Dunedin
DIG.LDunedin Income Growth Investment Trust PLC Price (DIG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
147,764,075
(0.2704)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dunedin Income Growth Investment Trust PLCCurrency: GBp
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
0.00
+0% |
92,277,000.00
+0% |
65,088,000.00
-29% |
74,427,000.00
+14% |
85,371,000.00
+15% |
-42,645,000.00
-150% |
-122,196,000.00
+187% |
81,401,000.00
-167% |
62,585,000.00
-23% |
14,695,000.00
-77% |
65,610,000.00
+346% |
37,008,000.00
-44% |
45,556,000.00
+23% |
-41,052,000.00
-190% |
69,272,000.00
-269% |
49,763,000.00
-28% |
-14,232,000.00
-129% |
88,538,000.00
-722% |
-1,681,000.00
-102% |
36,390,000.00
-2,265% |
4,214,000.00
-88% |
27,588,000.00
+555% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,575,000.00 | 1,717,000.00 | 1,669,000.00 | 1,719,000.00 | 1,657,000.00 | 1,818,000.00 | 1,704,000.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
92,277,000.00
+0% |
65,088,000.00
-29% |
74,427,000.00
+14% |
85,371,000.00
+15% |
-42,645,000.00
-150% |
-122,196,000.00
+187% |
81,401,000.00
-167% |
62,585,000.00
-23% |
14,695,000.00
-77% |
65,610,000.00
+346% |
37,008,000.00
-44% |
45,556,000.00
+23% |
-41,052,000.00
-190% |
67,697,000.00
-265% |
48,046,000.00
-29% |
-15,901,000.00
-133% |
86,819,000.00
-646% |
-3,338,000.00
-104% |
34,572,000.00
-1,136% |
2,510,000.00
-93% |
27,588,000.00
+999% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.98%) | (0.97%) | (1.12%) | (0.98%) | (1.99%) | (0.95%) | (0.60%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 1,613,000.00 | 1,735,000.00 | 1,874,000.00 | 1,918,000.00 | 2,184,000.00 | 1,310,000.00 | 1,392,000.00 | 810,000.00 | 1,628,000.00 | 444,000.00 | 441,000.00 | 554,000.00 | 563,000.00 | 560,000.00 | 582,000.00 | 570,000.00 | 503,000.00 | 625,000.00 | 639,000.00 | 708,000.00 | 2,566,000.00 | |
| Selling, General & Admin... | 0.00 | 1,613,000.00 | 1,735,000.00 | 1,874,000.00 | 1,918,000.00 | 2,184,000.00 | 1,310,000.00 | 1,392,000.00 | 810,000.00 | 1,628,000.00 | 757,000.00 | 787,000.00 | 932,000.00 | 935,000.00 | 932,000.00 | 954,000.00 | 942,000.00 | 875,000.00 | 986,000.00 | 882,000.00 | 951,000.00 | 2,812,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 313,000.00 | 346,000.00 | 378,000.00 | 372,000.00 | 372,000.00 | 372,000.00 | 372,000.00 | 372,000.00 | 361,000.00 | 243,000.00 | 243,000.00 | 246,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -64,891,999.00 | -36,385,000.00 | -44,287,000.00 | 41,365,000.00 | -70,168,000.00 | -50,354,000.00 | 13,794,000.00 | -88,476,000.00 | 678,000.00 | -36,368,000.00 | -5,261,000.00 | -24,776,000.00 | |
| Other Expenses | 0.00 | 7,417,000.00 | 7,547,000.00 | 28,938,000.00 | 4,047,000.00 | 4,198,000.00 | 3,494,000.00 | 2,835,000.00 | 2,893,000.00 | 3,010,000.00 | 2,265,000.00 | 2,265,000.00 | 2,266,000.00 | 2,268,000.00 | 2,276,000.00 | 2,276,000.00 | 2,275,000.00 | 553,000.00 | 6,000.00 | 7,000.00 | 7,000.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 9,030,000.00 | 9,282,000.00 | 30,812,000.00 | 5,965,000.00 | 6,382,000.00 | 4,804,000.00 | 4,227,000.00 | 3,703,000.00 | 4,638,000.00 | 3,022,000.00 | 3,052,000.00 | 3,198,000.00 | 3,203,000.00 | 3,208,000.00 | 3,230,000.00 | 3,217,000.00 | 1,428,000.00 | 992,000.00 | 889,000.00 | 958,000.00 | 2,812,000.00 | |
| Cost and Exponses | 0.00 | 9,030,000.00 | 9,282,000.00 | 30,812,000.00 | 5,965,000.00 | 6,382,000.00 | 4,804,000.00 | 4,227,000.00 | 3,703,000.00 | 4,638,000.00 | 3,022,000.00 | 3,052,000.00 | 3,198,000.00 | 3,203,000.00 | 3,208,000.00 | 3,230,000.00 | 3,217,000.00 | 1,428,000.00 | 992,000.00 | 889,000.00 | 958,000.00 | 2,812,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
0.00
+0% |
90,223,000.00
+0% |
62,870,000.00
-30% |
72,040,000.00
+15% |
82,902,000.00
+15% |
-45,426,000.00
-155% |
-124,048,000.00
+173% |
79,562,000.00
-164% |
61,253,000.00
-23% |
12,507,000.00
-80% |
62,742,000.00
+402% |
34,120,000.00
-46% |
42,531,000.00
+25% |
-43,911,000.00
-203% |
67,398,000.00
-253% |
47,861,000.00
-29% |
-16,109,000.00
-134% |
87,110,000.00
-641% |
-2,673,000.00
-103% |
36,887,000.00
-1,480% |
4,734,000.00
-87% |
24,776,000.00
+423% |
|
| Operating Income Ratio | (0.00%) | (0.98%) | (0.97%) | (0.97%) | (0.97%) | (1.07%) | (1.02%) | (0.98%) | (0.98%) | (0.85%) | (0.96%) | (0.92%) | (0.93%) | (1.07%) | (0.97%) | (0.96%) | (1.13%) | (0.98%) | (1.59%) | (1.01%) | (1.12%) | (0.90%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 941,000.00 | 0.00 | 0.00 | 0.00 | 178,000.00 | 182,000.00 | 3,000.00 | 1,161,000.00 | 33,000.00 | 1,000.00 | 1,000.00 | 6,000.00 | 217,000.00 | 1,438,000.00 | 1,290,000.00 | 946,000.00 | 119,000.00 | 22,000.00 | 1,000.00 | 38,000.00 | 76,000.00 | |
| Interest Expenses | 0.00 | 6,976,000.00 | 7,064,000.00 | 28,425,000.00 | 3,496,000.00 | 3,601,000.00 | 2,952,000.00 | 2,388,000.00 | 2,371,000.00 | 2,450,000.00 | 154,000.00 | 164,000.00 | 173,000.00 | 344,000.00 | 1,334,000.00 | 1,328,000.00 | 1,340,000.00 | 1,318,000.00 | 1,334,000.00 | 1,386,000.00 | 1,478,000.00 | 1,866,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | -63,651,000.00 | 0.00 | 0.00 | -65,046,000.00 | 35,221,000.00 | -11,965,000.00 | -2,303,999.00 | -2,429,000.00 | -1,929,000.00 | -2,890,000.00 | -4,104,001.00 | -3,821,000.00 | -3,655,000.00 | 0.00 | -1,995,000.00 | -867,000.00 | -2,005,000.00 | -1,533,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 0.00 | 90,223,000.00 | 62,870,000.00 | 72,040,000.00 | 82,902,000.00 | -45,426,000.00 | -124,048,000.00 | 79,562,000.00 | 61,253,000.00 | 12,507,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.00%) | (0.98%) | (0.97%) | (0.97%) | (0.97%) | (1.07%) | (1.02%) | (0.98%) | (0.98%) | (0.85%) | (0.96%) | (0.92%) | (0.93%) | (1.07%) | (0.97%) | (0.96%) | (1.13%) | (0.98%) | (1.59%) | (1.01%) | (1.12%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 0.00 | 83,247,000.00 | 55,806,000.00 | 43,615,000.00 | 79,406,000.00 | -49,027,000.00 | -127,000,000.00 | 77,174,000.00 | 58,882,000.00 | 10,057,000.00 | 62,588,000.00 | 33,956,000.00 | 42,358,000.00 | -44,255,000.00 | 66,064,000.00 | 46,533,000.00 | -17,449,000.00 | 87,110,000.00 | -2,673,000.00 | 35,501,000.00 | 3,256,000.00 | 23,243,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.90%) | (0.86%) | (0.59%) | (0.93%) | (1.15%) | (1.04%) | (0.95%) | (0.94%) | (0.68%) | (0.95%) | (0.92%) | (0.93%) | (1.08%) | (0.95%) | (0.94%) | (1.23%) | (0.98%) | (1.59%) | (0.98%) | (0.77%) | (0.84%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 54,000.00 | 85,000.00 | 77,000.00 | 83,000.00 | 118,000.00 | 264,000.00 | 341,000.00 | 411,000.00 | 446,000.00 | -558,000.00 | 57,000.00 | 262,000.00 | 332,000.00 | 300,000.00 | -2,673,000.00 | 267,000.00 | 412,000.00 | 410,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 0.00
+0% |
83,247,000.00
+0% |
55,806,000.00
-33% |
43,615,000.00
-22% |
79,352,000.00
+82% |
-49,112,000.00
-162% |
-127,077,000.00
+159% |
77,091,000.00
-161% |
58,764,000.00
-24% |
9,793,000.00
-83% |
62,247,000.00
+536% |
33,545,000.00
-46% |
41,912,000.00
+25% |
-43,697,000.00
-204% |
66,007,000.00
-251% |
46,271,000.00
-30% |
-17,781,000.00
-138% |
86,810,000.00
-588% |
-2,673,000.00
-103% |
35,234,000.00
-1,418% |
2,844,000.00
-92% |
22,833,000.00
+703% |
|
| Net Income Ratio | (0.00%) | (0.90%) | (0.86%) | (0.59%) | (0.93%) | (1.15%) | (1.04%) | (0.95%) | (0.94%) | (0.67%) | (0.95%) | (0.91%) | (0.92%) | (1.06%) | (0.95%) | (0.93%) | (1.25%) | (0.98%) | (1.59%) | (0.97%) | (0.67%) | (0.83%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.00 | 0.52 | 0.35 | 0.28 | 0.51 | -0.32 | -0.84 | 0.51 | 0.39 | 0.07 | 0.41 | 0.22 | 0.28 | -0.29 | 0.44 | 0.31 | -0.12 | 0.59 | -0.02 | 0.24 | 0.02 | 0.15 | |
| Diluted EPS | 0.00 | 0.52 | 0.35 | 0.28 | 0.51 | -0.32 | -0.84 | 0.51 | 0.39 | 0.07 | 0.41 | 0.22 | 0.28 | -0.29 | 0.44 | 0.31 | -0.12 | 0.59 | -0.02 | 0.24 | 0.02 | 0.15 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 160,101,000.00 | 160,101,000.00 | 158,101,000.00 | 157,201,000.00 | 153,970,000.00 | 152,717,658.00 | 151,058,809.00 | 150,706,187.00 | 150,706,187.00 | 150,706,187.00 | 150,706,187.00 | 150,867,283.00 | 151,006,187.00 | 151,006,187.00 | 150,619,769.00 | 150,103,822.00 | 148,838,510.00 | 148,211,835.00 | 148,179,575.00 | 148,164,670.00 | 148,164,670.00 | 147,764,410.00 | |
| Diluted Share Outstanding | 160,101,000.00 | 160,101,000.00 | 158,101,000.00 | 157,201,000.00 | 153,970,000.00 | 152,717,658.00 | 151,058,809.00 | 150,706,187.00 | 150,706,187.00 | 150,706,187.00 | 150,706,187.00 | 150,867,283.00 | 151,006,187.00 | 151,006,187.00 | 150,619,769.00 | 150,103,822.00 | 148,838,510.00 | 148,211,835.00 | 148,179,575.00 | 148,164,670.00 | 148,164,670.00 | 147,764,075.00 | |