D.
DBCORP.NSD. B. Corp Limited Price (DBCORP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
178,240,000
(0.3378)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
D. B. Corp LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
5,272,790,000.00
+0% |
6,652,772,681.00
+26% |
8,506,189,841.00
+28% |
9,489,900,000.00
+12% |
10,505,336,464.00
+11% |
12,508,416,432.00
+19% |
14,515,088,618.00
+16% |
15,923,164,283.00
+10% |
18,597,584,708.00
+17% |
20,095,684,961.00
+8% |
20,518,648,746.00
+2% |
22,349,110,000.00
+9% |
23,284,860,000.00
+4% |
24,627,010,000.00
+6% |
22,238,270,000.00
-10% |
15,077,030,000.00
-32% |
17,685,420,000.00
+17% |
21,292,170,000.00
+20% |
24,072,370,000.00
+13% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 2,756,470,000.00 | 3,288,956,709.00 | 3,364,903,640.00 | 4,074,980,000.00 | 3,278,659,653.00 | 3,838,478,962.00 | 5,080,007,778.00 | 6,780,129,873.00 | 7,619,174,872.00 | 7,950,375,414.00 | 7,792,206,571.00 | 8,052,010,000.00 | 8,722,010,000.00 | 10,348,450,000.00 | 8,740,490,000.00 | 4,880,240,000.00 | 6,360,820,000.00 | 8,511,120,000.00 | 11,954,360,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,516,320,000.00
+0% |
3,363,815,972.00
+34% |
5,141,286,201.00
+53% |
5,414,920,000.00
+5% |
7,226,676,811.00
+33% |
8,669,937,470.00
+20% |
9,435,080,840.00
+9% |
9,143,034,410.00
-3% |
10,978,409,836.00
+20% |
12,145,309,547.00
+11% |
12,726,442,175.00
+5% |
14,297,100,000.00
+12% |
14,562,850,000.00
+2% |
14,278,560,000.00
-2% |
13,497,780,000.00
-5% |
10,196,790,000.00
-24% |
11,324,600,000.00
+11% |
12,781,050,000.00
+13% |
12,118,010,000.00
-5% |
|
| Gross Profit Ratio | (0.48%) | (0.51%) | (0.60%) | (0.57%) | (0.69%) | (0.69%) | (0.65%) | (0.57%) | (0.59%) | (0.60%) | (0.62%) | (0.64%) | (0.63%) | (0.58%) | (0.61%) | (0.68%) | (0.64%) | (0.60%) | (0.50%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 594,120,000.00 | 1,015,951,285.00 | 1,248,805,414.00 | 1,213,400,000.00 | 1,170,274,697.00 | 1,457,606,303.00 | 909,159,400.00 | 205,337,233.00 | 245,015,220.00 | 270,542,823.00 | 308,027,374.00 | 284,780,000.00 | 293,080,000.00 | 299,570,000.00 | 273,770,000.00 | 242,050,000.00 | 249,690,000.00 | 260,220,000.00 | 364,450,000.00 | |
| Selling, General & Admin... | 594,120,000.00 | 1,015,951,285.00 | 1,248,805,414.00 | 1,213,400,000.00 | 1,170,274,697.00 | 1,457,606,303.00 | 1,725,293,614.00 | 869,448,955.00 | 899,090,538.00 | 858,389,017.00 | 1,029,550,556.00 | 966,050,000.00 | 1,417,800,000.00 | 1,648,460,000.00 | 1,557,350,000.00 | 1,130,010,000.00 | 1,743,440,000.00 | 1,236,800,000.00 | 973,340,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 816,134,214.00 | 664,111,722.00 | 654,075,318.00 | 587,846,194.00 | 721,523,182.00 | 681,270,000.00 | 1,124,720,000.00 | 1,348,890,000.00 | 1,283,580,000.00 | 887,960,000.00 | 1,493,750,000.00 | 976,580,000.00 | 608,890,000.00 | |
| Depreciation and Amortiz... | 84,540,000.00 | 119,576,234.00 | 220,416,859.00 | 289,710,000.00 | 378,349,362.00 | 432,844,418.00 | 505,662,827.00 | 580,641,591.00 | 642,456,854.00 | 881,035,136.00 | 877,849,821.00 | 857,810,000.00 | 915,320,000.00 | 976,090,000.00 | 1,194,020,000.00 | 1,135,380,000.00 | 1,084,170,000.00 | 1,104,550,000.00 | 1,125,950,000.00 | |
| Other Expenses | 1,270,000.00 | 1,521,255,023.00 | 2,283,559,191.00 | 80,000.00 | 468,442,379.00 | 294,790,759.00 | 4,510,391,163.00 | 39,633,602.00 | 18,602,539.00 | 17,256,998.00 | 17,234,990.00 | 24,710,000.00 | 44,230,000.00 | 29,300,000.00 | 56,500,000.00 | 25,410,000.00 | 56,450,000.00 | 390,290,000.00 | 0.00 | |
| Total Operating Expenses | 1,811,990,000.00 | 2,537,206,308.00 | 3,532,364,605.00 | 4,248,690,000.00 | 4,175,614,291.00 | 5,071,632,311.00 | 6,235,684,777.00 | 5,825,954,786.00 | 6,452,109,032.00 | 7,243,733,340.00 | 8,020,353,974.00 | 8,948,280,000.00 | 9,754,430,000.00 | 10,156,720,000.00 | 9,778,330,000.00 | 8,278,200,000.00 | 9,355,310,000.00 | 10,680,050,000.00 | 973,340,000.00 | |
| Cost and Exponses | 4,568,460,000.00 | 5,826,163,017.00 | 6,897,268,245.00 | 8,323,670,000.00 | 7,454,273,944.00 | 8,910,111,273.00 | 11,315,692,555.00 | 12,606,084,659.00 | 14,071,283,904.00 | 15,194,108,754.00 | 15,812,560,545.00 | 17,000,290,000.00 | 18,476,440,000.00 | 20,505,170,000.00 | 18,518,820,000.00 | 13,158,440,000.00 | 15,716,130,000.00 | 19,191,170,000.00 | 12,927,700,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
704,330,000.00
+0% |
826,609,664.00
+17% |
1,608,921,596.00
+95% |
1,166,230,000.00
-28% |
3,051,062,520.00
+162% |
3,598,305,159.00
+18% |
3,199,396,063.00
-11% |
3,317,079,624.00
+4% |
4,526,300,804.00
+36% |
4,901,576,207.00
+8% |
4,706,088,201.00
-4% |
5,348,820,000.00
+14% |
4,808,420,000.00
-10% |
4,132,700,000.00
-14% |
3,741,440,000.00
-9% |
1,927,900,000.00
-48% |
2,024,330,000.00
+5% |
2,248,660,000.00
+11% |
11,144,670,000.00
+396% |
|
| Operating Income Ratio | (0.13%) | (0.12%) | (0.19%) | (0.12%) | (0.29%) | (0.29%) | (0.22%) | (0.21%) | (0.24%) | (0.24%) | (0.23%) | (0.24%) | (0.21%) | (0.17%) | (0.17%) | (0.13%) | (0.11%) | (0.11%) | (0.46%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 28,341,984.00 | -10,147.00 | -3,766.00 | 2,985,928.00 | 0.00 | 0.00 | 115,814,082.00 | 96,325,851.00 | 84,369,808.00 | 101,031,115.00 | 118,462,500.00 | 115,390,000.00 | 163,380,000.00 | 137,180,000.00 | 68,290,000.00 | 108,110,000.00 | 143,530,000.00 | 279,790,000.00 | 500,560,000.00 | |
| Interest Expenses | 228,971,984.00 | 205,819,853.00 | 280,866,234.00 | 404,715,928.00 | 356,918,966.00 | 153,028,579.00 | 92,325,399.00 | 64,022,558.00 | 37,662,391.00 | 34,740,430.00 | 40,350,061.00 | 57,410,000.00 | 56,240,000.00 | 75,060,000.00 | 221,370,000.00 | 240,100,000.00 | 167,230,000.00 | 212,750,000.00 | 234,240,000.00 | |
| Total Other Income/Exp... | -199,360,000.00 | -191,590,000.00 | -251,230,000.00 | -384,540,000.00 | -245,395,553.00 | -11,266,399.00 | -56,254,071.00 | -4,093,056.00 | -125,083,043.00 | -65,448,644.00 | 180,000.00 | 237,830,000.00 | 132,860,000.00 | -67,940,000.00 | -274,000,000.00 | -64,090,000.00 | -104,859,999.00 | 50,480,000.00 | -5,489,770,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 788,870,000.00 | 946,185,898.00 | 1,829,338,455.00 | 1,455,940,000.00 | 3,526,501,897.00 | 4,172,911,757.00 | 3,624,410,347.00 | 3,996,492,293.00 | 5,241,456,075.00 | 5,879,212,050.00 | 5,507,880,000.00 | 6,569,540,000.00 | 5,841,380,000.00 | 5,170,600,000.00 | 4,869,350,000.00 | 3,269,890,000.00 | 3,213,400,000.00 | 3,555,260,000.00 | 6,979,230,000.00 | |
| EBITDA ratio | (0.15%) | (0.14%) | (0.22%) | (0.15%) | (0.34%) | (0.33%) | (0.25%) | (0.25%) | (0.28%) | (0.29%) | (0.28%) | (0.28%) | (0.25%) | (0.21%) | (0.22%) | (0.21%) | (0.18%) | (0.17%) | (0.29%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 504,970,000.00 | 620,789,811.00 | 1,328,055,362.00 | 781,690,000.00 | 2,805,666,967.00 | 3,587,038,760.00 | 3,005,879,512.00 | 3,312,986,568.00 | 4,523,654,050.00 | 4,922,607,755.00 | 4,656,565,076.00 | 5,654,320,000.00 | 4,884,600,000.00 | 4,137,410,000.00 | 3,481,630,000.00 | 1,932,470,000.00 | 1,946,530,000.00 | 2,278,540,000.00 | 5,654,900,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.09%) | (0.16%) | (0.08%) | (0.27%) | (0.29%) | (0.21%) | (0.21%) | (0.24%) | (0.24%) | (0.23%) | (0.25%) | (0.21%) | (0.17%) | (0.16%) | (0.13%) | (0.11%) | (0.11%) | (0.23%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 157,520,000.00 | 84,082,729.00 | 638,642,533.00 | 422,660,000.00 | 1,057,161,693.00 | 999,686,314.00 | 983,173,159.00 | 1,131,818,626.00 | 1,457,362,025.00 | 1,759,201,662.00 | 1,690,187,150.00 | 1,906,750,000.00 | 1,644,900,000.00 | 1,399,000,000.00 | 731,870,000.00 | 518,290,000.00 | 520,940,000.00 | 587,690,000.00 | 1,399,670,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 347,450,000.00
+0% |
541,605,983.00
+56% |
750,553,414.00
+39% |
477,010,000.00
-36% |
1,828,001,072.00
+283% |
2,584,761,601.00
+41% |
2,021,149,048.00
-22% |
2,181,365,091.00
+8% |
3,066,457,064.00
+41% |
3,163,406,093.00
+3% |
2,966,427,926.00
-6% |
3,747,570,000.00
+26% |
3,239,700,000.00
-14% |
2,738,410,000.00
-15% |
2,749,760,000.00
+0% |
1,414,180,000.00
-49% |
1,425,590,000.00
+1% |
1,690,850,000.00
+19% |
4,255,230,000.00
+152% |
|
| Net Income Ratio | (0.07%) | (0.08%) | (0.09%) | (0.05%) | (0.17%) | (0.21%) | (0.14%) | (0.14%) | (0.16%) | (0.16%) | (0.14%) | (0.17%) | (0.14%) | (0.11%) | (0.12%) | (0.09%) | (0.08%) | (0.08%) | (0.18%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 1.91 | 3.32 | 4.50 | 2.63 | 10.62 | 14.24 | 11.03 | 11.90 | 16.72 | 17.23 | 15.80 | 20.39 | 17.61 | 15.32 | 15.72 | 8.08 | 8.12 | 9.53 | 23.90 | |
| Diluted EPS | 1.91 | 3.32 | 4.50 | 2.63 | 10.61 | 14.22 | 11.01 | 11.88 | 16.70 | 17.21 | 15.78 | 20.34 | 17.58 | 15.31 | 15.70 | 8.04 | 8.09 | 9.52 | 23.87 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 181,514,605.00 | 174,788,009.00 | 174,788,009.00 | 181,514,605.00 | 174,788,009.00 | 183,283,231.00 | 183,297,890.00 | 183,340,073.00 | 183,412,718.00 | 183,590,792.00 | 183,700,000.00 | 183,810,000.00 | 183,950,000.00 | 178,730,000.00 | 174,940,000.00 | 174,950,000.00 | 175,660,000.00 | 177,410,000.00 | 178,043,096.00 | |
| Diluted Share Outstanding | 181,514,605.00 | 174,788,009.00 | 174,788,009.00 | 181,514,605.00 | 174,788,009.00 | 183,283,231.00 | 183,553,425.00 | 183,570,520.00 | 183,595,788.00 | 183,823,647.00 | 183,980,000.00 | 184,210,000.00 | 184,290,000.00 | 178,910,000.00 | 175,140,000.00 | 175,830,000.00 | 176,140,000.00 | 177,640,000.00 | 178,240,000.00 | |