Dividend
DFN.TODividend 15 Split Corp. Price (DFN.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
116,932,631
(56.5937)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dividend 15 Split Corp.Currency: CAD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
6,543,291.00
+0% |
7,968,447.00
+22% |
9,527,465.00
+20% |
9,807,890.00
+3% |
8,503,086.00
-13% |
9,079,927.00
+7% |
11,731,916.00
+29% |
11,781,694.00
+0% |
66,057,942.00
+461% |
57,804,647.00
-12% |
-23,122,598.00
-140% |
73,774,299.00
-419% |
69,162,940.00
-6% |
-21,794,672.00
-132% |
120,399,851.00
-652% |
-63,194,188.00
-152% |
237,540,190.00
-476% |
63,030,463.00
-73% |
-22,027,624.00
-135% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,908,368.00 | 2,432,063.00 | 2,302,642.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,861,809.00 | 7,702,795.00 | 13,487,495.00 | 14,549,629.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
6,543,291.00
+0% |
7,968,447.00
+22% |
9,527,465.00
+20% |
9,807,890.00
+3% |
8,503,086.00
-13% |
7,171,559.00
-16% |
9,299,853.00
+30% |
9,479,052.00
+2% |
66,057,942.00
+597% |
57,804,647.00
-12% |
-23,122,598.00
-140% |
73,774,299.00
-419% |
69,162,940.00
-6% |
-21,794,672.00
-132% |
111,538,042.00
-612% |
-70,896,983.00
-164% |
224,052,695.00
-416% |
48,480,834.00
-78% |
-22,027,624.00
-145% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.79%) | (0.79%) | (0.80%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.93%) | (1.12%) | (0.94%) | (0.77%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.76 | -2.52 | 7.15 | -0.03 | -1.50 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 910,478.00 | 2,064,834.00 | 1,820,254.00 | 1,863,138.00 | 1,894,348.00 | 2,430,149.00 | 2,472,687.00 | 2,681,597.00 | 1,685,719.00 | 4,172,416.00 | 2,584,895.00 | 1,673,506.00 | |
| Selling, General & Admin... | 7,790,413.00 | 4,804,316.00 | 3,553,092.00 | 2,752,282.00 | 1,900,645.00 | 839,774.00 | 1,005,186.00 | 910,478.00 | 2,064,834.00 | 1,820,254.00 | 1,863,138.00 | 1,894,348.00 | 2,430,149.00 | 2,472,687.00 | 2,681,597.00 | 1,685,719.00 | 4,172,416.00 | 2,584,895.00 | 1,673,506.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 33,093.00 | 80,254.00 | -5,088,370.00 | -97,728,422.00 | 34,758,089.00 | 12,716,732.00 | -14,597,794.00 | 23,261,080.00 | -8,146,820.00 | -55,912,588.00 | 25,551,525.00 | -71,393,901.00 | -66,055,684.00 | 25,036,182.00 | -116,980,100.00 | 65,539,546.00 | -232,098,418.00 | -59,216,053.00 | -4,316,625.00 | |
| Other Expenses | 393,944.00 | 278,437.00 | 15,600,885.00 | -97,787,246.00 | 68,856.00 | 19,482,921.00 | 538,429.00 | 23,261,080.00 | 349,126.00 | 693,210.00 | 728,289.00 | 645,578.00 | 834,501.00 | 940,361.00 | 999,856.00 | 840,778.00 | 1,548,698.00 | 1,578,523.00 | 0.00 | |
| Total Operating Expenses | 8,184,357.00 | 5,578,967.00 | 3,863,956.00 | 3,016,073.00 | 2,143,304.00 | 1,103,724.00 | 1,543,615.00 | 1,038,240.00 | 2,413,960.00 | 2,513,464.00 | 2,591,427.00 | 2,539,926.00 | 3,264,650.00 | 3,413,048.00 | 3,681,453.00 | 2,526,497.00 | 5,721,114.00 | 4,163,418.00 | 25,394,174.00 | |
| Cost and Exponses | 8,184,357.00 | 5,578,967.00 | 3,863,956.00 | 3,016,073.00 | 2,143,304.00 | 3,012,092.00 | 3,975,678.00 | 3,340,882.00 | 2,413,960.00 | 2,513,464.00 | 2,591,427.00 | 2,539,926.00 | 3,264,650.00 | 3,413,048.00 | 3,681,453.00 | 2,526,497.00 | 5,721,114.00 | 4,163,418.00 | 25,394,174.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-1,641,066.00
+0% |
2,389,480.00
-246% |
5,663,509.00
+137% |
1,438,530.00
-75% |
1,032,085.00
-28% |
6,067,835.00
+488% |
7,756,238.00
+28% |
8,124,054.00
+5% |
63,643,982.00
+683% |
55,291,183.00
-13% |
-25,714,025.00
-147% |
71,234,373.00
-377% |
65,898,290.00
-7% |
-25,207,720.00
-138% |
116,718,398.00
-563% |
-65,720,685.00
-156% |
231,819,076.00
-453% |
58,867,045.00
-75% |
-38,456,409.00
-165% |
|
| Operating Income Ratio | (-0.25%) | (0.30%) | (0.59%) | (0.15%) | (0.12%) | (0.67%) | (0.66%) | (0.69%) | (0.96%) | (0.96%) | (1.11%) | (0.97%) | (0.95%) | (1.16%) | (0.97%) | (1.04%) | (0.98%) | (0.93%) | (1.75%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,004.00 | 32.00 | 212,557.00 | 696,169.00 | 158,781.00 | 51,059,769.00 | 2,203,525.00 | 2,395,874.00 | |
| Interest Expenses | 33,093.00 | 80,254.00 | 63,482.00 | 22,496.00 | 556.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | -2,389,480.00 | 15,600,885.00 | -97,787,246.00 | 68,856.00 | 19,482,921.00 | -6,059,692.00 | 23,261,080.00 | 0.00 | 494,764.00 | -14,449,789.00 | -159,528.00 | -157,394.00 | -23,268,946.00 | 0.00 | -31,166,150.00 | 0.00 | 0.00 | -75,811,507.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 575,139.00 | -96,289,892.00 | 35,790,174.00 | 0.00 | 0.00 | 14,461,154.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -42,773,034.00 | |
| EBITDA ratio | (-0.25%) | (0.31%) | (0.06%) | (-9.82%) | (4.21%) | (2.07%) | (-0.58%) | (2.66%) | (0.96%) | (0.96%) | (1.11%) | (0.97%) | (0.95%) | (1.16%) | (0.97%) | (1.04%) | (0.98%) | (0.93%) | (1.94%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 0.00 | 2,667,917.00 | 21,264,394.00 | -96,348,716.00 | 1,100,941.00 | 25,550,756.00 | 0.00 | 31,385,134.00 | 63,643,982.00 | 55,291,183.00 | -25,714,025.00 | 71,234,373.00 | 65,898,290.00 | -25,207,720.00 | 116,718,398.00 | -65,720,685.00 | 231,819,076.00 | 58,867,045.00 | -114,267,916.00 | |
| Income Before Tax Ratio | (0.00%) | (0.33%) | (2.23%) | (-9.82%) | (0.13%) | (2.81%) | (0.00%) | (2.66%) | (0.96%) | (0.96%) | (1.11%) | (0.97%) | (0.95%) | (1.16%) | (0.97%) | (1.04%) | (0.98%) | (0.93%) | (5.19%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | -33,093.00 | -80,254.00 | 5,088,370.00 | 97,728,422.00 | -34,758,089.00 | -12,716,732.00 | 14,597,794.00 | -23,261,080.00 | 54,753,928.00 | 43,281,939.00 | -40,163,814.00 | 55,232,859.00 | 47,216,826.00 | -161,141.00 | 90,309,876.00 | -96,886,835.00 | 184,274,916.00 | -1,703,359.00 | -75,811,507.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -1,641,066.00
+0% |
2,389,480.00
-246% |
511,657.00
-79% |
-96,312,388.00
-18,924% |
35,789,618.00
-137% |
18,784,567.00
-48% |
-6,841,556.00
-136% |
31,385,134.00
-559% |
63,643,982.00
+103% |
55,291,183.00
-13% |
-25,714,025.00
-147% |
71,234,373.00
-377% |
65,898,290.00
-7% |
-25,207,720.00
-138% |
116,718,398.00
-563% |
-65,720,685.00
-156% |
184,274,916.00
-380% |
58,867,045.00
-68% |
-38,456,409.00
-165% |
|
| Net Income Ratio | (-0.25%) | (0.30%) | (0.05%) | (-9.82%) | (4.21%) | (2.07%) | (-0.58%) | (2.66%) | (0.96%) | (0.96%) | (1.11%) | (0.97%) | (0.95%) | (1.16%) | (0.97%) | (1.04%) | (0.78%) | (0.93%) | (1.75%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -1.23 | 3.53 | 1.57 | -8.95 | 3.53 | 1.44 | -0.42 | 1.38 | 3.23 | 1.82 | -0.93 | 1.81 | 1.33 | -0.57 | 2.37 | -1.20 | 2.47 | 0.79 | -0.98 | |
| Diluted EPS | -1.23 | 3.53 | 1.57 | -8.95 | 3.53 | 1.44 | -0.42 | 1.38 | 3.23 | 1.82 | -0.93 | 1.81 | 1.33 | -0.57 | 2.37 | -1.20 | 2.47 | 0.79 | -0.98 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 1,331,834.00 | 10,246,108.00 | 10,199,868.00 | 10,758,272.00 | 8,629,439.00 | 13,619,134.00 | 16,289,419.00 | 16,474,005.00 | 18,488,753.00 | 23,817,157.00 | 27,523,407.00 | 30,479,074.00 | 35,583,741.00 | 43,995,063.00 | 49,327,552.00 | 54,611,844.00 | 74,672,640.00 | 74,672,640.00 | 116,932,631.00 | |
| Diluted Share Outstanding | 1,331,834.00 | 10,246,108.00 | 10,199,868.00 | 10,758,272.00 | 8,629,439.00 | 13,619,134.00 | 16,289,419.00 | 16,622,373.00 | 18,488,753.00 | 23,817,157.00 | 27,523,407.00 | 30,479,074.00 | 35,583,741.00 | 43,995,063.00 | 49,327,552.00 | 54,611,844.00 | 74,672,640.00 | 74,672,640.00 | 116,932,631.00 | |