Derwent London Price (DLN.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

112,291,000

(0.0187)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Derwent London Plc
news-img

Income Statement

Derwent London Plc

Currency: GBp

YEAR 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 200,000.00

+0%

1,331,000.00

+566%

3,525,000.00

+165%

4,196,000.00

+19%

9,162,000.00

+118%

6,089,000.00

-34%

8,348,000.00

+37%

7,626,000.00

-9%

8,239,000.00

+8%

12,113,000.00

+47%

14,024,000.00

+16%

19,100,000.00

+36%

20,800,000.00

+9%

28,700,000.00

+38%

29,800,000.00

+4%

39,500,000.00

+33%

46,900,000.00

+19%

46,500,000.00

-1%

47,900,000.00

+3%

48,000,000.00

+0%

46,600,000.00

-3%

58,000,000.00

+24%

103,800,000.00

+79%

120,400,000.00

+16%

125,300,000.00

+4%

121,100,000.00

-3%

127,500,000.00

+5%

151,000,000.00

+18%

161,600,000.00

+7%

179,500,000.00

+11%

202,200,000.00

+13%

194,200,000.00

-4%

203,700,000.00

+5%

228,500,000.00

+12%

227,600,000.00

0%

266,899,999.00

+17%

240,300,000.00

-10%

249,000,000.00

+4%

267,800,000.00

+8%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,900,000.00 10,500,000.00 8,100,000.00 9,800,000.00 33,800,000.00 36,100,000.00 44,200,000.00 56,700,000.00 42,900,000.00 38,700,000.00 43,300,000.00 48,400,000.00 70,300,000.00 52,300,000.00 56,500,000.00 72,500,000.00
Gross Profit
Gross Profit 200,000.00

+0%

1,331,000.00

+566%

3,525,000.00

+165%

4,196,000.00

+19%

9,162,000.00

+118%

6,089,000.00

-34%

8,348,000.00

+37%

7,626,000.00

-9%

8,239,000.00

+8%

12,113,000.00

+47%

14,024,000.00

+16%

19,100,000.00

+36%

20,800,000.00

+9%

28,700,000.00

+38%

29,800,000.00

+4%

0.00

+0%

46,900,000.00

+0%

46,500,000.00

-1%

47,900,000.00

+3%

48,000,000.00

+0%

46,600,000.00

-3%

58,000,000.00

+24%

103,800,000.00

+79%

95,500,000.00

-8%

114,800,000.00

+20%

113,000,000.00

-2%

117,700,000.00

+4%

117,200,000.00

0%

125,500,000.00

+7%

135,300,000.00

+8%

145,500,000.00

+8%

151,300,000.00

+4%

165,000,000.00

+9%

185,200,000.00

+12%

179,200,000.00

-3%

196,599,999.00

+10%

188,000,000.00

-4%

192,500,000.00

+2%

195,300,000.00

+1%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.79%) (0.92%) (0.93%) (0.92%) (0.78%) (0.78%) (0.75%) (0.72%) (0.78%) (0.81%) (0.81%) (0.79%) (0.74%) (0.78%) (0.77%) (0.73%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.22 -0.31 1.11 -1.09 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,300,000.00 6,900,000.00 7,100,000.00 8,800,000.00 10,100,000.00 19,500,000.00 18,300,000.00 17,500,000.00 20,900,000.00 22,700,000.00 24,500,000.00 26,700,000.00 28,400,000.00 30,000,000.00 30,900,000.00 28,200,000.00 32,299,999.00 37,000,000.00 37,800,000.00 37,100,000.00 36,400,000.00 39,100,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,300,000.00 6,900,000.00 7,100,000.00 8,800,000.00 10,100,000.00 19,500,000.00 18,300,000.00 17,500,000.00 20,900,000.00 22,700,000.00 24,500,000.00 26,700,000.00 28,400,000.00 30,000,000.00 30,900,000.00 28,200,000.00 32,299,999.00 37,000,000.00 47,900,000.00 39,300,000.00 35,400,000.00 39,100,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,100,000.00 2,200,000.00 -1,000,000.00 0.00
Depreciation and Amortiz... 14,000.00 45,000.00 58,000.00 69,000.00 85,000.00 93,000.00 82,000.00 77,000.00 66,000.00 94,000.00 60,000.00 100,000.00 100,000.00 100,000.00 500,000.00 200,000.00 100,000.00 100,000.00 300,000.00 100,000.00 100,000.00 100,000.00 200,000.00 200,000.00 200,000.00 300,000.00 400,000.00 0.00 500,000.00 300,000.00 400,000.00 400,000.00 700,000.00 700,000.00 700,000.00 700,000.00 900,000.00 1,000,000.00 1,100,000.00
Other Expenses 200,000.00 1,331,000.00 3,525,000.00 4,196,000.00 9,162,000.00 5,898,000.00 8,348,000.00 3,227,000.00 3,391,000.00 5,024,000.00 3,599,000.00 4,200,000.00 5,600,000.00 5,900,000.00 11,900,000.00 9,100,000.00 16,200,000.00 18,200,000.00 18,400,000.00 -3,200,000.00 -133,700,000.00 -7,200,000.00 600,000.00 -1,000,000.00 -800,000.00 -2,200,000.00 -600,000.00 -184,400,000.00 0.00 2,000,000.00 -22,400,000.00 -30,600,000.00 -17,800,000.00 -28,200,000.00 -36,400,000.00 -50,900,000.00 -35,000,000.00 -28,800,000.00 583,300,000.00
Total Operating Expenses 200,000.00 1,331,000.00 3,525,000.00 4,196,000.00 9,162,000.00 5,898,000.00 8,348,000.00 3,227,000.00 3,391,000.00 5,024,000.00 3,599,000.00 4,200,000.00 5,600,000.00 5,900,000.00 11,900,000.00 9,100,000.00 16,200,000.00 10,900,000.00 13,300,000.00 -39,300,000.00 -115,300,000.00 10,100,000.00 -72,400,000.00 16,700,000.00 19,100,000.00 20,900,000.00 22,700,000.00 -159,900,000.00 348,500,000.00 670,200,000.00 661,600,000.00 69,300,000.00 167,500,000.00 55,599,999.00 36,400,000.00 50,900,000.00 35,000,000.00 28,800,000.00 622,400,000.00
Cost and Exponses 200,000.00 1,331,000.00 3,525,000.00 4,196,000.00 9,162,000.00 5,898,000.00 8,348,000.00 3,227,000.00 3,391,000.00 5,024,000.00 3,599,000.00 4,200,000.00 5,600,000.00 5,900,000.00 11,900,000.00 9,100,000.00 16,200,000.00 10,900,000.00 13,300,000.00 -39,300,000.00 -115,300,000.00 10,100,000.00 -72,400,000.00 41,600,000.00 29,600,000.00 29,000,000.00 32,500,000.00 -126,100,000.00 384,600,000.00 714,400,000.00 718,300,000.00 112,200,000.00 206,200,000.00 98,899,999.00 84,800,000.00 121,200,000.00 87,300,000.00 85,300,000.00 696,900,000.00
Operating Income
Operating Income 46,000.00

+0%

472,000.00

+926%

2,226,000.00

+372%

3,454,000.00

+55%

5,397,000.00

+56%

3,160,000.00

-41%

4,117,000.00

+30%

4,399,000.00

+7%

5,017,000.00

+14%

8,656,000.00

+73%

10,455,000.00

+21%

15,200,000.00

+45%

16,300,000.00

+7%

22,800,000.00

+40%

23,000,000.00

+1%

30,400,000.00

+32%

36,800,000.00

+21%

35,600,000.00

-3%

33,900,000.00

-5%

112,200,000.00

+231%

171,500,000.00

+53%

274,100,000.00

+60%

-46,300,000.00

-117%

-522,100,000.00

+1,028%

-2,000,000.00

-100%

391,100,000.00

-19,655%

301,200,000.00

-23%

277,100,000.00

-8%

98,700,000.00

-64%

108,300,000.00

+10%

119,600,000.00

+10%

120,400,000.00

+1%

136,700,000.00

+14%

154,500,000.00

+13%

142,800,000.00

-8%

145,700,000.00

+2%

153,000,000.00

+5%

163,700,000.00

+7%

-428,900,000.00

-362%

Operating Income Ratio (0.23%) (0.35%) (0.63%) (0.82%) (0.59%) (0.52%) (0.49%) (0.58%) (0.61%) (0.71%) (0.75%) (0.80%) (0.78%) (0.79%) (0.77%) (0.77%) (0.78%) (0.77%) (0.71%) (2.34%) (3.68%) (4.73%) (-0.45%) (-4.34%) (-0.02%) (3.23%) (2.36%) (1.84%) (0.61%) (0.60%) (0.59%) (0.62%) (0.67%) (0.68%) (0.63%) (0.55%) (0.64%) (0.66%) (-1.60%)
Other Income and Exp...
Interest Income 10,000.00 59,000.00 570,000.00 216,000.00 34,000.00 56,000.00 39,000.00 14,000.00 6,000.00 113,000.00 42,000.00 0.00 100,000.00 100,000.00 100,000.00 0.00 100,000.00 0.00 300,000.00 300,000.00 400,000.00 400,000.00 1,300,000.00 1,200,000.00 1,500,000.00 1,300,000.00 500,000.00 100,000.00 6,100,000.00 51,800,000.00 27,600,000.00 27,500,000.00 17,700,000.00 19,200,000.00 200,000.00 200,000.00 23,300,000.00 300,000.00 900,000.00
Interest Expenses 5,000.00 187,000.00 577,000.00 640,000.00 1,859,000.00 3,304,000.00 3,296,000.00 3,144,000.00 2,555,000.00 3,781,000.00 6,039,000.00 8,000,000.00 8,400,000.00 12,500,000.00 11,600,000.00 18,700,000.00 19,000,000.00 18,200,000.00 18,700,000.00 23,000,000.00 21,500,000.00 20,400,000.00 48,500,000.00 48,400,000.00 38,500,000.00 42,400,000.00 71,900,000.00 35,400,000.00 36,000,000.00 37,500,000.00 39,900,000.00 40,800,000.00 36,500,000.00 34,200,000.00 47,400,000.00 40,200,000.00 40,100,000.00 46,700,000.00 36,800,000.00
Total Other Income/Exp... -5,000.00 -187,000.00 -577,000.00 -640,000.00 -1,859,000.00 -526,000.00 -3,296,000.00 -3,503,000.00 -2,482,000.00 -2,296,000.00 -6,014,000.00 -7,700,000.00 -6,900,000.00 -12,200,000.00 -6,400,000.00 -18,700,000.00 -15,100,000.00 -20,200,000.00 -16,800,000.00 73,200,000.00 -21,100,000.00 -31,300,000.00 -132,099,999.00 -635,300,000.00 -91,200,000.00 298,100,000.00 174,500,000.00 -49,000,000.00 -18,800,000.00 -51,300,000.00 -29,300,000.00 -65,900,000.00 -20,000,000.00 -20,600,000.00 -37,100,000.00 -33,800,000.00 -39,100,000.00 -41,200,000.00 -47,000,000.00
EBITDA
EBITDA 60,000.00 517,000.00 2,284,000.00 3,523,000.00 5,482,000.00 3,062,000.00 4,199,000.00 4,117,000.00 4,987,000.00 10,235,000.00 10,510,000.00 15,300,000.00 17,900,000.00 23,210,000.00 23,673,000.00 30,625,000.00 34,700,000.00 35,700,000.00 36,100,000.00 18,000,000.00 16,400,000.00 30,800,000.00 -51,100,000.00 -557,900,000.00 56,500,000.00 391,000,000.00 274,100,000.00 263,500,000.00 503,900,000.00 791,200,000.00 811,400,000.00 79,800,000.00 339,100,000.00 242,100,000.00 311,700,000.00 -55,500,000.00 277,100,000.00 -242,400,000.00 -438,000,000.00
EBITDA ratio (0.30%) (0.39%) (0.65%) (0.84%) (0.60%) (0.53%) (0.50%) (0.54%) (0.61%) (0.72%) (0.75%) (0.80%) (0.81%) (0.81%) (0.79%) (0.78%) (0.74%) (0.77%) (0.73%) (1.86%) (3.69%) (4.79%) (2.45%) (0.61%) (0.68%) (0.79%) (1.03%) (1.75%) (0.61%) (0.61%) (0.59%) (0.62%) (0.67%) (0.68%) (0.63%) (0.55%) (0.64%) (0.66%) (-1.64%)
Income Before Tax
Income Before Tax 41,000.00 285,000.00 1,649,000.00 2,814,000.00 3,538,000.00 -335,000.00 821,000.00 896,000.00 2,535,000.00 6,360,000.00 4,441,000.00 7,500,000.00 9,400,000.00 10,600,000.00 16,600,000.00 11,700,000.00 21,700,000.00 15,400,000.00 17,100,000.00 91,100,000.00 150,400,000.00 242,800,000.00 -99,800,000.00 -606,500,000.00 -34,900,000.00 352,800,000.00 233,000,000.00 228,100,000.00 467,900,000.00 753,700,000.00 779,500,000.00 54,500,000.00 314,800,000.00 221,600,000.00 278,700,000.00 -83,000,000.00 266,399,999.00 -272,200,000.00 -475,900,000.00
Income Before Tax Ratio (0.21%) (0.21%) (0.47%) (0.67%) (0.39%) (-0.06%) (0.10%) (0.12%) (0.31%) (0.53%) (0.32%) (0.39%) (0.45%) (0.37%) (0.56%) (0.30%) (0.46%) (0.33%) (0.36%) (1.90%) (3.23%) (4.19%) (-0.96%) (-5.04%) (-0.28%) (2.91%) (1.83%) (1.51%) (2.90%) (4.20%) (3.86%) (0.28%) (1.55%) (0.97%) (1.22%) (-0.31%) (1.11%) (-1.09%) (-1.78%)
Income Tax Expense
Income Tax Expense 16,000.00 113,000.00 600,000.00 1,078,000.00 1,134,000.00 90,000.00 346,000.00 106,000.00 544,000.00 1,234,000.00 752,000.00 700,000.00 1,800,000.00 2,100,000.00 2,300,000.00 3,000,000.00 4,800,000.00 3,900,000.00 2,300,000.00 18,500,000.00 33,700,000.00 60,600,000.00 -200,700,000.00 -9,300,000.00 -9,400,000.00 -286,500,000.00 -1,300,000.00 -4,600,000.00 2,400,000.00 3,900,000.00 2,300,000.00 900,000.00 1,800,000.00 2,700,000.00 2,500,000.00 -1,600,000.00 -1,300,000.00 1,000,000.00 500,000.00
Net Income
Net Income 463,000.00

+0%

182,000.00

-61%

1,240,000.00

+581%

2,172,000.00

+75%

4,723,000.00

+117%

-260,000.00

-106%

475,000.00

-283%

790,000.00

+66%

1,991,000.00

+152%

5,126,000.00

+157%

3,689,000.00

-28%

6,800,000.00

+84%

7,600,000.00

+12%

8,500,000.00

+12%

14,300,000.00

+68%

8,700,000.00

-39%

16,900,000.00

+94%

11,500,000.00

-32%

14,800,000.00

+29%

72,600,000.00

+391%

116,700,000.00

+61%

182,200,000.00

+56%

97,000,000.00

-47%

-586,400,000.00

-705%

-26,800,000.00

-95%

343,600,000.00

-1,382%

228,300,000.00

-34%

226,900,000.00

-1%

456,600,000.00

+101%

737,700,000.00

+62%

766,200,000.00

+4%

58,700,000.00

-92%

314,000,000.00

+435%

222,300,000.00

-29%

283,400,000.00

+27%

-77,600,000.00

-127%

252,300,000.00

-425%

-280,500,000.00

-211%

-476,400,000.00

+70%

Net Income Ratio (2.32%) (0.14%) (0.35%) (0.52%) (0.52%) (-0.04%) (0.06%) (0.10%) (0.24%) (0.42%) (0.26%) (0.36%) (0.37%) (0.30%) (0.48%) (0.22%) (0.36%) (0.25%) (0.31%) (1.51%) (2.50%) (3.14%) (0.93%) (-4.87%) (-0.21%) (2.84%) (1.79%) (1.50%) (2.83%) (4.11%) (3.79%) (0.30%) (1.54%) (0.97%) (1.25%) (-0.29%) (1.05%) (-1.13%) (-1.78%)
Earning Per Share
Basic EPS 0.00 0.03 0.10 0.13 0.28 -0.02 0.03 0.05 0.10 0.17 0.11 0.17 0.18 0.16 0.27 0.16 0.32 0.22 0.28 1.37 2.19 3.40 1.01 -5.82 -0.27 3.40 2.25 2.23 4.46 7.19 6.95 0.53 2.82 1.99 2.54 -0.69 2.25 -2.50 -4.24
Diluted EPS 0.00 0.03 0.10 0.13 0.28 -0.02 0.03 0.05 0.10 0.17 0.11 0.17 0.18 0.16 0.27 0.16 0.32 0.22 0.28 1.36 2.17 3.37 1.00 -5.79 -0.26 3.37 2.18 2.12 4.13 6.48 6.69 0.53 2.81 1.99 2.53 -0.69 2.24 -2.50 -4.24
Share Outstanding
Basic Share Outstanding 141,343,119.00 7,067,155.00 11,996,715.00 16,926,274.00 16,930,637.00 16,932,818.00 16,934,999.00 16,934,999.00 20,289,302.00 29,459,800.00 32,842,845.00 39,563,378.00 42,131,320.00 52,345,000.00 53,005,000.00 53,101,000.00 53,157,000.00 53,158,000.00 53,166,000.00 53,195,000.00 53,378,000.00 53,567,000.00 96,473,000.00 100,758,000.00 100,802,000.00 101,155,000.00 101,375,000.00 101,859,000.00 110,631,208.00 113,881,519.00 110,320,000.00 111,315,000.00 111,431,000.00 111,521,000.00 111,652,000.00 111,912,000.00 112,139,000.00 112,270,000.00 112,291,010.00
Diluted Share Outstanding 141,343,119.00 7,067,155.00 11,996,715.00 16,926,274.00 16,930,637.00 16,932,818.00 16,934,999.00 16,934,999.00 20,289,302.00 29,459,800.00 32,842,845.00 39,563,378.00 42,281,659.00 52,496,000.00 53,087,000.00 53,181,000.00 53,285,000.00 53,158,000.00 53,564,966.00 53,541,000.00 53,825,000.00 54,031,000.00 96,891,000.00 101,193,000.00 101,399,000.00 101,816,000.00 102,042,000.00 102,359,000.00 112,618,000.00 115,487,000.00 115,173,000.00 111,611,000.00 111,698,000.00 111,760,000.00 111,967,000.00 111,912,000.00 112,412,000.00 112,270,000.00 112,291,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation