Dhanuka
DHANUKA.NSDhanuka Agritech Limited Price (DHANUKA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
45,578,324
(1.7191)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dhanuka Agritech LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,303,829,509.00
+0% |
2,864,939,863.00
+24% |
3,808,744,296.00
+33% |
4,455,490,782.00
+17% |
5,412,254,974.00
+21% |
5,291,877,000.00
-2% |
5,823,056,000.00
+10% |
7,384,101,000.00
+27% |
7,850,758,000.00
+6% |
8,287,873,000.00
+6% |
8,731,888,000.00
+5% |
9,551,930,000.00
+9% |
9,991,728,000.00
+5% |
11,103,369,000.00
+11% |
13,735,606,000.00
+24% |
14,632,761,000.00
+7% |
17,002,200,000.00
+16% |
17,585,439,000.00
+3% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,852,908,391.00 | 2,380,458,054.00 | 3,102,453,434.00 | 3,617,535,770.00 | 4,244,877,319.00 | 3,829,844,000.00 | 3,816,313,000.00 | 4,675,898,000.00 | 4,927,873,000.00 | 5,065,269,000.00 | 4,996,486,000.00 | 5,630,546,000.00 | 6,177,987,000.00 | 7,124,938,000.00 | 8,644,814,000.00 | 9,401,310,000.00 | 11,154,545,000.00 | 10,736,144,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
450,921,118.00
+0% |
484,481,809.00
+7% |
706,290,862.00
+46% |
837,955,012.00
+19% |
1,167,377,655.00
+39% |
1,462,033,000.00
+25% |
2,006,743,000.00
+37% |
2,708,203,000.00
+35% |
2,922,885,000.00
+8% |
3,222,604,000.00
+10% |
3,735,402,000.00
+16% |
3,921,384,000.00
+5% |
3,813,741,000.00
-3% |
3,978,431,000.00
+4% |
5,090,792,000.00
+28% |
5,231,451,000.00
+3% |
5,847,655,000.00
+12% |
6,849,295,000.00
+17% |
|
| Gross Profit Ratio | (0.20%) | (0.17%) | (0.19%) | (0.19%) | (0.22%) | (0.28%) | (0.34%) | (0.37%) | (0.37%) | (0.39%) | (0.43%) | (0.41%) | (0.38%) | (0.36%) | (0.37%) | (0.36%) | (0.34%) | (0.39%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,539,000.00 | 15,846,000.00 | 10,391,000.00 | 11,071,000.00 | 20,762,000.00 | 18,013,000.00 | 22,320,000.00 | 35,213,000.00 | 23,903,000.00 | 38,477,000.00 | 24,503,000.00 | 21,040,000.00 | |
| General and Administrative | 193,691,457.00 | 255,866,633.00 | 324,364,313.00 | 357,152,851.00 | 456,037,532.00 | 252,254,000.00 | 42,086,000.00 | 51,968,000.00 | 44,136,000.00 | 50,534,000.00 | 68,440,000.00 | 54,917,000.00 | 70,784,000.00 | 94,667,000.00 | 135,433,000.00 | 140,923,000.00 | 148,318,000.00 | 215,819,000.00 | |
| Selling, General & Admin... | 193,691,457.00 | 255,866,633.00 | 324,364,313.00 | 357,152,851.00 | 456,037,532.00 | 252,254,000.00 | 294,772,000.00 | 420,058,000.00 | 405,079,000.00 | 420,911,000.00 | 441,426,000.00 | 465,713,000.00 | 454,762,000.00 | 495,352,000.00 | 623,804,000.00 | 673,729,000.00 | 729,026,000.00 | 1,744,836,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 252,686,000.00 | 368,090,000.00 | 360,943,000.00 | 370,377,000.00 | 372,986,000.00 | 410,796,000.00 | 383,978,000.00 | 400,685,000.00 | 488,371,000.00 | 532,806,000.00 | 580,708,000.00 | 631,588,000.00 | |
| Depreciation and Amortiz... | 17,060,030.00 | 21,417,159.00 | 27,087,099.00 | 31,077,053.00 | 48,545,656.00 | 45,177,000.00 | 45,417,000.00 | 48,386,000.00 | 58,559,000.00 | 59,053,000.00 | 148,480,000.00 | 142,062,000.00 | 123,485,000.00 | 163,589,000.00 | 151,800,000.00 | 162,775,000.00 | 176,067,000.00 | 405,636,000.00 | |
| Other Expenses | 48,474,973.00 | 54,260,803.00 | 102,791,053.00 | 67,760,512.00 | 64,633,112.00 | 454,572,000.00 | 34,282,000.00 | 10,630,000.00 | 51,568,000.00 | 22,855,000.00 | 11,805,000.00 | 43,377,000.00 | 56,192,000.00 | 61,979,000.00 | 5,990,000.00 | 57,765,000.00 | 447,560,000.00 | 0.00 | |
| Total Operating Expenses | 244,474,442.00 | 174,115,111.00 | 252,822,544.00 | 282,769,028.00 | 438,541,190.00 | 706,826,000.00 | 1,233,168,000.00 | 1,551,011,000.00 | 1,664,315,000.00 | 1,877,614,000.00 | 2,192,896,000.00 | 2,401,070,000.00 | 2,474,374,000.00 | 2,402,779,000.00 | 2,549,999,000.00 | 2,741,233,000.00 | 3,236,824,000.00 | 1,773,020,000.00 | |
| Cost and Exponses | 2,097,382,833.00 | 2,554,573,165.00 | 3,355,275,978.00 | 3,900,304,798.00 | 4,683,418,509.00 | 4,536,670,000.00 | 5,049,481,000.00 | 6,226,909,000.00 | 6,592,188,000.00 | 6,942,883,000.00 | 7,189,382,000.00 | 8,031,616,000.00 | 8,652,361,000.00 | 9,527,717,000.00 | 11,194,813,000.00 | 12,142,543,000.00 | 14,391,369,000.00 | 12,494,956,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
206,446,676.00
+0% |
310,366,698.00
+50% |
453,468,318.00
+46% |
555,185,984.00
+22% |
728,836,465.00
+31% |
755,207,000.00
+4% |
773,575,000.00
+2% |
1,157,192,000.00
+50% |
1,258,570,000.00
+9% |
1,344,990,000.00
+7% |
1,542,506,000.00
+15% |
9,762,442,000.00
+533% |
1,337,941,000.00
-86% |
1,576,827,000.00
+18% |
2,539,275,000.00
+61% |
2,487,879,000.00
-2% |
2,674,463,000.00
+7% |
5,090,483,000.00
+90% |
|
| Operating Income Ratio | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.16%) | (0.16%) | (0.16%) | (0.18%) | (1.02%) | (0.13%) | (0.14%) | (0.18%) | (0.17%) | (0.16%) | (0.29%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,138,979.00 | 8,198,213.00 | 5,412,018.00 | 2,207,114.00 | 7,194,980.00 | 4,975,000.00 | 17,257,000.00 | 19,473,000.00 | 2,843,000.00 | 38,526,000.00 | 73,256,000.00 | 36,622,000.00 | 71,440,000.00 | 112,469,000.00 | 156,953,000.00 | 138,680,000.00 | 180,005,000.00 | 196,369,000.00 | |
| Interest Expenses | 48,474,973.00 | 54,260,803.00 | 102,791,053.00 | 67,760,512.00 | 64,633,112.00 | 54,883,000.00 | 35,272,000.00 | 41,680,000.00 | 25,997,000.00 | 11,038,000.00 | 10,950,000.00 | 8,734,000.00 | 8,929,000.00 | 15,569,000.00 | 26,938,000.00 | 32,027,000.00 | 31,180,000.00 | 31,506,000.00 | |
| Total Other Income/Exp... | -43,298,314.00 | -46,327,146.00 | -97,406,965.00 | -65,214,220.00 | 1,526,696,545.00 | -48,689,000.00 | 34,192,000.00 | -38,727,000.00 | 35,260,000.00 | 108,383,000.00 | 172,962,000.00 | -1,067,149,000.00 | 200,185,000.00 | 229,603,000.00 | -1,051,308,000.00 | -1,215,898,000.00 | -1,349,843,000.00 | -1,902,941,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 228,683,365.00 | 339,717,514.00 | 485,939,505.00 | 588,916,063.00 | 785,887,044.00 | 800,384,000.00 | 888,456,000.00 | 1,253,428,000.00 | 1,378,386,000.00 | 1,523,464,000.00 | 1,874,898,000.00 | 1,822,682,000.00 | 1,666,028,000.00 | 1,985,925,000.00 | 3,023,990,000.00 | 2,972,448,000.00 | 3,234,859,000.00 | 3,616,532,000.00 | |
| EBITDA ratio | (0.10%) | (0.12%) | (0.13%) | (0.13%) | (0.15%) | (0.15%) | (0.15%) | (0.17%) | (0.18%) | (0.18%) | (0.21%) | (0.19%) | (0.16%) | (0.17%) | (0.21%) | (0.19%) | (0.19%) | (0.21%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 163,148,362.00 | 264,039,552.00 | 356,061,353.00 | 489,971,764.00 | 672,006,835.00 | 700,324,000.00 | 807,767,000.00 | 1,163,362,000.00 | 1,293,830,000.00 | 1,453,373,000.00 | 1,682,201,000.00 | 1,670,079,000.00 | 1,539,552,000.00 | 1,805,255,000.00 | 2,849,364,000.00 | 2,775,953,000.00 | 3,027,211,000.00 | 3,187,542,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.09%) | (0.09%) | (0.11%) | (0.12%) | (0.13%) | (0.14%) | (0.16%) | (0.16%) | (0.18%) | (0.19%) | (0.17%) | (0.15%) | (0.16%) | (0.21%) | (0.19%) | (0.18%) | (0.18%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 58,129,990.00 | 94,825,792.00 | 124,055,261.00 | 126,596,532.00 | 160,886,202.00 | 129,021,000.00 | 163,283,000.00 | 232,009,000.00 | 233,004,000.00 | 380,267,000.00 | 488,081,000.00 | 408,302,000.00 | 413,794,000.00 | 391,770,000.00 | 743,766,000.00 | 687,005,000.00 | 692,188,000.00 | 796,617,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 105,018,372.00
+0% |
169,213,760.00
+61% |
232,006,092.00
+37% |
363,375,232.00
+57% |
511,120,633.00
+41% |
571,303,000.00
+12% |
644,484,000.00
+13% |
931,353,000.00
+45% |
1,060,827,000.00
+14% |
1,073,106,000.00
+1% |
1,194,120,000.00
+11% |
1,261,777,000.00
+6% |
1,125,758,000.00
-11% |
1,413,485,000.00
+26% |
2,105,598,000.00
+49% |
2,088,948,000.00
-1% |
2,335,023,000.00
+12% |
2,390,925,000.00
+2% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.13%) | (0.14%) | (0.13%) | (0.14%) | (0.13%) | (0.11%) | (0.13%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.29 | 3.69 | 5.06 | 7.92 | 10.61 | 11.42 | 12.88 | 18.62 | 25.86 | 41.93 | 24.37 | 25.71 | 23.02 | 29.71 | 44.61 | 44.85 | 50.35 | 52.46 | |
| Diluted EPS | 2.29 | 3.69 | 5.06 | 7.92 | 10.61 | 11.42 | 12.88 | 18.62 | 21.21 | 21.45 | 24.37 | 25.71 | 23.02 | 29.71 | 44.61 | 44.85 | 50.35 | 52.46 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 45,894,500.00 | 45,894,500.00 | 45,894,500.00 | 45,894,500.00 | 50,019,500.00 | 50,019,500.00 | 50,019,500.00 | 50,019,500.00 | 41,021,413.00 | 25,591,634.00 | 50,001,450.00 | 49,078,324.00 | 48,901,611.00 | 47,578,324.00 | 47,197,502.00 | 46,578,324.00 | 46,375,584.00 | 45,578,324.00 | |
| Diluted Share Outstanding | 45,894,500.00 | 45,894,500.00 | 45,894,500.00 | 45,894,500.00 | 50,019,500.00 | 50,019,500.00 | 50,019,500.00 | 50,019,500.00 | 50,015,417.00 | 50,028,252.00 | 50,001,450.00 | 49,078,324.00 | 48,901,612.00 | 47,578,324.00 | 47,197,502.00 | 46,578,324.00 | 46,375,584.00 | 45,578,324.00 | |