Diligent
DNAMEDIA.NSDiligent Media Corporation Limited Price (DNAMEDIA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
117,708,018
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Diligent Media Corporation LimitedCurrency: INR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,277,591,000.00
+0% |
1,021,948,626.00
-20% |
1,006,922,468.00
-1% |
853,120,461.00
-15% |
1,240,351,000.00
+45% |
1,142,155,000.00
-8% |
12,665,000.00
-99% |
31,489,000.00
+149% |
64,829,000.00
+106% |
94,444,000.00
+46% |
97,024,000.00
+3% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,120,946,000.00 | 793,083,028.00 | 678,432,045.00 | 634,369,278.00 | 500,458,000.00 | 564,433,000.00 | -1,349,000.00 | -11,000.00 | 12,477,000.00 | 46,097,000.00 | 86,446,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
156,645,000.00
+0% |
228,865,598.00
+46% |
328,490,423.00
+44% |
218,751,183.00
-33% |
739,893,000.00
+238% |
577,722,000.00
-22% |
14,014,000.00
-98% |
31,500,000.00
+125% |
52,352,000.00
+66% |
48,347,000.00
-8% |
10,578,000.00
-78% |
||||||||
| Gross Profit Ratio | (0.12%) | (0.22%) | (0.33%) | (0.26%) | (0.60%) | (0.51%) | (1.11%) | (1.00%) | (0.81%) | (0.51%) | (0.11%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 4,566,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 19,971,000.00 | 13,899,737.00 | 27,690,267.00 | 20,578,700.00 | 22,807,000.00 | 23,896,000.00 | 11,672,000.00 | 3,056,000.00 | 53,660,000.00 | 2,349,000.00 | 10,862,000.00 | ||||||||
| Selling, General & Admin... | 454,838,000.00 | 225,338,139.00 | 258,632,995.00 | 321,963,102.00 | 338,100,000.00 | 168,972,000.00 | 11,672,000.00 | 3,056,000.00 | 128,660,000.00 | 112,548,000.00 | 19,613,000.00 | ||||||||
| Selling & Marketing Exp... | 434,867,000.00 | 211,438,402.00 | 230,942,728.00 | 301,384,402.00 | 315,293,000.00 | 145,076,000.00 | 0.00 | 0.00 | 75,000,000.00 | 110,199,000.00 | 8,751,000.00 | ||||||||
| Depreciation and Amortiz... | 105,574,000.00 | 28,004,905.00 | 12,319,491.00 | 4,840,045.00 | 125,489,000.00 | 127,707,000.00 | 117,226,000.00 | 109,967,000.00 | 76,021,000.00 | 955,000.00 | 1,323,000.00 | ||||||||
| Other Expenses | 11,919,000.00 | 60,494,080.00 | 98,346,295.00 | 56,991,164.00 | 25,297,000.00 | 25,406,000.00 | 0.00 | 987,000.00 | 594,000.00 | 92,332,000.00 | 74,885,000.00 | ||||||||
| Total Operating Expenses | 1,068,072,000.00 | 697,352,077.00 | 552,276,202.00 | 662,696,669.00 | 982,332,000.00 | 858,775,000.00 | 11,672,000.00 | 3,056,000.00 | 141,444,000.00 | 183,821,000.00 | 94,498,000.00 | ||||||||
| Cost and Exponses | 2,189,018,000.00 | 1,490,435,105.00 | 1,230,708,247.00 | 1,297,065,947.00 | 1,482,790,000.00 | 1,423,208,000.00 | 11,672,000.00 | 3,056,000.00 | 141,444,000.00 | 183,821,000.00 | 193,285,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,318,243,000.00
+0% |
-543,389,981.00
-59% |
-233,492,417.00
-57% |
-446,222,660.00
+91% |
-242,439,000.00
-46% |
1,570,000.00
-101% |
2,342,000.00
+49% |
29,420,000.00
+1,156% |
-76,021,000.00
-358% |
-88,939,000.00
+17% |
-107,069,000.00
+20% |
||||||||
| Operating Income Ratio | (-1.03%) | (-0.53%) | (-0.23%) | (-0.52%) | (-0.20%) | (0.00%) | (0.18%) | (0.93%) | (-1.17%) | (-0.94%) | (-1.10%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,712,000.00 | 15,989.00 | 3,087,745.00 | 3,116,264.00 | 5,558,000.00 | 4,570,000.00 | 0.00 | 0.00 | 6,818,000.00 | 91,926,000.00 | 143,621,000.00 | ||||||||
| Interest Expenses | 385,102,000.00 | 73,040,624.00 | 7,765,785.00 | 1,083,000.00 | 1,858,000.00 | 2,163,000.00 | 0.00 | 0.00 | 0.00 | 67,000.00 | 1,428,000.00 | ||||||||
| Total Other Income/Exp... | -384,313,000.00 | -527,621,380.00 | -86,699,760.00 | 57,730,660.00 | -347,382,000.00 | 0.00 | 0.00 | -3,056,000.00 | 6,818,000.00 | 1,365,579,000.00 | 1,894,730,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -809,079,000.00 | -381,465,000.00 | -115,060,846.00 | -379,606,035.00 | -472,402,000.00 | 129,276,999.00 | 130,049,000.00 | 138,400,000.00 | 0.00 | 1,277,224,000.00 | 1,790,411,999.00 | ||||||||
| EBITDA ratio | (-0.64%) | (-0.37%) | (-0.12%) | (-0.45%) | (-0.38%) | (-0.49%) | (9.33%) | (4.40%) | (-1.18%) | (0.04%) | (18.45%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,305,543,000.00 | -482,895,901.00 | -135,146,122.00 | -388,492,512.00 | -599,749,000.00 | -689,006,000.00 | 993,000.00 | 29,420,000.00 | -69,203,000.00 | 1,276,202,000.00 | 1,787,661,000.00 | ||||||||
| Income Before Tax Ratio | (-1.02%) | (-0.47%) | (-0.13%) | (-0.46%) | (-0.48%) | (-0.60%) | (0.08%) | (0.93%) | (-1.07%) | (13.51%) | (18.42%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -347,659,000.00 | -257,950,765.00 | -49,690,143.00 | -133,340,256.00 | 382,002,000.00 | -112,667,000.00 | 647,188,000.00 | 485,590,000.00 | -385,275,000.00 | 321,195,000.00 | 419,477,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -957,884,000.00
+0% |
-224,945,136.00
-77% |
-85,455,979.00
-62% |
-255,152,256.00
+199% |
-981,751,000.00
+285% |
-576,339,000.00
-41% |
-647,544,000.00
+12% |
-456,170,000.00
-30% |
239,457,000.00
-152% |
1,607,033,000.00
+571% |
1,368,184,000.00
-15% |
||||||||
| Net Income Ratio | (-0.75%) | (-0.22%) | (-0.08%) | (-0.30%) | (-0.79%) | (-0.50%) | (-51.13%) | (-14.49%) | (3.69%) | (17.02%) | (14.10%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -8.14 | -1.91 | -0.73 | -0.29 | -8.34 | -4.90 | -5.50 | -3.88 | 2.03 | 13.65 | 11.62 | ||||||||
| Diluted EPS | -8.14 | -1.91 | -0.73 | -0.05 | -8.34 | -4.90 | -5.50 | -3.88 | 2.03 | 13.65 | 11.62 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 117,656,904.00 | 117,656,904.00 | 117,656,904.00 | 890,955,000.00 | 117,708,000.00 | 117,708,000.00 | 117,708,000.00 | 117,708,000.00 | 117,708,018.00 | 117,708,018.00 | 117,743,890.00 | ||||||||
| Diluted Share Outstanding | 117,656,904.00 | 117,656,904.00 | 117,656,904.00 | 5,239,259,000.00 | 117,708,000.00 | 117,708,000.00 | 117,708,000.00 | 117,708,000.00 | 117,708,018.00 | 117,708,018.00 | 117,708,018.00 | ||||||||