DiscovEx
DCX.AXDiscovEx Resources Limited Price (DCX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,257,839,786
(26.8301)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DiscovEx Resources LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
511,891.00
+0% |
0.00
+0% |
0.00
+0% |
2,000.00
+0% |
88,077.00
+4,304% |
9,930.00
-89% |
127,189.00
+1,181% |
60,240.00
-53% |
72,516.00
+20% |
19,293.00
-73% |
727.00
-96% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,422.00 | 15,578.00 | 6,662.00 | 7,100.00 | 3,666.00 | 18,061.00 | 65,155.00 | 64,583.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
511,891.00
+0% |
0.00
+0% |
0.00
+0% |
-11,422.00
+0% |
72,499.00
-735% |
3,268.00
-95% |
120,089.00
+3,575% |
56,574.00
-53% |
54,455.00
-4% |
-45,862.00
-184% |
-63,856.00
+39% |
|||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (-5.71%) | (0.82%) | (0.33%) | (0.94%) | (0.94%) | (0.75%) | (-2.38%) | (-87.84%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 287,964.00 | 586,703.00 | 1,579,672.00 | 1,781,684.00 | 2,316,202.00 | 1,411,280.00 | 1,103,070.00 | 305,113.00 | 261,023.00 | 439,730.00 | 363,758.00 | 483,322.00 | 433,171.00 | 475,345.00 | 375,037.00 | 340,879.00 | |||
| Selling, General & Admin... | 287,964.00 | 586,703.00 | 1,579,672.00 | 1,781,684.00 | 2,316,202.00 | 1,411,280.00 | 1,103,070.00 | 1,026,060.00 | 590,945.00 | 720,422.00 | 689,326.00 | 792,344.00 | 641,640.00 | 651,747.00 | 845,893.00 | 637,613.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 720,947.00 | 329,922.00 | 280,692.00 | 325,568.00 | 309,022.00 | 208,469.00 | 176,402.00 | 470,856.00 | 296,734.00 | |||
| Depreciation and Amortiz... | 20,400.00 | 53,354.00 | 57,395.00 | 68,025.00 | 56,913.00 | 56,088.00 | 20,236.00 | 187,365.00 | 15,578.00 | 6,662.00 | 7,100.00 | 3,666.00 | 5,497.00 | 3,679.00 | 2,260.00 | 64,583.00 | |||
| Other Expenses | -107,271.00 | -19,831.00 | -2,080.00 | 41,168.00 | -21,911.00 | 4,958.00 | 585,139.00 | 0.00 | 2,000.00 | 2,388,077.00 | 9,930.00 | 1,231,100.00 | -191,609.00 | 452,953.00 | 1,680.00 | 139,783.00 | |||
| Total Operating Expenses | 319,910.00 | 1,229,101.00 | 1,795,831.00 | 2,089,609.00 | 2,942,450.00 | 6,416,564.00 | 1,151,773.00 | 1,213,425.00 | 7,345,032.00 | 672,628.00 | 5,408,800.00 | 1,002,891.00 | 641,640.00 | 651,747.00 | 845,893.00 | 637,613.00 | |||
| Cost and Exponses | 319,910.00 | 1,229,101.00 | 1,795,831.00 | 2,089,609.00 | 2,942,450.00 | 6,411,606.00 | 1,190,653.00 | 1,213,425.00 | 7,345,032.00 | 672,628.00 | 5,408,800.00 | 1,002,891.00 | 645,306.00 | 669,808.00 | 911,048.00 | 702,196.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-319,910.00
+0% |
-1,229,101.00
+284% |
-1,795,831.00
+46% |
-2,089,609.00
+16% |
-2,942,450.00
+41% |
-5,904,673.00
+101% |
-1,151,773.00
-80% |
-1,213,425.00
+5% |
-7,343,032.00
+505% |
-1,539,295.00
-79% |
-5,398,871.00
+251% |
-1,979,613.00
-63% |
-645,310.00
-67% |
-669,810.00
+4% |
-911,050.00
+36% |
-702,200.00
-23% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-11.54%) | (0.00%) | (0.00%) | (-3,671.52%) | (-17.48%) | (-543.69%) | (-15.56%) | (-10.71%) | (-9.24%) | (-47.22%) | (-965.89%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 239,633.00 | 239,280.00 | 173,293.00 | 190,213.00 | 106,109.00 | 82,050.00 | 54,373.00 | 40,909.00 | 11,069.00 | 21,801.00 | 30,893.00 | 12,164.00 | 3,645.00 | 2,813.00 | 518.00 | 43,288.00 | |||
| Interest Expenses | 2,641.00 | 3,697.00 | 2,364.00 | 1,742.00 | 2,850.00 | 4,449.00 | 2,355.00 | 406.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,443.00 | 6,450.00 | 5,690.00 | |||
| Total Other Income/Exp... | -2,641.00 | 215,752.00 | 168,849.00 | 229,639.00 | 81,348.00 | -429,332.00 | 637,157.00 | 40,909.00 | 11,069.00 | 2,321,801.00 | 30,893.00 | 1,116,075.00 | -248,204.00 | -261,847.00 | -17,095.00 | 182,344.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -167,148.00 | -956,298.00 | -1,567,223.00 | -1,790,203.00 | -2,801,339.00 | -6,273,468.00 | -1,103,070.00 | -1,026,060.00 | -588,945.00 | -632,345.00 | -679,396.00 | -792,340.00 | -641,640.00 | -1,193,526.00 | -1,366,885.00 | -637,620.00 | |||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-12.26%) | (0.00%) | (0.00%) | (-294.47%) | (-7.18%) | (-68.42%) | (-5.23%) | (-10.65%) | (-8.99%) | (-43.84%) | (-877.06%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -190,189.00 | -1,013,349.00 | -1,626,982.00 | -1,859,970.00 | -2,861,102.00 | -6,334,005.00 | -514,616.00 | -1,172,516.00 | -7,331,963.00 | 782,506.00 | -5,367,978.00 | -863,538.00 | -4,610,893.00 | -931,657.00 | -1,368,366.00 | -628,926.00 | |||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-12.37%) | (0.00%) | (0.00%) | (-3,665.98%) | (8.88%) | (-540.58%) | (-6.79%) | (-76.54%) | (-12.85%) | (-70.93%) | (-865.10%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -21,873.00 | 219,449.00 | 171,213.00 | -51,602.00 | 84,198.00 | -511,891.00 | 624,019.00 | 98,116.00 | 251,338.00 | 292,606.00 | 0.00 | 823,581.00 | -24,263.00 | -188,401.00 | 15.00 | -3.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -168,316.00
+0% |
-1,013,349.00
+502% |
-1,626,982.00
+61% |
-1,808,368.00
+11% |
-2,861,102.00
+58% |
-5,822,114.00
+103% |
-514,616.00
-91% |
-1,074,400.00
+109% |
-7,080,625.00
+559% |
1,075,112.00
-115% |
-5,367,978.00
-599% |
-39,957.00
-99% |
-4,586,630.00
+11,379% |
-743,257.00
-84% |
-1,368,386.00
+84% |
-628,926.00
-54% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-11.37%) | (0.00%) | (0.00%) | (-3,540.31%) | (12.21%) | (-540.58%) | (-0.31%) | (-76.14%) | (-10.25%) | (-70.93%) | (-865.10%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | |||
| Diluted EPS | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 48,929,069.00 | 60,017,447.00 | 74,563,958.00 | 106,318,996.00 | 119,686,638.00 | 161,729,881.00 | 234,022,282.00 | 290,378,378.00 | 416,531,854.00 | 632,791,053.00 | 631,526,823.00 | 668,576,727.00 | 875,960,605.00 | 1,684,711,164.00 | 2,568,664,076.00 | 3,257,839,786.00 | |||
| Diluted Share Outstanding | 48,929,069.00 | 60,017,447.00 | 74,563,958.00 | 106,318,996.00 | 119,686,638.00 | 169,472,862.00 | 246,318,438.00 | 293,858,518.00 | 417,712,309.00 | 633,517,091.00 | 634,931,006.00 | 668,576,727.00 | 875,960,605.00 | 1,684,711,164.00 | 2,568,664,076.00 | 3,257,839,786.00 | |||