
Digital
DIB.MIDigital Bros Price (DIB.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,265,037
(2.9413)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Digital Bros S.p.A.Currency: EUR
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
106.21M
+0% |
120.93M
+14% |
156.76M
+30% |
144.39M
-8% |
130.65M
-10% |
115.63M
-11% |
162.76M
+41% |
114.36M
-30% |
133.15M
+16% |
115.99M
-13% |
107.22M
-8% |
135.38M
+26% |
70.41M
-48% |
77.01M
+9% |
136.68M
+77% |
149.18M
+9% |
132.24M
-11% |
117.93M
-11% |
117.93M
+0% |
|
Cost of Revenue | ||||||||||||||||||||
Cost of Revenue | 78.99M | 87.91M | 113.01M | 128.93M | 93.96M | 83.14M | 119.43M | 98.03M | 110.22M | 81.52M | 65.07M | 90.14M | 48.05M | 52.22M | 79.73M | 59.73M | 45.46M | 35.71M | 38.27M | |
Gross Profit | ||||||||||||||||||||
Gross Profit |
27.22M
+0% |
33.02M
+21% |
43.75M
+33% |
15.46M
-65% |
36.69M
+137% |
32.49M
-11% |
43.34M
+33% |
16.33M
-62% |
22.93M
+40% |
34.47M
+50% |
42.14M
+22% |
45.24M
+7% |
22.35M
-51% |
24.79M
+11% |
56.95M
+130% |
89.45M
+57% |
86.78M
-3% |
82.23M
-5% |
79.67M
-3% |
|
Gross Profit Ratio | (0.26%) | (0.27%) | (0.28%) | (0.11%) | (0.28%) | (0.28%) | (0.27%) | (0.14%) | (0.17%) | (0.30%) | (0.39%) | (0.33%) | (0.32%) | (0.32%) | (0.42%) | (0.60%) | (0.66%) | (0.70%) | (0.68%) | |
Operating Expenses | ||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.12M | 724.00k | 1.86M | 2.98M | 2.93M | 3.81M | 11.41M | 16.94M | 9.57M | |
General and Administrative | 0.00 | 0.00 | 16.45M | 0.00 | 0.00 | 16.27M | 0.00 | 941.00k | 831.00k | 1.03M | 1.04M | 1.19M | 899.00k | 970.00k | 868.00k | 4.15M | 4.20M | 5.37M | 39.60M | |
Selling, General & Admin... | 0.00 | 0.00 | 16.45M | 0.00 | 0.00 | 16.27M | 20.54M | 941.00k | 831.00k | 1.03M | 1.04M | 1.19M | 899.00k | 970.00k | 868.00k | 10.10M | 8.83M | 14.77M | 46.04M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.54M | 7.37M | 8.26M | 5.61M | 7.56M | 5.66M | 4.22M | 4.32M | 8.45M | 5.95M | 4.63M | 9.41M | 6.65M | |
Depreciation and Amortiz... | 595.00k | 817.00k | 656.00k | 795.00k | 854.00k | 804.00k | 714.00k | 849.00k | 1.21M | 2.92M | 3.79M | 7.12M | 7.73M | 6.97M | 13.27M | 24.60M | 19.03M | 18.69M | 35.17M | |
Other Expenses | 0.00 | 0.00 | 0.00 | 141.00k | 161.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -892,000.00 | 24.79M | 3.41M | 34.46M | 45.89M | 42.62M | 17.50M | 9.90M | |
Total Operating Expenses | 19.35M | 23.76M | 32.11M | 17.91M | 33.73M | 32.42M | 36.41M | 14.67M | 15.75M | 21.13M | 20.58M | 31.79M | 25.69M | 23.95M | 35.33M | 55.99M | 51.45M | 57.46M | 81.17M | |
Cost and Exponses | 98.35M | 111.67M | 145.12M | 146.84M | 127.69M | 115.56M | 155.84M | 112.70M | 125.96M | 102.65M | 85.66M | 121.93M | 73.75M | 76.17M | 115.06M | 115.72M | 96.91M | 93.17M | 119.34M | |
Operating Income | ||||||||||||||||||||
Operating Income |
7.87M
+0% |
9.27M
+18% |
12.70M
+37% |
-2,107,000.00
-117% |
4.67M
-322% |
747.00k
-84% |
10.78M
+1,342% |
1.50M
-86% |
6.94M
+364% |
12.34M
+78% |
20.82M
+69% |
11.08M
-47% |
-3,563,000.00
-132% |
-1,345,000.00
-62% |
20.06M
-1,591% |
30.55M
+52% |
35.96M
+18% |
19.33M
-46% |
6.17M
-68% |
|
Operating Income Ratio | (0.07%) | (0.08%) | (0.08%) | (-0.01%) | (0.04%) | (0.01%) | (0.07%) | (0.01%) | (0.05%) | (0.11%) | (0.19%) | (0.08%) | (-0.05%) | (-0.02%) | (0.15%) | (0.20%) | (0.27%) | (0.16%) | (0.05%) | |
Other Income and Exp... | ||||||||||||||||||||
Interest Income | 0.00 | 74.00k | 360.00k | 200.00k | 1.55M | 675.00k | 1.61M | 19.00k | 348.00k | 737.00k | 1.66M | 121.00k | 88.00k | 524.00k | 2.28M | 4.66M | 3.67M | 7.43M | -90,000.00 | |
Interest Expenses | 0.00 | 2.67M | 3.97M | 4.70M | 4.00M | 4.69M | 5.91M | 2.68M | 2.01M | 917.00k | 667.00k | 630.00k | 217.00k | 513.00k | 1.29M | 283.00k | 949.00k | 13.04M | 3.70M | |
Total Other Income/Exp... | -2,016,000.00 | -2,596,000.00 | -4,190,000.00 | -4,359,000.00 | -3,863,000.00 | -4,313,000.00 | -6,659,000.00 | -3,243,000.00 | -2,375,000.00 | 1.91M | -2,477,000.00 | 3.48M | 651.00k | 32.00k | 628.00k | 4.27M | -13,967,000.00 | -11,423,000.00 | -11,367,000.00 | |
EBITDA | ||||||||||||||||||||
EBITDA | 8.46M | 10.24M | 12.57M | -1,312,000.00 | 5.66M | -3,239,000.00 | 4.99M | 1.78M | 8.18M | 18.27M | 25.10M | 23.04M | 5.13M | 6.17M | 34.68M | 59.96M | 54.13M | 43.45M | 33.67M | |
EBITDA ratio | (0.08%) | (0.08%) | (0.09%) | (-0.01%) | (0.04%) | (0.01%) | (0.07%) | (0.01%) | (0.06%) | (0.16%) | (0.24%) | (0.15%) | (0.08%) | (0.11%) | (0.27%) | (0.42%) | (0.45%) | (0.43%) | (0.29%) | |
Income Before Tax | ||||||||||||||||||||
Income Before Tax | 5.85M | 6.78M | 8.03M | -6,807,000.00 | 810.00k | -4,241,000.00 | 4.12M | -1,747,000.00 | 4.56M | 14.25M | 18.34M | 16.71M | -2,912,000.00 | -1,313,000.00 | 20.68M | 34.81M | 40.16M | 13.72M | -5,200,000.00 | |
Income Before Tax Ratio | (0.06%) | (0.06%) | (0.05%) | (-0.05%) | (0.01%) | (-0.04%) | (0.03%) | (-0.02%) | (0.03%) | (0.12%) | (0.17%) | (0.12%) | (-0.04%) | (-0.02%) | (0.15%) | (0.23%) | (0.30%) | (0.12%) | (-0.04%) | |
Income Tax Expense | ||||||||||||||||||||
Income Tax Expense | 2.03M | 2.95M | 4.28M | -1,429,000.00 | 1.01M | -1,276,000.00 | 2.09M | -171,000.00 | 2.64M | 5.15M | 5.80M | 5.42M | -30,000.00 | 200.00k | 5.73M | 2.88M | 11.51M | 4.09M | 989.00k | |
Net Income | ||||||||||||||||||||
Net Income | 3.82M
+0% |
3.83M
+0% |
3.75M
-2% |
-5,378,000.00
-243% |
-204,000.00
-96% |
-2,965,000.00
+1,353% |
2.03M
-168% |
-1,576,000.00
-178% |
1.93M
-222% |
9.11M
+373% |
12.54M
+38% |
11.30M
-10% |
9.17M
-19% |
-1,513,000.00
-116% |
14.97M
-1,089% |
32.03M
+114% |
28.55M
-11% |
9.68M
-66% |
-2,214,000.00
-123% |
|
Net Income Ratio | (0.04%) | (0.03%) | (0.02%) | (-0.04%) | (0.00%) | (-0.03%) | (0.01%) | (-0.01%) | (0.01%) | (0.08%) | (0.12%) | (0.08%) | (0.13%) | (-0.02%) | (0.11%) | (0.21%) | (0.22%) | (0.08%) | (-0.02%) | |
Earning Per Share | ||||||||||||||||||||
Basic EPS | 0.27 | 0.27 | 0.27 | -0.39 | -0.01 | -0.22 | 0.15 | -0.12 | 0.14 | 0.67 | 0.90 | 0.80 | 0.64 | -0.11 | 1.05 | 2.25 | 2.00 | 0.68 | -0.16 | |
Diluted EPS | 0.27 | 0.27 | 0.27 | -0.39 | -0.01 | -0.22 | 0.15 | -0.12 | 0.14 | 0.67 | 0.90 | 0.80 | 0.64 | -0.11 | 1.03 | 2.21 | 1.97 | 0.66 | -0.16 | |
Share Outstanding | ||||||||||||||||||||
Basic Share Outstanding | 14.16M | 14.00M | 14.04M | 13.80M | 13.65M | 13.48M | 13.59M | 13.14M | 13.59M | 13.59M | 13.94M | 14.12M | 14.26M | 14.26M | 14.26M | 14.26M | 14.26M | 14.27M | 14.27M | |
Diluted Share Outstanding | 14.16M | 14.00M | 14.04M | 13.80M | 13.65M | 13.48M | 13.59M | 13.59M | 13.59M | 13.59M | 13.94M | 14.12M | 14.26M | 14.26M | 14.48M | 14.48M | 14.48M | 14.70M | 14.27M |