Dodla
DODLA.NSDodla Dairy Limited Price (DODLA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,082,694
(0.1893)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dodla Dairy LimitedCurrency: INR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,419,190,000.00
+0% |
10,248,810,000.00
+22% |
12,009,010,000.00
+17% |
14,400,440,000.00
+20% |
15,898,260,000.00
+10% |
16,910,020,000.00
+6% |
21,385,710,000.00
+26% |
19,431,160,000.00
-9% |
22,422,060,000.00
+15% |
28,120,290,000.00
+25% |
31,254,650,000.00
+11% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,840,880,000.00 | 8,454,559,999.00 | 10,492,220,000.00 | 12,831,430,000.00 | 12,850,830,000.00 | 13,282,720,000.00 | 17,042,000,000.00 | 13,708,380,000.00 | 16,525,170,000.00 | 21,408,880,000.00 | 23,147,140,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,578,310,000.00
+0% |
1,794,250,001.00
+14% |
1,516,790,000.00
-15% |
1,569,010,000.00
+3% |
3,047,430,000.00
+94% |
3,627,300,000.00
+19% |
4,343,710,000.00
+20% |
5,722,780,000.00
+32% |
5,896,890,000.00
+3% |
6,711,410,000.00
+14% |
8,107,510,000.00
+21% |
||||||||
| Gross Profit Ratio | (0.19%) | (0.18%) | (0.13%) | (0.11%) | (0.19%) | (0.21%) | (0.20%) | (0.29%) | (0.26%) | (0.24%) | (0.26%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 64,517,531.00 | 64,307,961.00 | 78,774,468.00 | 73,156,550.00 | 85,929,519.00 | 70,588,300.00 | 43,539,552.00 | ||||||||
| General and Administrative | 301,080,000.00 | 406,000,000.00 | 550,420,000.00 | 608,960,000.00 | 72,770,000.00 | 88,120,000.00 | 109,620,000.00 | 109,800,000.00 | 117,710,000.00 | 129,680,000.00 | 210,170,000.00 | ||||||||
| Selling, General & Admin... | 326,150,000.00 | 417,000,000.00 | 656,750,000.00 | 834,910,000.00 | 716,980,000.00 | 946,560,000.00 | 1,225,820,000.00 | 1,640,690,000.00 | 1,968,950,000.00 | 2,287,620,000.00 | 2,735,330,000.00 | ||||||||
| Selling & Marketing Exp... | 25,070,000.00 | 11,000,000.00 | 39,490,000.00 | 75,440,000.00 | 644,210,000.00 | 858,440,000.00 | 1,116,200,000.00 | 1,530,890,000.00 | 1,851,240,000.00 | 2,157,940,000.00 | 2,525,160,000.00 | ||||||||
| Depreciation and Amortiz... | 46,450,000.00 | 117,320,000.00 | 159,470,000.00 | 190,350,000.00 | 268,560,000.00 | 356,020,000.00 | 491,920,000.00 | 507,270,000.00 | 523,530,000.00 | 612,270,000.00 | 700,690,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | -12,560,000.00 | -22,380,000.00 | 9,270,000.00 | 28,610,000.00 | 17,380,000.00 | 17,050,000.00 | 21,210,000.00 | 229,510,000.00 | 5,356,150,000.00 | ||||||||
| Total Operating Expenses | 1,184,830,000.00 | 1,583,950,000.00 | 669,310,000.00 | 857,290,000.00 | 2,164,660,000.00 | 2,638,320,000.00 | 3,317,220,000.00 | 3,767,130,000.00 | 4,283,520,000.00 | 5,410,460,000.00 | 8,091,480,000.00 | ||||||||
| Cost and Exponses | 8,025,710,000.00 | 10,038,509,999.00 | 11,161,530,000.00 | 13,688,720,000.00 | 15,015,490,000.00 | 15,921,040,000.00 | 20,359,220,000.00 | 17,475,510,000.00 | 20,808,690,000.00 | 26,819,340,000.00 | 29,022,380,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
359,090,000.00
+0% |
167,130,000.00
-53% |
847,480,000.00
+407% |
711,720,000.00
-16% |
895,400,000.00
+26% |
977,210,000.00
+9% |
942,240,000.00
-4% |
1,936,020,000.00
+105% |
1,603,060,000.00
-17% |
1,342,230,000.00
-16% |
2,208,850,000.00
+65% |
||||||||
| Operating Income Ratio | (0.04%) | (0.02%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.10%) | (0.07%) | (0.05%) | (0.07%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 3,310,000.00 | 4,850,000.00 | 6,870,000.00 | 30,530,000.00 | 69,170,000.00 | 116,820,000.00 | 106,380,000.00 | ||||||||
| Interest Expenses | 3,090,000.00 | 41,950,000.00 | 78,370,000.00 | 56,410,000.00 | 108,880,000.00 | 115,150,000.00 | 154,470,000.00 | 118,920,000.00 | 40,740,000.00 | 12,100,000.00 | 28,720,000.00 | ||||||||
| Total Other Income/Exp... | 26,450,000.00 | -4,800,000.00 | -96,260,000.00 | -31,190,000.00 | -62,580,000.00 | -53,550,000.00 | -209,609,999.00 | -98,520,000.00 | -3,218,380,481.00 | -3,702,911,700.00 | 229,070,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 405,540,000.00 | 284,450,000.00 | 1,025,950,000.00 | 955,050,000.00 | 1,184,280,000.00 | 1,406,170,000.00 | 1,465,100,000.00 | 2,497,570,000.00 | 2,253,580,000.00 | 2,151,950,000.00 | 3,167,330,000.00 | ||||||||
| EBITDA ratio | (0.05%) | (0.03%) | (0.08%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.13%) | (0.10%) | (0.08%) | (0.10%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 390,390,000.00 | 168,350,000.00 | 751,220,000.00 | 680,530,000.00 | 804,400,000.00 | 932,800,000.00 | 818,710,000.00 | 1,862,160,000.00 | 1,655,600,000.00 | 1,518,360,000.00 | 2,437,920,000.00 | ||||||||
| Income Before Tax Ratio | (0.05%) | (0.02%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.10%) | (0.07%) | (0.05%) | (0.08%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 136,940,000.00 | 55,070,000.00 | 222,910,000.00 | 215,220,000.00 | 235,860,000.00 | 305,180,000.00 | 320,000,000.00 | 602,460,000.00 | 327,470,000.00 | 295,520,000.00 | 770,560,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 253,450,000.00
+0% |
113,280,000.00
-55% |
528,309,999.00
+366% |
465,310,000.00
-12% |
568,540,000.00
+22% |
627,620,000.00
+10% |
498,710,000.00
-21% |
1,259,700,000.00
+153% |
1,328,130,000.00
+5% |
1,222,840,000.00
-8% |
1,667,360,000.00
+36% |
||||||||
| Net Income Ratio | (0.03%) | (0.01%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.55 | 2.03 | 9.49 | 8.36 | 10.21 | 11.27 | 8.96 | 22.48 | 22.43 | 20.55 | 28.03 | ||||||||
| Diluted EPS | 4.55 | 2.03 | 9.49 | 8.36 | 10.21 | 11.26 | 8.96 | 22.33 | 22.24 | 20.39 | 27.75 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 55,673,930.00 | 55,674,082.00 | 55,671,991.00 | 55,671,991.00 | 55,671,991.00 | 55,671,991.00 | 55,671,991.00 | 56,042,617.00 | 59,211,081.00 | 59,492,735.00 | 59,484,838.00 | ||||||||
| Diluted Share Outstanding | 55,671,991.00 | 55,671,991.00 | 55,671,991.00 | 55,671,991.00 | 55,671,991.00 | 55,733,681.00 | 55,671,991.00 | 56,403,193.00 | 59,724,549.00 | 59,969,155.00 | 60,082,694.00 | ||||||||