Prataap
DIAMONDYD.NSPrataap Snacks Limited Price (DIAMONDYD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,903,000
(0.1844)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Prataap Snacks LimitedCurrency: INR
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,726,570,000.00
+0% |
3,437,480,000.00
+99% |
4,456,150,000.00
+30% |
5,588,070,000.00
+25% |
7,571,900,000.00
+36% |
8,831,134,000.00
+17% |
10,235,484,000.00
+16% |
11,655,294,000.00
+14% |
13,875,856,000.00
+19% |
11,621,882,000.00
-16% |
13,830,977,000.00
+19% |
16,417,091,000.00
+19% |
16,101,460,000.00
-2% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,167,280,000.00 | 2,407,840,000.00 | 3,284,300,000.00 | 4,039,830,000.00 | 5,221,500,000.00 | 6,634,715,000.00 | 7,353,911,000.00 | 8,792,852,000.00 | 10,596,997,000.00 | 9,034,313,000.00 | 10,722,760,000.00 | 11,920,250,000.00 | 11,287,259,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
559,290,000.00
+0% |
1,029,640,000.00
+84% |
1,171,850,000.00
+14% |
1,548,240,000.00
+32% |
2,350,400,000.00
+52% |
2,196,419,000.00
-7% |
2,881,573,000.00
+31% |
2,862,442,000.00
-1% |
3,278,859,000.00
+15% |
2,587,569,000.00
-21% |
3,108,217,000.00
+20% |
4,496,841,000.00
+45% |
4,814,201,000.00
+7% |
||||||
| Gross Profit Ratio | (0.32%) | (0.30%) | (0.26%) | (0.28%) | (0.31%) | (0.25%) | (0.28%) | (0.25%) | (0.24%) | (0.22%) | (0.23%) | (0.27%) | (0.30%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 9,290,000.00 | 12,330,000.00 | 8,860,000.00 | 22,420,000.00 | 53,850,000.00 | 65,032,000.00 | 42,706,000.00 | 51,255,000.00 | 60,559,000.00 | 49,155,000.00 | 56,521,000.00 | 78,338,000.00 | 87,070,000.00 | ||||||
| Selling, General & Admin... | 173,590,000.00 | 352,000,000.00 | 446,340,000.00 | 545,890,000.00 | 945,500,000.00 | 430,286,000.00 | 415,473,000.00 | 223,543,000.00 | 210,670,000.00 | 931,552,000.00 | 1,084,045,000.00 | 1,314,478,000.00 | 1,274,923,000.00 | ||||||
| Selling & Marketing Exp... | 164,300,000.00 | 339,670,000.00 | 437,480,000.00 | 523,470,000.00 | 891,650,000.00 | 365,254,000.00 | 372,767,000.00 | 172,288,000.00 | 150,111,000.00 | 882,397,000.00 | 1,027,524,000.00 | 1,236,140,000.00 | 1,187,853,000.00 | ||||||
| Depreciation and Amortiz... | 27,830,000.00 | 68,190,000.00 | 116,750,000.00 | 153,380,000.00 | 179,870,000.00 | 254,696,000.00 | 304,177,000.00 | 376,362,000.00 | 617,412,000.00 | 545,654,000.00 | 537,718,000.00 | 621,291,000.00 | 663,634,000.00 | ||||||
| Other Expenses | 231,600,000.00 | 469,360,000.00 | 634,070,000.00 | 814,760,000.00 | 1,016,500,000.00 | 423,000.00 | 12,000.00 | 6,000.00 | 24,000.00 | 16,341,000.00 | 137,290,000.00 | 77,605,000.00 | 3,539,278,000.00 | ||||||
| Total Operating Expenses | 405,190,000.00 | 821,360,000.00 | 1,080,410,000.00 | 1,360,650,000.00 | 1,962,000,000.00 | 2,024,092,000.00 | 2,310,874,000.00 | 2,405,376,000.00 | 2,954,604,000.00 | 2,490,095,000.00 | 3,062,814,000.00 | 4,455,310,000.00 | 4,814,201,000.00 | ||||||
| Cost and Exponses | 1,572,470,000.00 | 3,229,200,000.00 | 4,364,710,000.00 | 5,400,480,000.00 | 7,183,500,000.00 | 8,658,807,000.00 | 9,664,785,000.00 | 11,198,228,000.00 | 13,551,601,000.00 | 11,524,408,000.00 | 13,785,574,000.00 | 16,375,560,000.00 | 15,414,648,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
151,520,000.00
+0% |
178,350,000.00
+18% |
49,840,000.00
-72% |
120,470,000.00
+142% |
275,350,000.00
+129% |
172,327,000.00
-37% |
570,699,000.00
+231% |
457,066,000.00
-20% |
324,255,000.00
-29% |
85,586,000.00
-74% |
45,403,000.00
-47% |
5,437,000.00
-88% |
764,181,000.00
+13,955% |
||||||
| Operating Income Ratio | (0.09%) | (0.05%) | (0.01%) | (0.02%) | (0.04%) | (0.02%) | (0.06%) | (0.04%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.05%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,060,000.00 | 7,340,000.00 | 9,180,000.00 | 16,040,000.00 | 5,790,000.00 | 16,831,000.00 | 80,477,000.00 | 109,318,000.00 | 92,009,000.00 | 72,074,000.00 | 81,855,000.00 | 70,020,000.00 | 71,285,000.00 | ||||||
| Interest Expenses | 6,330,000.00 | 32,060,000.00 | 43,230,000.00 | 60,430,000.00 | 45,570,000.00 | 43,150,000.00 | 22,224,000.00 | 6,719,000.00 | 74,223,000.00 | 60,017,000.00 | 62,524,000.00 | 65,459,000.00 | 54,127,000.00 | ||||||
| Total Other Income/Exp... | 0.00 | -29,900,000.00 | -40,520,000.00 | -69,470,000.00 | -114,790,000.00 | -23,746,000.00 | 45,907,000.00 | 99,531,000.00 | 12,500,000.00 | -2,450,819,000.00 | -69,297,000.00 | -3,520,161,000.00 | 347,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 185,680,000.00 | 282,640,000.00 | 213,840,000.00 | 346,670,000.00 | 514,310,000.00 | 449,007,000.00 | 944,837,000.00 | 940,864,000.00 | 1,028,810,000.00 | 719,082,000.00 | 576,348,000.00 | 701,878,000.00 | 1,485,896,000.00 | ||||||
| EBITDA ratio | (0.11%) | (0.08%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.09%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 151,520,000.00 | 178,350,000.00 | 49,840,000.00 | 120,470,000.00 | 275,350,000.00 | 148,581,000.00 | 616,606,000.00 | 556,597,000.00 | 336,755,000.00 | 110,710,000.00 | -23,894,000.00 | 15,128,000.00 | 764,528,000.00 | ||||||
| Income Before Tax Ratio | (0.09%) | (0.05%) | (0.01%) | (0.02%) | (0.04%) | (0.02%) | (0.06%) | (0.05%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.05%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 25,310,000.00 | 46,750,000.00 | 21,070,000.00 | 75,630,000.00 | 66,750,000.00 | -57,191,000.00 | 174,833,000.00 | 110,184,000.00 | -132,441,000.00 | -30,849,000.00 | -52,984,000.00 | -187,990,000.00 | 233,302,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 126,210,000.00
+0% |
131,600,000.00
+4% |
28,770,000.00
-78% |
44,840,000.00
+56% |
208,600,000.00
+365% |
205,772,000.00
-1% |
441,773,000.00
+115% |
446,413,000.00
+1% |
469,196,000.00
+5% |
141,559,000.00
-70% |
29,090,000.00
-79% |
203,118,000.00
+598% |
531,226,000.00
+162% |
||||||
| Net Income Ratio | (0.07%) | (0.04%) | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.03%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.56 | 6.84 | 1.50 | 2.33 | 10.95 | 13.54 | 20.70 | 19.03 | 20.01 | 6.04 | 1.24 | 8.66 | 22.26 | ||||||
| Diluted EPS | 6.04 | 6.30 | 1.38 | 2.15 | 10.95 | 9.92 | 19.92 | 19.03 | 20.01 | 6.04 | 1.24 | 8.51 | 22.22 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 19,236,726.00 | 19,236,726.00 | 19,236,726.00 | 19,236,726.00 | 19,054,560.00 | 15,192,000.00 | 21,341,000.00 | 23,453,000.00 | 23,453,000.00 | 23,453,000.00 | 23,453,000.00 | 23,453,000.00 | 23,864,600.00 | ||||||
| Diluted Share Outstanding | 20,903,318.00 | 20,903,318.00 | 20,903,318.00 | 20,903,318.00 | 19,054,560.00 | 20,737,000.00 | 22,176,000.00 | 23,453,000.00 | 23,453,000.00 | 23,453,000.00 | 23,453,000.00 | 23,859,000.00 | 23,903,000.00 | ||||||