Digital
DM.MIDigital Magics S.p.A. Price (DM.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,451,341
(3.7229)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Digital Magics S.p.A.Currency: EUR
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,126,482.00
+0% |
3,048,138.00
-3% |
1,641,747.00
-46% |
2,444,657.00
+49% |
2,458,043.00
+1% |
2,082,631.00
-15% |
2,014,290.00
-3% |
2,558,943.00
+27% |
2,656,357.00
+4% |
2,350,421.00
-12% |
2,708,368.00
+15% |
4,433,383.00
+64% |
5,045,264.00
+14% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,350,498.00 | 2,159,575.00 | 1,268,617.00 | 2,002,154.00 | 2,005,387.00 | 1,593,222.00 | 2,709,983.00 | 2,938,086.00 | 2,689,252.00 | 2,127,220.00 | 2,725,162.00 | 3,516,909.00 | 6,452,287.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
775,984.00
+0% |
888,563.00
+15% |
373,130.00
-58% |
442,503.00
+19% |
452,656.00
+2% |
489,409.00
+8% |
-695,693.00
-242% |
-379,143.00
-46% |
-32,895.00
-91% |
223,201.00
-779% |
-16,794.00
-108% |
916,474.00
-5,557% |
-1,407,023.00
-254% |
||||||
| Gross Profit Ratio | (0.25%) | (0.29%) | (0.23%) | (0.18%) | (0.18%) | (0.23%) | (-0.35%) | (-0.15%) | (-0.01%) | (0.09%) | (-0.01%) | (0.21%) | (-0.28%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 750,702.00 | 0.00 | 344,838.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 745,059.00 | 530,712.00 | 582,780.00 | 462,316.00 | 0.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 72,011.00 | 39,238.00 | 271,000.00 | 339,734.00 | 421,052.00 | 437,897.00 | 510,341.00 | 511,503.00 | 440,592.00 | 506,378.00 | 496,748.00 | 591,370.00 | 680,535.00 | ||||||
| Other Expenses | 625,904.00 | 586,781.00 | -34,975.00 | 659,373.00 | 725,199.00 | 895,569.00 | 825,453.00 | 872,365.00 | 687,114.00 | 969,144.00 | 992,468.00 | 1,287,665.00 | -542,160.00 | ||||||
| Total Operating Expenses | 511,594.00 | 578,885.00 | 708,607.00 | 646,497.00 | 669,176.00 | 573,376.00 | 431,471.00 | 459,075.00 | 687,114.00 | 969,144.00 | 992,468.00 | 1,287,665.00 | 542,160.00 | ||||||
| Cost and Exponses | 2,862,092.00 | 2,738,460.00 | 1,977,224.00 | 2,648,651.00 | 2,674,563.00 | 2,166,598.00 | 3,141,454.00 | 3,397,161.00 | 3,376,366.00 | 3,096,364.00 | 3,717,630.00 | 4,804,574.00 | 6,994,442.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
264,390.00
+0% |
309,678.00
+17% |
-335,477.00
-208% |
-203,994.00
-39% |
-216,520.00
+6% |
-83,967.00
-61% |
-1,127,164.00
+1,242% |
-838,218.00
-26% |
-701,844.00
-16% |
-163,303.00
-77% |
-626,660.00
+284% |
827,459.00
-232% |
-1,949,180.00
-336% |
||||||
| Operating Income Ratio | (0.08%) | (0.10%) | (-0.20%) | (-0.08%) | (-0.09%) | (-0.04%) | (-0.56%) | (-0.33%) | (-0.26%) | (-0.07%) | (-0.23%) | (0.19%) | (-0.39%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,342.00 | 3,427.00 | 16,662.00 | 5,955.00 | 67.00 | 20,705.00 | 396.00 | 961,314.00 | ||||||
| Interest Expenses | 300,093.00 | 302,759.00 | 312,944.00 | 158,601.00 | 215,938.00 | 195,810.00 | 154,843.00 | 78,557.00 | 105,068.00 | 192,890.00 | 395,100.00 | 75,145.00 | 0.00 | ||||||
| Total Other Income/Exp... | 1,863,424.00 | -633,528.00 | -92,293.00 | -705,729.00 | -1,111,015.00 | -3,096,138.00 | -5,637,834.00 | 1,218,189.00 | -1,494,329.00 | -1,830,158.00 | -2,588,060.00 | -1,204,849.00 | -3,376,927.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 354,893.00 | 366,974.00 | -83,378.00 | 218,906.00 | 305,110.00 | 476,692.00 | -384,008.00 | -676,424.00 | -542,942.00 | -499,810.00 | -129,912.00 | 1,418,829.00 | -1,268,640.00 | ||||||
| EBITDA ratio | (0.11%) | (0.12%) | (-0.03%) | (0.09%) | (0.12%) | (0.23%) | (-0.19%) | (1.14%) | (-0.10%) | (0.15%) | (-0.05%) | (0.32%) | (-0.25%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,127,814.00 | -323,850.00 | -810,361.00 | -909,723.00 | -1,225,552.00 | -3,227,181.00 | -6,764,998.00 | 379,971.00 | -2,294,352.00 | -2,518,582.00 | -3,317,239.00 | -1,155,368.00 | -5,326,107.00 | ||||||
| Income Before Tax Ratio | (0.68%) | (-0.11%) | (-0.49%) | (-0.37%) | (-0.50%) | (-1.55%) | (-3.36%) | (0.15%) | (-0.86%) | (-1.07%) | (-1.22%) | (-0.26%) | (-1.06%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 25,423.00 | -54,039.00 | -2,744.00 | 12,133.00 | 3,844.00 | -36,521.00 | 68,405.00 | -5,754.00 | -37,428.00 | -9,226.00 | 28,535.00 | 31,242.00 | 13,045.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,102,391.00
+0% |
-269,811.00
-113% |
-807,617.00
+199% |
-921,856.00
+14% |
-1,229,396.00
+33% |
-3,190,660.00
+160% |
-6,833,403.00
+114% |
385,725.00
-106% |
-2,256,924.00
-685% |
-2,509,356.00
+11% |
-3,345,774.00
+33% |
-1,186,610.00
-65% |
-5,339,152.00
+350% |
||||||
| Net Income Ratio | (0.67%) | (-0.09%) | (-0.49%) | (-0.38%) | (-0.50%) | (-1.53%) | (-3.39%) | (0.15%) | (-0.85%) | (-1.07%) | (-1.24%) | (-0.27%) | (-1.06%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.58 | -0.07 | -0.21 | -0.24 | -0.26 | -0.63 | -0.92 | 0.05 | -0.30 | -0.33 | -0.31 | -0.11 | -0.51 | ||||||
| Diluted EPS | 0.58 | -0.07 | -0.21 | -0.24 | -0.26 | -0.63 | -0.92 | 0.05 | -0.30 | -0.33 | -0.31 | -0.11 | -0.51 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,631,401.00 | 3,631,401.00 | 3,913,512.00 | 3,913,512.00 | 4,682,289.00 | 5,031,522.00 | 7,404,184.00 | 7,543,477.00 | 7,543,477.00 | 7,535,798.00 | 10,935,477.00 | 10,855,477.00 | 10,451,341.00 | ||||||
| Diluted Share Outstanding | 3,631,401.00 | 3,631,401.00 | 3,913,512.00 | 3,913,512.00 | 4,778,860.00 | 5,031,522.00 | 7,449,434.00 | 7,554,274.00 | 7,543,477.00 | 7,535,798.00 | 10,935,477.00 | 10,855,477.00 | 10,451,341.00 | ||||||