Dilip
DBL.NSDilip Buildcon Limited Price (DBL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
150,516,328
(2.9418)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dilip Buildcon LimitedCurrency: INR
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,871,860,000.00
+0% |
19,130,200,000.00
+61% |
23,807,250,000.00
+24% |
27,607,210,000.00
+16% |
42,992,860,000.00
+56% |
51,301,929,000.00
+19% |
78,361,053,000.00
+53% |
92,465,942,000.00
+18% |
91,818,214,000.00
-1% |
94,264,622,000.00
+3% |
91,935,240,000.00
-2% |
106,436,445,000.00
+16% |
120,119,043,000.00
+13% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,055,140,000.00 | 13,627,860,000.00 | 17,566,530,000.00 | 19,463,180,000.00 | 30,437,880,000.00 | 38,289,273,000.00 | 61,004,493,000.00 | 72,000,352,000.00 | 72,009,260,000.00 | 75,528,652,000.00 | 82,824,386,000.00 | 92,384,315,000.00 | 99,444,050,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,816,720,000.00
+0% |
5,502,340,000.00
+95% |
6,240,720,000.00
+13% |
8,144,030,000.00
+30% |
12,554,980,000.00
+54% |
13,012,656,000.00
+4% |
17,356,560,000.00
+33% |
20,465,590,000.00
+18% |
19,808,954,000.00
-3% |
18,735,970,000.00
-5% |
9,110,854,000.00
-51% |
14,052,130,000.00
+54% |
20,674,993,000.00
+47% |
||||||
| Gross Profit Ratio | (0.24%) | (0.29%) | (0.26%) | (0.29%) | (0.29%) | (0.25%) | (0.22%) | (0.22%) | (0.22%) | (0.20%) | (0.10%) | (0.13%) | (0.17%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 448,114,000.00 | 918,712,000.00 | 101,204,000.00 | 160,863,000.00 | 193,312,000.00 | 168,052,000.00 | 286,703,000.00 | 357,499,000.00 | 205,480,000.00 | 3,807,517,000.00 | ||||||
| Selling, General & Admin... | 0.00 | 222,210,000.00 | 254,710,000.00 | 450,417,000.00 | 928,282,000.00 | 115,971,000.00 | 171,778,000.00 | 223,628,000.00 | 201,850,000.00 | 301,811,000.00 | 369,717,000.00 | 224,649,000.00 | 3,820,753,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 2,303,000.00 | 9,570,000.00 | 14,767,000.00 | 10,915,000.00 | 30,316,000.00 | 33,798,000.00 | 15,108,000.00 | 12,218,000.00 | 19,169,000.00 | 13,236,000.00 | ||||||
| Depreciation and Amortiz... | 435,950,000.00 | 756,020,000.00 | 1,002,390,000.00 | 2,060,590,000.00 | 2,841,290,000.00 | 2,451,898,000.00 | 2,919,638,000.00 | 3,621,950,000.00 | 4,704,757,000.00 | 4,429,440,000.00 | 3,997,705,000.00 | 3,984,973,000.00 | 3,787,695,000.00 | ||||||
| Other Expenses | 1,980,000.00 | 48,550,000.00 | 136,380,000.00 | 32,510,000.00 | 124,750,000.00 | 13,970,000.00 | 26,679,000.00 | 194,310,000.00 | 11,384,000.00 | 61,069,000.00 | 17,771,000.00 | 679,640,000.00 | 0.00 | ||||||
| Total Operating Expenses | 613,050,000.00 | 1,525,130,000.00 | 1,995,060,000.00 | 3,338,440,000.00 | 5,441,250,000.00 | 5,227,592,000.00 | 5,727,398,000.00 | 7,847,289,000.00 | 8,317,926,000.00 | 7,430,822,000.00 | 6,523,754,000.00 | 8,471,230,000.00 | 3,820,753,000.00 | ||||||
| Cost and Exponses | 9,668,190,000.00 | 15,152,990,000.00 | 19,561,590,000.00 | 22,801,620,000.00 | 35,879,130,000.00 | 43,516,865,000.00 | 66,731,891,000.00 | 79,847,641,000.00 | 80,327,186,000.00 | 82,959,474,000.00 | 89,348,140,000.00 | 100,855,545,000.00 | 103,264,803,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,203,670,000.00
+0% |
3,977,210,000.00
+80% |
4,245,660,000.00
+7% |
4,805,590,000.00
+13% |
7,113,730,000.00
+48% |
7,785,064,000.00
+9% |
11,629,162,000.00
+49% |
12,618,301,000.00
+9% |
15,996,285,000.00
+27% |
16,906,207,999.00
+6% |
3,859,792,000.00
-77% |
5,581,054,000.00
+45% |
16,854,240,000.00
+202% |
||||||
| Operating Income Ratio | (0.19%) | (0.21%) | (0.18%) | (0.17%) | (0.17%) | (0.15%) | (0.15%) | (0.14%) | (0.17%) | (0.18%) | (0.04%) | (0.05%) | (0.14%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 25,910,000.00 | 25,290,000.00 | 25,110,000.00 | 33,090,000.00 | 211,510,000.00 | 1,730,716,000.00 | 642,673,000.00 | 1,689,281,000.00 | 4,864,377,000.00 | 5,953,056,000.00 | 1,638,785,000.00 | 682,424,000.00 | 1,097,607,000.00 | ||||||
| Interest Expenses | 589,130,000.00 | 1,153,550,000.00 | 2,006,750,000.00 | 3,539,230,000.00 | 5,142,120,000.00 | 4,956,137,000.00 | 5,160,707,000.00 | 7,079,550,000.00 | 9,952,683,000.00 | 10,614,926,000.00 | 9,137,948,000.00 | 9,013,636,000.00 | 10,124,571,000.00 | ||||||
| Total Other Income/Exp... | -560,760,000.00 | -1,079,710,000.00 | -1,828,710,000.00 | -3,473,630,000.00 | -3,744,633,000.00 | -4,063,794,000.00 | -5,316,954,000.00 | -6,849,646,000.00 | -10,306,774,000.00 | -18,742,674,000.00 | -9,762,544,000.00 | -9,338,713,000.00 | -11,936,549,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,667,990,000.00 | 4,807,070,000.00 | 5,426,090,000.00 | 6,931,780,000.00 | 9,787,319,000.00 | 11,599,792,000.00 | 14,718,913,000.00 | 17,649,783,000.00 | 21,750,290,000.00 | 22,027,106,000.00 | 7,532,066,000.00 | 14,032,833,000.00 | 16,556,372,000.00 | ||||||
| EBITDA ratio | (0.22%) | (0.25%) | (0.23%) | (0.25%) | (0.24%) | (0.22%) | (0.18%) | (0.18%) | (0.21%) | (0.22%) | (0.07%) | (0.10%) | (0.14%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,642,910,000.00 | 2,897,500,000.00 | 2,416,950,000.00 | 1,331,960,000.00 | 2,307,870,000.00 | 3,721,270,000.00 | 6,312,208,000.00 | 5,766,577,000.00 | 5,689,511,000.00 | 5,864,514,000.00 | -7,035,256,000.00 | 1,034,224,000.00 | 4,917,691,000.00 | ||||||
| Income Before Tax Ratio | (0.14%) | (0.15%) | (0.10%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (-0.08%) | (0.01%) | (0.04%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 561,640,000.00 | 484,630,000.00 | 560,060,000.00 | 455,390,000.00 | 341,410,000.00 | 144,454,000.00 | 611,947,000.00 | 329,544,000.00 | 1,642,081,000.00 | 1,681,201,000.00 | -1,538,497,000.00 | 1,048,148,000.00 | 2,907,276,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,081,310,000.00
+0% |
2,412,870,000.00
+123% |
1,856,890,000.00
-23% |
876,570,000.00
-53% |
1,966,460,000.00
+124% |
3,576,816,000.00
+82% |
5,776,438,000.00
+61% |
5,474,464,000.00
-5% |
3,577,619,000.00
-35% |
2,665,919,000.00
-25% |
-5,488,662,000.00
-306% |
9,349,000.00
-100% |
1,940,349,000.00
+20,655% |
||||||
| Net Income Ratio | (0.09%) | (0.13%) | (0.08%) | (0.03%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.03%) | (-0.06%) | (0.00%) | (0.02%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.91 | 17.64 | 13.58 | 6.41 | 16.80 | 27.56 | 42.23 | 40.03 | 26.16 | 19.49 | -37.71 | 0.06 | 13.27 | ||||||
| Diluted EPS | 7.91 | 17.64 | 13.58 | 6.41 | 16.80 | 27.56 | 42.23 | 40.03 | 26.16 | 19.49 | -37.71 | 0.06 | 12.89 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 136,769,768.00 | 136,769,768.00 | 136,769,768.00 | 136,769,768.00 | 136,769,768.00 | 129,776,585.00 | 136,769,768.00 | 136,769,768.00 | 136,769,768.00 | 136,769,768.00 | 145,542,162.00 | 146,214,971.00 | 146,214,971.00 | ||||||
| Diluted Share Outstanding | 136,769,768.00 | 136,769,768.00 | 136,769,768.00 | 136,769,768.00 | 136,769,768.00 | 129,776,585.00 | 136,769,768.00 | 136,769,768.00 | 136,769,768.00 | 136,769,768.00 | 145,542,162.00 | 146,214,971.00 | 150,516,328.00 | ||||||