
Dexelance
DEX.MIDexelance S.p.A. Price (DEX.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,391,638
(9.4133)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Dexelance S.p.A.Currency: EUR
YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
133,422,146.00
+0% |
110,188,000.00
-17% |
144,171,000.00
+31% |
199,484,000.00
+38% |
289,783,000.00
+45% |
||||||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 92,432,135.00 | 71,199,000.00 | 96,303,000.00 | 124,599,000.00 | 192,480,000.00 | ||||||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
40,990,011.00
+0% |
38,989,000.00
-5% |
47,868,000.00
+23% |
74,885,000.00
+56% |
97,303,000.00
+30% |
||||||||||||||
Gross Profit Ratio | (0.31%) | (0.35%) | (0.33%) | (0.38%) | (0.34%) | ||||||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
General and Administrative | 0.00 | 5,418,000.00 | 4,457,000.00 | 7,859,000.00 | 11,678,000.00 | ||||||||||||||
Selling, General & Admin... | 18,312,423.00 | 5,418,000.00 | 4,457,000.00 | 7,859,000.00 | 44,122,000.00 | ||||||||||||||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 32,444,000.00 | ||||||||||||||
Depreciation and Amortiz... | 7,143,446.00 | 8,085,000.00 | 8,056,000.00 | 9,302,000.00 | 16,997,000.00 | ||||||||||||||
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 18,067,000.00 | ||||||||||||||
Total Operating Expenses | 28,160,610.00 | 31,925,000.00 | 33,097,000.00 | 50,846,000.00 | 62,189,000.00 | ||||||||||||||
Cost and Exponses | 120,592,745.00 | 103,124,000.00 | 129,400,000.00 | 175,445,000.00 | 254,669,000.00 | ||||||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
14,273,054.00
+0% |
6,912,000.00
-52% |
14,649,000.00
+112% |
22,430,000.00
+53% |
35,114,000.00
+57% |
||||||||||||||
Operating Income Ratio | (0.11%) | (0.06%) | (0.10%) | (0.11%) | (0.12%) | ||||||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 2,239,000.00 | 3,000.00 | 7,000.00 | 4,000.00 | 522,000.00 | ||||||||||||||
Interest Expenses | 0.00 | 2,439,000.00 | 4,154,000.00 | 2,699,000.00 | 11,378,000.00 | ||||||||||||||
Total Other Income/Exp... | -3,415,107.00 | -1,646,000.00 | 123,000.00 | -21,298,000.00 | 2,234,000.00 | ||||||||||||||
EBITDA | |||||||||||||||||||
EBITDA | 21,416,500.00 | 15,344,000.00 | 26,556,000.00 | 12,652,000.00 | 64,477,000.00 | ||||||||||||||
EBITDA ratio | (0.16%) | (0.14%) | (0.19%) | (0.07%) | (0.22%) | ||||||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 10,590,401.00 | 5,266,000.00 | 14,773,000.00 | 1,132,000.00 | 37,348,000.00 | ||||||||||||||
Income Before Tax Ratio | (0.08%) | (0.05%) | (0.10%) | (0.01%) | (0.13%) | ||||||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 3,215,547.00 | -3,553,000.00 | 3,371,000.00 | 7,064,000.00 | 9,218,000.00 | ||||||||||||||
Net Income | |||||||||||||||||||
Net Income | 7,374,854.00
+0% |
8,819,000.00
+20% |
11,402,000.00
+29% |
-5,932,000.00
-152% |
28,007,000.00
-572% |
||||||||||||||
Net Income Ratio | (0.06%) | (0.08%) | (0.08%) | (-0.03%) | (0.10%) | ||||||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | 0.27 | 0.33 | 0.42 | -0.22 | 1.15 | ||||||||||||||
Diluted EPS | 0.27 | 0.33 | 0.42 | -0.22 | 1.15 | ||||||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 26,926,298.00 | 26,926,298.00 | 26,926,298.00 | 26,926,298.00 | 24,391,645.00 | ||||||||||||||
Diluted Share Outstanding | 26,926,298.00 | 26,926,298.00 | 26,926,298.00 | 26,926,298.00 | 24,391,638.00 |