | 22,100,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 20,692,639.00
+0% |
25,000,000.00
+21% |
56,801,000.00
+127% |
132,154,000.00
+133% |
122,400,000.00
-7% |
||||||||||||||
| Net Income Ratio | (0.01%) | (0.02%) | (0.05%) | (0.05%) | (0.06%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.04 | 0.09 | 0.15 | 0.13 | ||||||||||||||
| Diluted EPS | 0.04 | 0.04 | 0.09 | 0.15 | 0.13 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 556,852,502.00 | 622,872,629.00 | 624,190,000.00 | 892,932,432.00 | 941,538,461.00 | ||||||||||||||
| Diluted Share Outstanding | 556,844,620.00 | 622,872,629.00 | 624,190,000.00 | 892,932,432.00 | 941,323,077.00 | ||||||||||||||