Digital
DIB.MIDigital Bros Price (DIB.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,265,037
(2.9413)%2023 - Income Statement Summary
| Revenue | 117.93M USD |
| Cost of Revenue | 38.27M USD |
| Gross Profit | 79.67M USD |
| Operating Expenses | 81.17M USD |
| Operating Income | 6.17M USD |
| Other Expenses | 9.90M USD |
| Net Income | -2214000.00 USD |
Income Statement
Digital Bros S.p.A.Currency: EUR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
106,211,000.00
+0% |
120,932,000.00
+14% |
156,762,000.00
+30% |
144,392,000.00
-8% |
130,650,000.00
-10% |
115,627,000.00
-11% |
162,763,000.00
+41% |
114,363,000.00
-30% |
133,145,000.00
+16% |
115,990,000.00
-13% |
107,216,000.00
-8% |
135,383,000.00
+26% |
70,405,000.00
-48% |
77,008,000.00
+9% |
136,681,000.00
+77% |
149,180,000.00
+9% |
132,238,000.00
-11% |
117,932,000.00
-11% |
117,934,000.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 78,991,000.00 | 87,912,000.00 | 113,008,000.00 | 128,934,000.00 | 93,956,000.00 | 83,138,000.00 | 119,428,000.00 | 98,031,000.00 | 110,215,000.00 | 81,524,000.00 | 65,074,000.00 | 90,139,000.00 | 48,054,000.00 | 52,221,000.00 | 79,734,000.00 | 59,729,000.00 | 45,461,000.00 | 35,706,000.00 | 38,269,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
27,220,000.00
+0% |
33,020,000.00
+21% |
43,754,000.00
+33% |
15,458,000.00
-65% |
36,694,000.00
+137% |
32,489,000.00
-11% |
43,335,000.00
+33% |
16,332,000.00
-62% |
22,930,000.00
+40% |
34,466,000.00
+50% |
42,142,000.00
+22% |
45,244,000.00
+7% |
22,351,000.00
-51% |
24,787,000.00
+11% |
56,947,000.00
+130% |
89,451,000.00
+57% |
86,777,000.00
-3% |
82,226,000.00
-5% |
79,665,000.00
-3% |
|
| Gross Profit Ratio | (0.26%) | (0.27%) | (0.28%) | (0.11%) | (0.28%) | (0.28%) | (0.27%) | (0.14%) | (0.17%) | (0.30%) | (0.39%) | (0.33%) | (0.32%) | (0.32%) | (0.42%) | (0.60%) | (0.66%) | (0.70%) | (0.68%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,117,000.00 | 724,000.00 | 1,863,000.00 | 2,982,000.00 | 2,933,000.00 | 3,807,000.00 | 11,412,000.00 | 16,939,000.00 | 9,574,000.00 | |
| General and Administrative | 0.00 | 0.00 | 16,452,000.00 | 0.00 | 0.00 | 16,268,000.00 | 0.00 | 941,000.00 | 831,000.00 | 1,028,000.00 | 1,042,000.00 | 1,193,000.00 | 899,000.00 | 970,000.00 | 868,000.00 | 4,154,000.00 | 4,204,000.00 | 5,369,000.00 | 39,597,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 16,452,000.00 | 0.00 | 0.00 | 16,268,000.00 | 20,539,000.00 | 941,000.00 | 831,000.00 | 1,028,000.00 | 1,042,000.00 | 1,193,000.00 | 899,000.00 | 970,000.00 | 868,000.00 | 10,103,000.00 | 8,831,000.00 | 14,774,000.00 | 46,039,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,539,000.00 | 7,366,000.00 | 8,256,000.00 | 5,605,000.00 | 7,563,000.00 | 5,662,000.00 | 4,216,000.00 | 4,315,000.00 | 8,445,000.00 | 5,949,000.00 | 4,627,000.00 | 9,405,000.00 | 6,647,000.00 | |
| Depreciation and Amortiz... | 595,000.00 | 817,000.00 | 656,000.00 | 795,000.00 | 854,000.00 | 804,000.00 | 714,000.00 | 849,000.00 | 1,211,000.00 | 2,920,000.00 | 3,788,000.00 | 7,120,000.00 | 7,728,000.00 | 6,970,000.00 | 13,266,000.00 | 24,600,000.00 | 19,030,000.00 | 18,687,000.00 | 35,173,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 141,000.00 | 161,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -892,000.00 | 24,793,000.00 | 3,406,000.00 | 34,458,000.00 | 45,891,000.00 | 42,617,000.00 | 17,500,000.00 | 9,902,000.00 | |
| Total Operating Expenses | 19,354,000.00 | 23,755,000.00 | 32,113,000.00 | 17,906,000.00 | 33,733,000.00 | 32,417,000.00 | 36,412,000.00 | 14,673,000.00 | 15,748,000.00 | 21,129,000.00 | 20,582,000.00 | 31,788,000.00 | 25,692,000.00 | 23,946,000.00 | 35,326,000.00 | 55,994,000.00 | 51,448,000.00 | 57,460,000.00 | 81,174,000.00 | |
| Cost and Exponses | 98,345,000.00 | 111,667,000.00 | 145,121,000.00 | 146,840,000.00 | 127,689,000.00 | 115,555,000.00 | 155,840,000.00 | 112,704,000.00 | 125,963,000.00 | 102,653,000.00 | 85,656,000.00 | 121,927,000.00 | 73,746,000.00 | 76,167,000.00 | 115,060,000.00 | 115,723,000.00 | 96,909,000.00 | 93,166,000.00 | 119,343,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
7,866,000.00
+0% |
9,266,000.00
+18% |
12,695,000.00
+37% |
-2,107,000.00
-117% |
4,673,000.00
-322% |
747,000.00
-84% |
10,775,000.00
+1,342% |
1,496,000.00
-86% |
6,935,000.00
+364% |
12,342,000.00
+78% |
20,815,000.00
+69% |
11,077,000.00
-47% |
-3,563,000.00
-132% |
-1,345,000.00
-62% |
20,055,000.00
-1,591% |
30,549,000.00
+52% |
35,960,000.00
+18% |
19,332,000.00
-46% |
6,167,000.00
-68% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.08%) | (-0.01%) | (0.04%) | (0.01%) | (0.07%) | (0.01%) | (0.05%) | (0.11%) | (0.19%) | (0.08%) | (-0.05%) | (-0.02%) | (0.15%) | (0.20%) | (0.27%) | (0.16%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 74,000.00 | 360,000.00 | 200,000.00 | 1,551,000.00 | 675,000.00 | 1,614,000.00 | 19,000.00 | 348,000.00 | 737,000.00 | 1,664,000.00 | 121,000.00 | 88,000.00 | 524,000.00 | 2,275,000.00 | 4,658,000.00 | 3,670,000.00 | 7,428,000.00 | -90,000.00 | |
| Interest Expenses | 0.00 | 2,670,000.00 | 3,973,000.00 | 4,700,000.00 | 3,997,000.00 | 4,686,000.00 | 5,909,000.00 | 2,677,000.00 | 2,014,000.00 | 917,000.00 | 667,000.00 | 630,000.00 | 217,000.00 | 513,000.00 | 1,288,000.00 | 283,000.00 | 949,000.00 | 13,036,000.00 | 3,701,000.00 | |
| Total Other Income/Exp... | -2,016,000.00 | -2,596,000.00 | -4,190,000.00 | -4,359,000.00 | -3,863,000.00 | -4,313,000.00 | -6,659,000.00 | -3,243,000.00 | -2,375,000.00 | 1,912,000.00 | -2,477,000.00 | 3,483,000.00 | 651,000.00 | 32,000.00 | 628,000.00 | 4,265,000.00 | -13,967,000.00 | -11,423,000.00 | -11,367,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 8,461,000.00 | 10,237,000.00 | 12,573,000.00 | -1,312,000.00 | 5,661,000.00 | -3,239,000.00 | 4,987,000.00 | 1,779,000.00 | 8,178,000.00 | 18,272,000.00 | 25,095,000.00 | 23,036,000.00 | 5,133,000.00 | 6,170,000.00 | 34,678,000.00 | 59,958,000.00 | 54,128,000.00 | 43,453,000.00 | 33,674,000.00 | |
| EBITDA ratio | (0.08%) | (0.08%) | (0.09%) | (-0.01%) | (0.04%) | (0.01%) | (0.07%) | (0.01%) | (0.06%) | (0.16%) | (0.24%) | (0.15%) | (0.08%) | (0.11%) | (0.27%) | (0.42%) | (0.45%) | (0.43%) | (0.29%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 5,850,000.00 | 6,782,000.00 | 8,028,000.00 | -6,807,000.00 | 810,000.00 | -4,241,000.00 | 4,116,000.00 | -1,747,000.00 | 4,560,000.00 | 14,254,000.00 | 18,338,000.00 | 16,712,000.00 | -2,912,000.00 | -1,313,000.00 | 20,683,000.00 | 34,814,000.00 | 40,161,000.00 | 13,724,000.00 | -5,200,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.05%) | (-0.05%) | (0.01%) | (-0.04%) | (0.03%) | (-0.02%) | (0.03%) | (0.12%) | (0.17%) | (0.12%) | (-0.04%) | (-0.02%) | (0.15%) | (0.23%) | (0.30%) | (0.12%) | (-0.04%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 2,027,000.00 | 2,952,000.00 | 4,280,000.00 | -1,429,000.00 | 1,014,000.00 | -1,276,000.00 | 2,089,000.00 | -171,000.00 | 2,635,000.00 | 5,149,000.00 | 5,799,000.00 | 5,415,000.00 | -30,000.00 | 200,000.00 | 5,734,000.00 | 2,878,000.00 | 11,505,000.00 | 4,089,000.00 | 989,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 3,823,000.00
+0% |
3,830,000.00
+0% |
3,748,000.00
-2% |
-5,378,000.00
-243% |
-204,000.00
-96% |
-2,965,000.00
+1,353% |
2,027,000.00
-168% |
-1,576,000.00
-178% |
1,925,000.00
-222% |
9,105,000.00
+373% |
12,539,000.00
+38% |
11,297,000.00
-10% |
9,174,000.00
-19% |
-1,513,000.00
-116% |
14,970,000.00
-1,089% |
32,025,000.00
+114% |
28,546,000.00
-11% |
9,683,000.00
-66% |
-2,214,000.00
-123% |
|
| Net Income Ratio | (0.04%) | (0.03%) | (0.02%) | (-0.04%) | (0.00%) | (-0.03%) | (0.01%) | (-0.01%) | (0.01%) | (0.08%) | (0.12%) | (0.08%) | (0.13%) | (-0.02%) | (0.11%) | (0.21%) | (0.22%) | (0.08%) | (-0.02%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.27 | 0.27 | 0.27 | -0.39 | -0.01 | -0.22 | 0.15 | -0.12 | 0.14 | 0.67 | 0.90 | 0.80 | 0.64 | -0.11 | 1.05 | 2.25 | 2.00 | 0.68 | -0.16 | |
| Diluted EPS | 0.27 | 0.27 | 0.27 | -0.39 | -0.01 | -0.22 | 0.15 | -0.12 | 0.14 | 0.67 | 0.90 | 0.80 | 0.64 | -0.11 | 1.03 | 2.21 | 1.97 | 0.66 | -0.16 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 14,159,259.00 | 14,003,781.00 | 14,038,392.00 | 13,796,860.00 | 13,645,526.00 | 13,477,273.00 | 13,585,591.00 | 13,141,666.00 | 13,585,591.00 | 13,585,591.00 | 13,939,588.00 | 14,116,599.00 | 14,260,837.00 | 14,260,837.00 | 14,260,837.00 | 14,260,837.00 | 14,260,964.00 | 14,265,037.00 | 14,265,037.00 | |
| Diluted Share Outstanding | 14,159,259.00 | 14,003,781.00 | 14,038,392.00 | 13,796,860.00 | 13,645,526.00 | 13,477,273.00 | 13,585,591.00 | 13,585,591.00 | 13,585,591.00 | 13,585,591.00 | 13,939,588.00 | 14,116,599.00 | 14,260,837.00 | 14,260,837.00 | 14,476,837.00 | 14,476,837.00 | 14,476,837.00 | 14,697,337.00 | 14,265,037.00 | |