DomaCom
DCL.AXDomaCom Limited Price (DCL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DomaCom LimitedCurrency: AUD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
8,826.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
283,592.00
+0% |
402,123.00
+42% |
498,363.00
+24% |
2,500,210.00
+402% |
2,477,233.00
-1% |
1,669,547.00
-33% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,903,407.00 | 4,366,860.00 | 0.00 | 0.00 | 0.00 | 925,086.00 | 1,248,842.00 | 725,333.00 | 708,612.00 | 2,131,498.00 | 604,424.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-1,903,407.00
+0% |
-4,358,034.00
+129% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-641,494.00
+0% |
-846,719.00
+32% |
-226,970.00
-73% |
1,791,598.00
-889% |
345,735.00
-81% |
1,065,123.00
+208% |
||||||||
| Gross Profit Ratio | (0.00%) | (-493.77%) | (0.00%) | (0.00%) | (0.00%) | (-2.26%) | (-2.11%) | (-0.46%) | (0.72%) | (0.14%) | (0.64%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 653,900.00 | 1,982,093.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 3,657,147.00 | 3,223,865.00 | 2,124,896.00 | 2,232,883.00 | 2,452,123.00 | 2,404,112.00 | 2,630,546.00 | 0.00 | ||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 4,397,594.00 | 3,785,737.00 | 2,430,022.00 | 2,725,332.00 | 2,883,114.00 | 2,670,093.00 | 2,771,845.00 | 4,246,730.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 740,447.00 | 561,872.00 | 305,126.00 | 492,449.00 | 430,991.00 | 265,981.00 | 141,299.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 1,662,410.00 | 3,936,260.00 | 663,589.00 | 665,649.00 | 754,497.00 | 1,011,720.00 | 4,157,386.00 | 545,452.00 | 515,728.00 | 515,728.00 | 490,382.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 674,422.00 | 2,330,315.00 | 1,904,685.00 | 2,313,066.00 | 5,363,181.00 | 2,063,295.00 | 97,626.00 | 0.00 | ||||||||
| Total Operating Expenses | 240,997.00 | 421,774.00 | 0.00 | 6,785,959.00 | 6,116,052.00 | 4,334,707.00 | 5,038,398.00 | 8,246,295.00 | 4,733,388.00 | 2,477,233.00 | 4,246,730.00 | ||||||||
| Cost and Exponses | 2,144,404.00 | 4,788,634.00 | 0.00 | 6,785,959.00 | 6,116,052.00 | 4,334,707.00 | 5,038,398.00 | 8,246,295.00 | 5,075,865.00 | 4,905,981.00 | 4,851,154.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,662,410.00
+0% |
-3,936,260.00
+137% |
0.00
+0% |
-6,055,181.00
+0% |
-5,342,899.00
-12% |
-4,653,042.00
-13% |
-4,839,711.00
+4% |
-3,980,898.00
-18% |
-1,527,608.00
-62% |
-2,386,971.00
+56% |
-3,181,607.00
+33% |
||||||||
| Operating Income Ratio | (0.00%) | (-445.98%) | (0.00%) | (0.00%) | (0.00%) | (-16.41%) | (-12.04%) | (-7.99%) | (-0.61%) | (-0.96%) | (-1.91%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 23,631.00 | 83,285.00 | 0.00 | 56,356.00 | 15,362.00 | 6,168.00 | 7,364.00 | 2,574.00 | 504.00 | 41,777.00 | 0.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 81,236.00 | 328,351.00 | 1,127,713.00 | 938,960.00 | 1,041,659.00 | 1,463,976.00 | 1,268,910.00 | 0.00 | ||||||||
| Total Other Income/Exp... | -23,631.00 | -83,285.00 | 0.00 | -81,236.00 | -328,351.00 | -1,804,004.00 | -1,152,660.00 | -891,549.00 | -2,237,453.00 | -1,394,284.00 | -2,323,761.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -23,631.00 | -83,285.00 | -5,396,969.00 | -5,472,828.00 | -5,005,601.00 | -4,424,331.00 | -4,563,515.00 | -3,590,545.00 | -1,413,156.00 | -1,871,243.00 | -2,691,225.00 | ||||||||
| EBITDA ratio | (0.00%) | (-9.44%) | (0.00%) | (0.00%) | (0.00%) | (-13.75%) | (-9.52%) | (0.35%) | (-0.39%) | (-0.76%) | (-1.61%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,686,041.00 | -4,019,545.00 | 0.00 | -6,136,417.00 | -5,671,250.00 | -5,780,755.00 | -5,778,671.00 | -5,022,557.00 | -3,422,584.00 | -3,781,255.00 | -5,505,368.00 | ||||||||
| Income Before Tax Ratio | (0.00%) | (-455.42%) | (0.00%) | (0.00%) | (0.00%) | (-20.38%) | (-14.37%) | (-10.08%) | (-1.37%) | (-1.53%) | (-3.30%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 147,738.00 | 44,132.00 | 0.00 | 81,236.00 | 328,351.00 | 1,127,713.00 | 1,130,283.00 | 1,687,558.00 | 431,000.00 | 0.00 | 0.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,833,779.00
+0% |
-4,063,677.00
+122% |
0.00
+0% |
-6,136,417.00
+0% |
-5,999,601.00
-2% |
-6,908,468.00
+15% |
-6,908,954.00
+0% |
-6,710,115.00
-3% |
-3,853,584.00
-43% |
-3,781,255.00
-2% |
-5,505,368.00
+46% |
||||||||
| Net Income Ratio | (0.00%) | (-460.42%) | (0.00%) | (0.00%) | (0.00%) | (-24.36%) | (-17.18%) | (-13.46%) | (-1.54%) | (-1.53%) | (-3.30%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.16 | 0.00 | -0.06 | -0.05 | -0.05 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | ||||||||
| Diluted EPS | 0.00 | -0.16 | 0.00 | -0.06 | -0.05 | -0.05 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 25,000,000.00 | 82,781,843.00 | 110,370,912.00 | 113,425,000.00 | 139,249,741.00 | 215,690,000.00 | 291,498,000.00 | 341,644,000.00 | 378,125,000.00 | 0.00 | ||||||||
| Diluted Share Outstanding | 0.00 | 25,000,000.00 | 82,781,843.00 | 110,370,912.00 | 115,984,586.00 | 139,249,741.00 | 215,690,000.00 | 291,498,000.00 | 341,644,000.00 | 433,937,000.00 | 0.00 | ||||||||