
Dishman
DCAL.NSDishman Carbogen Amcis Limited Price (DCAL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
156,783,095
(0)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,774,398,000 | 5,785,720,000 | 8,030,762,000 | 10,623,578,000 | 9,153,574,000 | 9,908,440,000 | 11,241,117,000 | 12,722,178,000 | 13,852,482,000 | 15,752,052,000 | 15,960,500,000 | 17,136,900,000 | 16,946,400,000 | 20,585,900,000 | 20,436,000,000 | 19,120,300,000 | 21,406,800,000 | 24,129,200,000 | 25,436,200,000 |
Net Income | 508,445,000 | 917,090,000 | 1,197,068,000 | 1,461,911,000 | 1,173,750,000 | 813,443,000 | 567,585,000 | 1,002,938,000 | 1,092,722,000 | 1,198,090,000 | 1,711,100,000 | 1,454,300,000 | 1,545,700,000 | 2,103,300,000 | 1,585,100,000 | -1,651,300,000 | 180,100,000 | -298,000,000 | -1,534,500,000 |
FCF USD | -704,333,000 | -3,750,203,000 | -2,205,565,000 | -428,874,000 | -36,256,000 | -378,361,000 | 586,635,000 | 279,550,000 | 453,019,000 | 1,303,664,000 | 1,547,700,000 | 1,546,900,000 | 99,900,000 | -260,700,000 | 1,765,800,000 | 1,474,000,000 | -1,089,500,000 | -3,537,200,000 | 807,200,000 |
OCF USD | 154,023,000 | 427,317,000 | 494,353,000 | 1,317,642,000 | 3,022,103,000 | 2,054,835,000 | 1,535,763,000 | 1,373,193,000 | 3,445,023,000 | 2,857,953,000 | 2,786,400,000 | 3,026,500,000 | 2,264,400,000 | 2,820,400,000 | 5,851,400,000 | 5,134,300,000 | 3,548,500,000 | 2,203,400,000 | 3,839,700,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.79 | 5.37 | 4.59 | 5.83 | 4.05 | 5.82 | 2.98 | 2.63 | 2.07 | 1.80 | 2.13 | 2.27 | 1.17 | 2.15 | -13.10 | -261.21 | -25.10 | -3.47 |
D/E | 1.73 | 1.76 | 1.15 | 1.03 | 0.99 | 0.99 | 0.80 | 0.86 | 0.75 | 0.75 | 0.65 | 0.20 | 0.21 | 0.19 | 0.24 | 0.28 | 0.33 | 0.38 | 0.41 |
CA/CL | 4.59 | 2.00 | 2.66 | 3.00 | 3.14 | 2.19 | 0.94 | 0.99 | 0.88 | 0.92 | 1.16 | 1.34 | 1.31 | 1.30 | 1.15 | 1.33 | 1.30 | 1.07 | 0.75 |
TA/TL | 1.46 | 1.38 | 1.62 | 1.72 | 1.78 | 1.73 | 1.70 | 1.82 | 1.85 | 1.79 | 1.95 | 3.71 | 3.47 | 3.76 | 3.31 | 3.17 | 2.80 | 2.59 | 2.42 |
Total Debt | 3,254,826,000 | 5,609,488,000 | 6,579,769,000 | 7,224,023,000 | 7,730,200,000 | 8,688,820,000 | 7,456,195,000 | 8,890,888,000 | 8,801,182,000 | 9,326,910,000 | 9,428,100,000 | 9,497,000,000 | 10,948,200,000 | 10,421,800,000 | 13,574,400,000 | 15,888,500,000 | 18,298,900,000 | 22,088,500,000 | 23,126,000,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.88% | 8.68% | 6.92% | 12.63% | 7.93% | 5.18% | 5.56% | 7.48% | 7.02% | 5.69% | 8.65% | 2.74% | 2.56% | 3.36% | 3.46% | 2.31% | -6.33% | 0.98% | -0.68% |
ROE | 26.97% | 28.81% | 20.87% | 20.75% | 14.97% | 9.25% | 6.09% | 9.73% | 9.28% | 9.68% | 11.79% | 3.02% | 3.03% | 3.91% | 2.76% | -2.90% | 0.32% | -0.51% | -2.73% |
ROA | 0.00% | 8.27% | 8.22% | 9.32% | 7.39% | 4.42% | 3.89% | 6.34% | 6.12% | 5.67% | 7.83% | 3.28% | 3.22% | 4.21% | 2.70% | -0.78% | -0.05% | -0.58% | -1.60% |
NM % | 18.33% | 15.85% | 14.91% | 13.76% | 12.82% | 8.21% | 5.05% | 7.88% | 7.89% | 7.61% | 10.72% | 8.49% | 9.12% | 10.22% | 7.76% | -8.64% | 0.84% | -1.24% | -6.03% |
FCF / R% | 0.00% | -64.82% | -27.46% | -4.04% | -0.40% | -3.82% | 5.22% | 2.20% | 3.27% | 8.28% | 9.70% | 9.03% | 0.59% | -1.27% | 8.64% | 7.71% | -5.09% | -14.66% | 3.17% |
FCF / NI% | -129.20% | -390.78% | -179.54% | -27.24% | -2.74% | -41.08% | 66.73% | 19.24% | 28.96% | 81.86% | 66.32% | 71.59% | 4.33% | -8.44% | 79.51% | -226.66% | 2,563.53% | 647.96% | -52.60% |
Operating Margin (OM) | 0.00 | 0.16 | 0.17 | 0.21 | 0.27 | 0.87 | 0.23 | 0.27 | 0.30 | 0.32 | 0.41 | 0.03 | 0.12 | 0.19 | 0.26 | 0.18 | 0.20 | 0.18 | 0.07 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 3.70 | 6.57 | 7.85 | 9.07 | 7.27 | 5.04 | 3.52 | 6.21 | 6.77 | 7.42 | 10.60 | 9.01 | 9.58 | 13.03 | 9.85 | -10.53 | 1.15 | -1.90 | -9.79 |
SPS | 20.20 | 41.47 | 52.67 | 65.88 | 56.72 | 61.39 | 69.65 | 78.83 | 85.83 | 97.60 | 98.89 | 106.18 | 105.00 | 127.55 | 126.93 | 121.95 | 136.54 | 153.90 | 162.28 |
OCPS | 1.12 | 3.06 | 3.24 | 8.17 | 18.72 | 12.73 | 9.52 | 8.51 | 21.35 | 17.71 | 17.26 | 18.75 | 14.03 | 17.48 | 36.34 | 32.75 | 22.63 | 14.05 | 24.50 |
FCPS | -5.13 | -26.88 | -14.46 | -2.66 | -0.22 | -2.34 | 3.63 | 1.73 | 2.81 | 8.08 | 9.59 | 9.58 | 0.62 | -1.62 | 10.97 | 9.40 | -6.95 | -22.56 | 5.15 |
BVPS | 13.73 | 22.82 | 37.61 | 43.68 | 48.59 | 54.47 | 57.75 | 63.87 | 72.94 | 76.69 | 89.97 | 298.27 | 316.45 | 333.29 | 356.38 | 363.46 | 353.92 | 370.55 | 359.03 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 3.70 | 6.57 | 7.85 | 9.07 | 7.27 | 5.04 | 3.52 | 6.21 | 6.77 | 7.42 | 10.60 | 9.01 | 9.58 | 13.03 | 9.85 | -10.53 | 1.15 | -1.90 | -9.79 |
CAGR-SPS | 20.20 | 41.47 | 52.67 | 65.88 | 56.72 | 61.39 | 69.65 | 78.83 | 85.83 | 97.60 | 98.89 | 106.18 | 105.00 | 127.55 | 126.93 | 121.95 | 136.54 | 153.90 | 162.28 |
CAGR-OCPS | 1.12 | 3.06 | 3.24 | 8.17 | 18.72 | 12.73 | 9.52 | 8.51 | 21.35 | 17.71 | 17.26 | 18.75 | 14.03 | 17.48 | 36.34 | 32.75 | 22.63 | 14.05 | 24.50 |
CAGR-FCPS | -5.13 | -26.88 | -14.46 | -2.66 | -0.22 | -2.34 | 3.63 | 1.73 | 2.81 | 8.08 | 9.59 | 9.58 | 0.62 | -1.62 | 10.97 | 9.40 | -6.95 | -22.56 | 5.15 |
CAGR-BVPS | 13.73 | 22.82 | 37.61 | 43.68 | 48.59 | 54.47 | 57.75 | 63.87 | 72.94 | 76.69 | 89.97 | 298.27 | 316.45 | 333.29 | 356.38 | 363.46 | 353.92 | 370.55 | 359.03 |