Dynamic
DDB.AXDynamic Group Holdings Limited Price (DDB.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
138,373,113
(7.1331)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dynamic Group Holdings LimitedCurrency: AUD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
19,068,888.00
+0% |
15,213,916.00
-20% |
22,508,589.00
+48% |
73,037,276.00
+224% |
102,856,417.00
+41% |
76,073,641.00
-26% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 16,800,573.00 | 13,271,844.00 | 18,854,431.00 | 62,227,249.00 | 91,859,824.00 | 71,001,410.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,268,315.00
+0% |
1,942,072.00
-14% |
3,654,158.00
+88% |
10,810,027.00
+196% |
10,996,593.00
+2% |
5,072,231.00
-54% |
|||||||||||||
| Gross Profit Ratio | (0.12%) | (0.13%) | (0.16%) | (0.15%) | (0.11%) | (0.07%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 10,784,508.00 | 33,319,691.00 | 43,501,946.00 | 44,054,101.00 | |||||||||||||
| Selling, General & Admin... | 1,196,242.00 | 1,587,912.00 | 10,784,508.00 | 33,319,691.00 | 8,788,586.00 | 44,054,101.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | -34,713,360.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 191,692.00 | 1,539,803.00 | 1,965,026.00 | 12,720,009.00 | 15,189,514.00 | 15,074,356.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 834,341.00 | 758,495.00 | 232,627.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 1,196,242.00 | 1,587,912.00 | 20,265,472.00 | 69,467,191.00 | 8,788,586.00 | 6,818,268.00 | |||||||||||||
| Cost and Exponses | 17,996,815.00 | 14,859,756.00 | 20,265,472.00 | 69,467,191.00 | 100,648,410.00 | 77,819,678.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,072,070.00
+0% |
354,160.00
-67% |
3,078,041.00
+769% |
4,328,637.00
+41% |
2,208,010.00
-49% |
-10,979,918.00
-597% |
|||||||||||||
| Operating Income Ratio | (0.06%) | (0.02%) | (0.14%) | (0.06%) | (0.02%) | (-0.14%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 32.00 | 192.00 | 583.00 | 57.00 | 882.00 | 27,344.00 | |||||||||||||
| Interest Expenses | 22,618.00 | 242,201.00 | 713,494.00 | 717,656.00 | 1,820,334.00 | 2,084,235.00 | |||||||||||||
| Total Other Income/Exp... | -520,249.00 | 81,273.00 | -2,518,582.00 | -16,006,629.00 | -2,174,112.00 | -1,799,451.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,263,765.00 | 2,217,435.00 | 3,953,787.00 | 17,069,871.00 | 17,043,740.00 | 4,379,223.00 | |||||||||||||
| EBITDA ratio | (0.07%) | (0.12%) | (0.22%) | (0.23%) | (0.17%) | (0.06%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,263,075.00 | 435,433.00 | 2,363,526.00 | 3,685,599.00 | 33,895.00 | -12,779,369.00 | |||||||||||||
| Income Before Tax Ratio | (0.07%) | (0.03%) | (0.11%) | (0.05%) | (0.00%) | (-0.17%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -263,174.00 | 551.00 | 723,394.00 | 1,638,297.00 | -1,952,598.00 | -4,202,480.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,526,249.00
+0% |
434,882.00
-72% |
1,640,132.00
+277% |
2,047,302.00
+25% |
1,986,493.00
-3% |
-8,576,889.00
-532% |
|||||||||||||
| Net Income Ratio | (0.08%) | (0.03%) | (0.07%) | (0.03%) | (0.02%) | (-0.11%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.01 | 0.03 | 0.02 | 0.02 | -0.06 | |||||||||||||
| Diluted EPS | 0.03 | 0.01 | 0.03 | 0.02 | 0.02 | -0.06 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 55,151,622.00 | 55,151,622.00 | 53,369,503.00 | 113,376,474.00 | 128,410,012.00 | 138,373,113.00 | |||||||||||||
| Diluted Share Outstanding | 55,151,622.00 | 55,151,622.00 | 60,841,603.00 | 120,848,574.00 | 129,160,012.00 | 138,373,113.00 | |||||||||||||