Devyani
DEVYANI.NSDevyani International Price (DEVYANI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,208,280,069
(0.0281)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Devyani International LimitedCurrency: INR
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,474,990,000.00
+0% |
11,106,120,000.00
+6% |
16,334,890,000.00
+47% |
18,210,730,000.00
+11% |
11,635,420,000.00
-36% |
20,641,130,000.00
+77% |
29,977,230,000.00
+45% |
35,563,170,000.00
+19% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,545,900,000.00 | 7,491,520,000.00 | 7,415,220,000.00 | 8,389,470,000.00 | 5,209,620,000.00 | 7,475,690,000.00 | 12,438,020,000.00 | 19,363,710,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,929,090,000.00
+0% |
3,614,600,000.00
+23% |
8,919,670,000.00
+147% |
9,821,260,000.00
+10% |
6,425,800,000.00
-35% |
13,165,440,000.00
+105% |
17,539,210,000.00
+33% |
16,199,460,000.00
-8% |
|||||||||||
| Gross Profit Ratio | (0.28%) | (0.33%) | (0.55%) | (0.54%) | (0.55%) | (0.64%) | (0.59%) | (0.46%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 129,260,000.00 | 161,230,000.00 | 212,170,000.00 | 534,770,000.00 | |||||||||||
| Selling, General & Admin... | 3,185,050,000.00 | 3,133,480,000.00 | 650,130,000.00 | 800,240,000.00 | 2,795,980,000.00 | 1,256,900,000.00 | 1,666,780,000.00 | 13,524,050,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 661,790,000.00 | 1,095,670,000.00 | 1,454,610,000.00 | 2,346,370,000.00 | |||||||||||
| Depreciation and Amortiz... | 850,210,000.00 | 669,810,000.00 | 1,993,560,000.00 | 2,180,410,000.00 | 2,246,380,000.00 | 2,173,870,000.00 | 2,753,290,000.00 | 3,822,860,000.00 | |||||||||||
| Other Expenses | -111,780,000.00 | -46,440,000.00 | 137,310,000.00 | 192,570,000.00 | 642,350,000.00 | 120,590,000.00 | 325,850,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 3,296,830,000.00 | 3,179,920,000.00 | 7,954,370,000.00 | 9,208,070,000.00 | 6,607,150,000.00 | 10,661,280,000.00 | 13,776,020,000.00 | 13,524,050,000.00 | |||||||||||
| Cost and Exponses | 10,842,730,000.00 | 10,671,440,000.00 | 15,369,590,000.00 | 17,597,540,000.00 | 11,816,770,000.00 | 18,136,970,000.00 | 26,214,040,000.00 | 32,824,330,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-367,740,000.00
+0% |
434,680,000.00
-218% |
775,280,000.00
+78% |
597,520,000.00
-23% |
138,960,000.00
-77% |
2,564,820,000.00
+1,746% |
3,765,440,000.00
+47% |
2,675,410,000.00
-29% |
|||||||||||
| Operating Income Ratio | (-0.04%) | (0.04%) | (0.05%) | (0.03%) | (0.01%) | (0.12%) | (0.13%) | (0.08%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 73,180,000.00 | 1,363,440,000.00 | 1,379,920,000.00 | 90,120,000.00 | 120,410,000.00 | 125,080,000.00 | |||||||||||
| Interest Expenses | 295,030,000.00 | 275,220,000.00 | 1,534,320,000.00 | 1,732,950,000.00 | 1,556,540,000.00 | 1,226,370,000.00 | 1,474,730,000.00 | 1,889,750,000.00 | |||||||||||
| Total Other Income/Exp... | -1,406,010,000.00 | -114,340,000.00 | -1,545,180,000.00 | -1,382,300,000.00 | -6,694,420,000.00 | -1,390,230,000.00 | -12,915,630,000.00 | -2,638,650,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -490,000,000.00 | 1,427,330,000.00 | 3,286,530,000.00 | 2,893,390,000.00 | 2,935,060,000.00 | 4,681,330,000.00 | 6,635,240,000.00 | 5,749,370,000.00 | |||||||||||
| EBITDA ratio | (0.05%) | (0.10%) | (0.21%) | (0.18%) | (0.25%) | (0.24%) | (0.23%) | (0.16%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,773,750,000.00 | 320,340,000.00 | -679,250,000.00 | -620,180,000.00 | -1,006,750,000.00 | 1,231,410,000.00 | 2,419,250,000.00 | 36,760,000.00 | |||||||||||
| Income Before Tax Ratio | (-0.17%) | (0.03%) | (-0.04%) | (-0.03%) | (-0.09%) | (0.06%) | (0.08%) | (0.00%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 13,910,000.00 | -8,400,000.00 | 13,020,000.00 | 18,410,000.00 | -10,680,000.00 | -319,740,000.00 | -205,890,000.00 | 133,280,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,200,770,000.00
+0% |
459,710,000.00
-138% |
-909,320,000.00
-298% |
-1,065,250,000.00
+17% |
-812,700,000.00
-24% |
1,563,360,000.00
-292% |
2,649,970,000.00
+70% |
472,630,000.00
-82% |
|||||||||||
| Net Income Ratio | (-0.11%) | (0.04%) | (-0.06%) | (-0.06%) | (-0.07%) | (0.08%) | (0.09%) | (0.01%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.04 | 0.40 | -0.76 | -1.00 | -0.74 | 1.32 | 2.20 | 0.39 | |||||||||||
| Diluted EPS | -1.04 | 0.40 | -0.76 | -1.00 | -0.74 | 1.32 | 2.19 | 0.39 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,153,634,990.00 | 1,153,634,990.00 | 1,202,523,878.00 | 1,061,666,660.00 | 1,100,217,249.00 | 1,184,962,588.00 | 1,204,767,816.00 | 1,211,871,794.00 | |||||||||||
| Diluted Share Outstanding | 1,153,634,990.00 | 1,153,634,990.00 | 1,202,523,878.00 | 1,061,666,660.00 | 1,100,217,249.00 | 1,187,511,573.00 | 1,208,619,496.00 | 1,208,280,069.00 | |||||||||||