Dlaboratory
DLAB.STDlaboratory Sweden AB (publ) Price (DLAB.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,944,976
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dlaboratory Sweden AB (publ)Currency: SEK
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,345,129.00
+0% |
6,166,041.00
+84% |
4,330,833.00
-30% |
5,760,519.00
+33% |
4,754,494.00
-17% |
18,052,000.00
+280% |
45,763,000.00
+154% |
44,866,000.00
-2% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,822,649.00 | 9,143,209.00 | 12,009,670.00 | 593,637.00 | 2,124,738.00 | 222,000.00 | 5,563,000.00 | 8,464,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-1,477,520.00
+0% |
-2,977,168.00
+101% |
-7,678,837.00
+158% |
5,166,882.00
-167% |
2,629,756.00
-49% |
17,830,000.00
+578% |
40,200,000.00
+125% |
36,402,000.00
-9% |
|||||||||||
| Gross Profit Ratio | (-0.44%) | (-0.48%) | (-1.77%) | (0.90%) | (0.55%) | (0.99%) | (0.88%) | (0.81%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 407,772.00 | 502,384.00 | 715,000.00 | 726,000.00 | 386,000.00 | 318,000.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 4,644,423.00 | 7,959,284.00 | 12,396,000.00 | 0.00 | 0.00 | |||||||||||
| Selling, General & Admin... | 1,138,555.00 | 1,828,824.00 | 2,431,799.00 | 4,644,423.00 | 7,959,284.00 | 12,396,000.00 | 15,151,000.00 | 47,130,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 2,616,075.00 | 353,860.00 | 421,822.00 | 516,433.00 | 729,503.00 | 1,094,000.00 | 2,577,000.00 | 2,577,000.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 8,587,053.00 | 8,136,440.00 | 20,760,000.00 | 49,217,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 1,138,555.00 | 1,810,172.00 | 2,201,202.00 | 13,231,476.00 | 16,095,724.00 | 33,156,000.00 | 49,217,000.00 | 47,448,000.00 | |||||||||||
| Cost and Exponses | 5,961,204.00 | 9,143,209.00 | 12,009,670.00 | 13,825,113.00 | 18,220,462.00 | 33,378,000.00 | 54,780,000.00 | 55,942,999.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,616,075.00
+0% |
-2,977,170.00
+14% |
-7,678,840.00
+158% |
-8,064,594.00
+5% |
-13,465,968.00
+67% |
-15,328,000.00
+14% |
-9,017,000.00
-41% |
-11,046,000.00
+23% |
|||||||||||
| Operating Income Ratio | (-0.78%) | (-0.48%) | (-1.77%) | (-1.40%) | (-2.83%) | (-0.85%) | (-0.20%) | (-0.25%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 55,600.00 | 103,356.00 | 88,041.00 | 94,421.00 | 151,000.00 | 108,000.00 | 99,000.00 | 90,000.00 | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 94,421.00 | 151,071.00 | 108,000.00 | 99,000.00 | 95,000.00 | |||||||||||
| Total Other Income/Exp... | -55,600.00 | -103,356.00 | -88,041.00 | -94,421.00 | -151,000.00 | -108,000.00 | -99,000.00 | -5,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -55,600.00 | -2,250,738.00 | -6,604,595.00 | -7,548,161.00 | -12,736,469.00 | -14,234,000.00 | -6,440,000.00 | -8,379,000.00 | |||||||||||
| EBITDA ratio | (-0.02%) | (-0.43%) | (-1.68%) | (-1.31%) | (-2.68%) | (-0.75%) | (-0.13%) | (-0.19%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,671,675.00 | -2,708,013.00 | -7,114,459.00 | -8,159,015.00 | -13,617,039.00 | -15,436,000.00 | -9,116,000.00 | -11,051,000.00 | |||||||||||
| Income Before Tax Ratio | (-0.80%) | (-0.44%) | (-1.64%) | (-1.42%) | (-2.86%) | (-0.86%) | (-0.20%) | (-0.25%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -55,600.00 | 0.00 | -2.00 | 94,421.00 | 151,071.00 | 693,000.00 | -129,000.00 | 0.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -2,671,675.00
+0% |
-2,708,013.00
+1% |
-7,114,459.00
+163% |
-8,253,436.00
+16% |
-13,768,110.00
+67% |
-16,129,000.00
+17% |
-8,987,000.00
-44% |
-11,051,000.00
+23% |
|||||||||||
| Net Income Ratio | (-0.80%) | (-0.44%) | (-1.64%) | (-1.43%) | (-2.90%) | (-0.89%) | (-0.20%) | (-0.25%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.15 | -0.15 | -0.40 | -0.46 | -0.77 | -0.95 | -0.53 | -0.65 | |||||||||||
| Diluted EPS | -0.15 | -0.15 | -0.40 | -0.46 | -0.77 | -0.78 | -0.53 | -0.65 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,935,570.00 | 17,935,570.00 | 17,935,570.00 | 17,935,570.00 | 17,935,570.00 | 16,944,976.00 | 16,944,976.00 | 16,944,976.00 | |||||||||||
| Diluted Share Outstanding | 17,935,570.00 | 17,935,570.00 | 17,935,570.00 | 17,935,570.00 | 17,935,570.00 | 20,572,214.00 | 16,944,976.00 | 16,944,976.00 | |||||||||||