
Djerriwarrh
DJW.AXDjerriwarrh Investments Limited Price (DJW.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
262,401,259
(1.9613)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | -1,000,000 | -815,000 | -1,572,000 | -1,560,000 | -5,551,000 | -7,406,000 | -8,639,000 | -7,774,000 | 15,608,000 | 32,847,000 | 35,083,000 | 38,521,000 | 75,048,000 | 104,283,000 | 76,965,000 | 41,460,000 | 40,858,000 | 63,676,000 | 52,468,000 | 44,368,000 | 50,181,000 | 55,083,000 | 50,601,000 | 40,844,000 | 36,494,000 | 35,787,000 | 41,248,000 | 34,762,000 | 46,024,000 | 44,670,000 | 53,381,000 |
Net Income | 15,897,000 | 16,842,000 | 23,238,000 | 25,483,000 | 13,899,000 | 27,412,000 | 30,865,000 | 30,284,000 | 28,306,000 | 28,540,000 | 30,108,000 | 35,061,000 | 63,292,000 | 90,673,000 | 66,683,000 | -14,077,000 | 25,000,000 | 56,852,000 | 44,143,000 | 37,670,000 | 42,909,000 | 46,928,000 | 40,718,000 | 33,678,000 | 31,445,000 | 34,330,000 | 32,921,000 | 30,512,000 | 40,439,000 | 39,026,000 | 38,958,000 |
FCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,536,000 | 45,975,000 | 43,198,000 | 34,403,000 | 36,126,000 | 32,258,000 | 37,563,000 | 26,891,000 | 23,868,000 | 30,210,000 | 37,193,000 | 40,213,000 |
OCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,536,000 | 45,975,000 | 43,198,000 | 34,403,000 | 36,126,000 | 32,258,000 | 37,563,000 | 26,891,000 | 23,868,000 | 30,210,000 | 37,193,000 | 40,213,000 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 6.14 | 3.11 | 2.76 | 2.81 | 3.00 | 2.97 | 0.00 | 1.62 | 0.72 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.10 | 0.07 | 0.07 | 0.06 | 0.30 | 0.20 | 0.32 | 0.22 | 0.19 | 0.21 | 0.17 | 0.19 | 0.19 | 0.11 | 0.10 | 0.14 | 0.07 | 0.13 | 0.14 | 0.10 | 0.09 | 0.10 | 0.11 | 0.12 | 0.15 | 0.15 | 0.12 | 0.08 | 0.12 | 0.11 | 0.01 |
CA/CL | 0.96 | 1.38 | 1.05 | 1.48 | 1.50 | 1.04 | 3.17 | 2.60 | 12.95 | 5.21 | 0.60 | 1.13 | 0.63 | 0.69 | 0.20 | 0.65 | 1.49 | 0.64 | 0.64 | 1.37 | 0.57 | 0.56 | 0.15 | 0.62 | 0.74 | 0.43 | 0.04 | 0.10 | 0.06 | 0.07 | 3.24 |
TA/TL | 7.51 | 6.27 | 7.89 | 8.02 | 3.68 | 5.10 | 3.42 | 5.03 | 5.05 | 5.02 | 6.57 | 5.64 | 3.87 | 4.69 | 4.82 | 6.25 | 10.67 | 6.98 | 7.40 | 7.28 | 7.58 | 7.82 | 8.72 | 8.66 | 6.77 | 6.21 | 8.05 | 9.08 | 8.45 | 9.38 | 28.54 |
Total Debt | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 105,376,000 | 85,375,000 | 145,333,000 | 105,083,000 | 84,934,000 | 94,899,000 | 91,177,000 | 116,665,000 | 125,297,000 | 98,742,000 | 78,000,000 | 92,002,000 | 50,000,000 | 100,000,000 | 100,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 76,500,000 | 84,500,000 | 109,500,000 | 110,500,000 | 78,000,000 | 65,000,000 | 89,000,000 | 93,500,000 | 10,000,000 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8.06% | 8.24% | 7.62% | -1.40% | 3.44% | 7.00% | 6.33% | 4.99% | 5.16% | 5.94% | 5.84% | 4.54% | 4.05% | 5.55% | 4.78% | 4.40% | 5.97% | 5.05% | 4.45% |
ROE | 7.86% | 6.24% | 7.91% | 7.36% | 3.94% | 6.28% | 6.73% | 6.24% | 6.28% | 6.40% | 5.64% | 5.69% | 9.69% | 9.69% | 8.24% | -2.08% | 3.44% | 7.55% | 6.39% | 4.98% | 5.37% | 6.14% | 5.86% | 4.71% | 4.32% | 4.71% | 5.17% | 3.97% | 5.66% | 4.73% | 4.49% |
ROA | 0.00% | 5.25% | 6.91% | 6.44% | 2.87% | 5.05% | 4.76% | 5.00% | 5.04% | 5.12% | 4.78% | 4.68% | 7.19% | 7.62% | 6.53% | -1.74% | 3.12% | 6.47% | 5.52% | 4.30% | 4.66% | 5.35% | 5.19% | 4.17% | 3.68% | 3.95% | 4.53% | 3.53% | 5.50% | 4.23% | 4.33% |
NM % | -1,589.70% | -2,066.50% | -1,478.24% | -1,633.53% | -250.39% | -370.13% | -357.28% | -389.55% | 181.36% | 86.89% | 85.82% | 91.02% | 84.34% | 86.95% | 86.64% | -33.95% | 61.19% | 89.28% | 84.13% | 84.90% | 85.51% | 85.20% | 80.47% | 82.46% | 86.16% | 95.93% | 79.81% | 87.77% | 87.87% | 87.37% | 72.98% |
FCF / R% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 120.66% | 91.62% | 78.42% | 67.99% | 88.45% | 88.39% | 104.96% | 65.19% | 68.66% | 65.64% | 83.26% | 75.33% |
FCF / NI% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 142.12% | 107.15% | 92.05% | 84.49% | 107.27% | 102.59% | 109.42% | 81.68% | 78.22% | 67.84% | 95.23% | 103.22% |
Operating Margin (OM) | 0.00 | -8.78 | -5.81 | -7.23 | -0.19 | -0.43 | -0.77 | -0.94 | 0.34 | 0.58 | 0.49 | 0.50 | 0.33 | 0.39 | 0.45 | 1.56 | 1.51 | 1.09 | 1.21 | 0.96 | 1.00 | 1.01 | 1.09 | 1.15 | 1.55 | 1.92 | 1.56 | 2.05 | 1.89 | 2.03 | 1.70 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.08 | 0.08 | 0.11 | 0.12 | 0.07 | 0.13 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 | 0.17 | 0.31 | 0.44 | 0.32 | -0.07 | 0.12 | 0.27 | 0.20 | 0.17 | 0.20 | 0.21 | 0.19 | 0.15 | 0.14 | 0.15 | 0.15 | 0.13 | 0.17 | 0.15 | 0.15 |
SPS | 0.00 | 0.00 | -0.01 | -0.01 | -0.03 | -0.04 | -0.04 | -0.04 | 0.08 | 0.16 | 0.17 | 0.19 | 0.37 | 0.51 | 0.37 | 0.20 | 0.19 | 0.30 | 0.24 | 0.20 | 0.23 | 0.25 | 0.23 | 0.19 | 0.17 | 0.16 | 0.18 | 0.15 | 0.19 | 0.17 | 0.20 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.21 | 0.20 | 0.16 | 0.17 | 0.15 | 0.17 | 0.12 | 0.10 | 0.13 | 0.14 | 0.15 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.21 | 0.20 | 0.16 | 0.17 | 0.15 | 0.17 | 0.12 | 0.10 | 0.13 | 0.14 | 0.15 |
BVPS | 0.98 | 1.31 | 1.43 | 1.68 | 1.71 | 2.12 | 2.23 | 2.36 | 2.19 | 2.17 | 2.60 | 3.00 | 3.18 | 4.55 | 3.94 | 3.30 | 3.45 | 3.52 | 3.20 | 3.46 | 3.66 | 3.50 | 3.18 | 3.27 | 3.30 | 3.29 | 2.85 | 3.37 | 3.02 | 3.21 | 3.31 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.08 | 0.08 | 0.11 | 0.12 | 0.07 | 0.13 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 | 0.17 | 0.31 | 0.44 | 0.32 | -0.07 | 0.12 | 0.27 | 0.20 | 0.17 | 0.20 | 0.21 | 0.19 | 0.15 | 0.14 | 0.15 | 0.15 | 0.13 | 0.17 | 0.15 | 0.15 |
CAGR-SPS | 0.00 | 0.00 | -0.01 | -0.01 | -0.03 | -0.04 | -0.04 | -0.04 | 0.08 | 0.16 | 0.17 | 0.19 | 0.37 | 0.51 | 0.37 | 0.20 | 0.19 | 0.30 | 0.24 | 0.20 | 0.23 | 0.25 | 0.23 | 0.19 | 0.17 | 0.16 | 0.18 | 0.15 | 0.19 | 0.17 | 0.20 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.21 | 0.20 | 0.16 | 0.17 | 0.15 | 0.17 | 0.12 | 0.10 | 0.13 | 0.14 | 0.15 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.21 | 0.20 | 0.16 | 0.17 | 0.15 | 0.17 | 0.12 | 0.10 | 0.13 | 0.14 | 0.15 |
CAGR-BVPS | 0.98 | 1.31 | 1.43 | 1.68 | 1.71 | 2.12 | 2.23 | 2.36 | 2.19 | 2.17 | 2.60 | 3.00 | 3.18 | 4.55 | 3.94 | 3.30 | 3.45 | 3.52 | 3.20 | 3.46 | 3.66 | 3.50 | 3.18 | 3.27 | 3.30 | 3.29 | 2.85 | 3.37 | 3.02 | 3.21 | 3.31 |