Donear
DONEAR.NSDonear Industries Limited Price (DONEAR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
52,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Donear Industries LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,623,625,398.00
+0% |
1,759,330,638.00
+8% |
1,820,349,091.00
+3% |
2,317,502,402.00
+27% |
2,961,031,638.00
+28% |
3,771,326,507.00
+27% |
4,008,576,904.00
+6% |
4,723,790,571.00
+18% |
5,163,307,269.00
+9% |
5,091,988,522.00
-1% |
5,177,312,985.00
+2% |
5,090,789,000.00
-2% |
5,901,052,000.00
+16% |
5,443,857,000.00
-8% |
3,553,497,000.00
-35% |
5,678,266,000.00
+60% |
8,256,640,000.00
+45% |
7,931,257,000.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 892,312,120.00 | 1,021,329,508.00 | 1,027,279,499.00 | 1,181,513,057.00 | 1,416,717,734.00 | 1,753,761,898.00 | 1,954,999,785.00 | 2,492,884,122.00 | 2,709,866,283.00 | 3,282,511,450.00 | 2,574,948,848.00 | 3,087,709,000.00 | 3,719,289,000.00 | 3,428,800,000.00 | 2,383,715,000.00 | 3,611,833,000.00 | 4,409,804,000.00 | 5,098,724,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
731,313,278.00
+0% |
738,001,130.00
+1% |
793,069,592.00
+7% |
1,135,989,345.00
+43% |
1,544,313,904.00
+36% |
2,017,564,609.00
+31% |
2,053,577,119.00
+2% |
2,230,906,449.00
+9% |
2,453,440,986.00
+10% |
1,809,477,072.00
-26% |
2,602,364,137.00
+44% |
2,003,080,000.00
-23% |
2,181,763,000.00
+9% |
2,015,057,000.00
-8% |
1,169,782,000.00
-42% |
2,066,433,000.00
+77% |
3,846,836,000.00
+86% |
2,832,533,000.00
-26% |
|
| Gross Profit Ratio | (0.45%) | (0.42%) | (0.44%) | (0.49%) | (0.52%) | (0.53%) | (0.51%) | (0.47%) | (0.48%) | (0.36%) | (0.50%) | (0.39%) | (0.37%) | (0.37%) | (0.33%) | (0.36%) | (0.47%) | (0.36%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 484,462,697.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,556,458.00 | 42,979,582.00 | 498,701,989.00 | 38,687,674.00 | 25,133,477.00 | 40,199,000.00 | 54,995,000.00 | 48,557,000.00 | 38,686,000.00 | 49,520,000.00 | 66,999,000.00 | 55,683,000.00 | |
| Selling, General & Admin... | 484,462,697.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 891,138,246.00 | 952,307,265.00 | 675,789,599.00 | 286,646,733.00 | 267,447,662.00 | 193,702,000.00 | 204,629,000.00 | 206,381,000.00 | 115,247,000.00 | 213,621,000.00 | 245,486,000.00 | 273,900,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 391,342,203.00 | 385,070,574.00 | 177,087,610.00 | 247,959,059.00 | 242,314,185.00 | 153,503,000.00 | 149,634,000.00 | 157,824,000.00 | 76,561,000.00 | 164,101,000.00 | 178,487,000.00 | 218,217,000.00 | |
| Depreciation and Amortiz... | 35,388,138.00 | 66,050,465.00 | 200,134,298.00 | 359,485,190.00 | 311,894,393.00 | 250,792,321.00 | 231,093,616.00 | 218,065,110.00 | 255,524,678.00 | 204,438,348.00 | 140,993,000.00 | 117,614,000.00 | 95,599,000.00 | 82,287,000.00 | 87,471,000.00 | 85,813,000.00 | 87,027,000.00 | 120,427,000.00 | |
| Other Expenses | 29,859,965.00 | 565,534,692.00 | 907,640,011.00 | 1,251,732,376.00 | 1,399,296,138.00 | 1,806,334,695.00 | 4,293,901.00 | 14,789,071.00 | 8,106,827.00 | 445,617.00 | 3,240,959.00 | 2,505,000.00 | 1,183,000.00 | 140,000.00 | 3,099,000.00 | 56,894,000.00 | 101,583,000.00 | 2,558,633,000.00 | |
| Total Operating Expenses | 514,322,662.00 | 565,534,692.00 | 907,640,011.00 | 1,251,732,376.00 | 1,399,296,138.00 | 1,806,334,695.00 | 1,850,973,096.00 | 1,944,186,039.00 | 2,160,788,184.00 | 1,444,108,325.00 | 2,251,864,542.00 | 1,532,221,000.00 | 1,664,538,000.00 | 1,615,695,000.00 | 1,085,292,000.00 | 1,672,372,000.00 | 3,184,501,000.00 | 2,832,533,000.00 | |
| Cost and Exponses | 1,406,634,782.00 | 1,586,864,200.00 | 1,934,919,510.00 | 2,433,245,433.00 | 2,816,013,872.00 | 3,560,096,593.00 | 3,805,972,881.00 | 4,437,070,161.00 | 4,870,654,467.00 | 4,726,619,775.00 | 4,826,813,390.00 | 4,619,930,000.00 | 5,383,827,000.00 | 5,044,495,000.00 | 3,469,007,000.00 | 5,284,205,000.00 | 7,594,305,000.00 | 7,931,257,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
216,990,616.00
+0% |
172,466,438.00
-21% |
-114,570,419.00
-166% |
-115,743,031.00
+1% |
145,017,766.00
-225% |
211,229,914.00
+46% |
202,604,023.00
-4% |
286,720,410.00
+42% |
292,652,802.00
+2% |
365,368,747.00
+25% |
350,499,595.00
-4% |
470,859,000.00
+34% |
517,225,000.00
+10% |
385,252,000.00
-26% |
75,403,000.00
-80% |
385,143,000.00
+411% |
683,076,000.00
+77% |
18,583,000.00
-97% |
|
| Operating Income Ratio | (0.13%) | (0.10%) | (-0.06%) | (-0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.09%) | (0.07%) | (0.02%) | (0.07%) | (0.08%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,603,345.00 | 41,477,751.00 | 29,425,444.00 | 36,975,896.00 | 34,384,624.00 | 43,812,699.00 | 5,598,000.00 | 6,521,000.00 | 13,249,000.00 | 14,662,000.00 | 22,958,000.00 | 10,802,000.00 | 3,913,000.00 | |
| Interest Expenses | 2,077,605.00 | 9,900,098.00 | 83,053,543.00 | 123,144,313.00 | 143,911,112.00 | 227,163,229.00 | 287,303,869.00 | 19,492,302.00 | 299,000,723.00 | 292,126,284.00 | 198,295,559.00 | 211,760,000.00 | 262,357,000.00 | 204,137,000.00 | 104,726,000.00 | 116,135,000.00 | 278,228,000.00 | 301,996,000.00 | |
| Total Other Income/Exp... | -2,077,605.00 | -9,900,098.00 | -83,053,543.00 | -123,144,313.00 | -144,066,342.00 | -166,415,868.00 | -207,499,865.00 | -238,949,027.00 | -273,983,544.00 | -262,424,279.00 | -164,005,000.00 | -273,191,000.00 | -292,761,000.00 | -214,756,000.00 | -163,209,000.00 | -1,743,966,000.00 | -2,354,085,999.00 | 456,181,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 252,378,754.00 | 238,516,903.00 | 85,563,879.00 | 243,742,159.00 | 461,695,478.00 | 462,022,235.00 | 514,583,728.00 | 567,041,194.00 | 617,398,236.00 | 589,796,241.00 | 510,366,000.00 | 538,829,000.00 | 581,095,000.00 | 472,516,000.00 | 111,878,000.00 | 501,692,000.00 | 828,134,000.00 | 878,604,000.00 | |
| EBITDA ratio | (0.16%) | (0.14%) | (0.05%) | (0.11%) | (0.15%) | (0.12%) | (0.10%) | (0.05%) | (0.11%) | (0.12%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.03%) | (0.08%) | (0.10%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 214,913,011.00 | 162,566,340.00 | -197,623,962.00 | -238,887,344.00 | 1,106,654.00 | -15,933,315.00 | -3,813,761.00 | 28,279,081.00 | 53,921,475.00 | 93,508,106.00 | 169,266,314.00 | 197,669,000.00 | 225,184,000.00 | 184,606,000.00 | -87,806,000.00 | 303,555,000.00 | 485,690,000.00 | 474,764,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.09%) | (-0.11%) | (-0.10%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (-0.02%) | (0.05%) | (0.06%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,183,923.00 | 11,241,358.00 | 27,381,730.00 | -56,945,673.00 | -34,389,595.00 | -16,438,733.00 | -9,848,736.00 | -8,981,108.00 | -23,427,028.00 | 37,208,270.00 | 60,499,280.00 | 65,618,000.00 | 83,343,000.00 | 65,099,000.00 | -25,108,000.00 | 75,838,000.00 | 123,290,000.00 | 127,630,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 211,729,088.00
+0% |
151,324,982.00
-29% |
-225,005,692.00
-249% |
-181,941,671.00
-19% |
35,496,249.00
-120% |
505,418.00
-99% |
6,034,975.00
+1,094% |
37,260,189.00
+517% |
77,348,503.00
+108% |
56,299,836.00
-27% |
108,767,034.00
+93% |
132,051,000.00
+21% |
141,841,000.00
+7% |
119,507,000.00
-16% |
-62,698,000.00
-152% |
227,716,000.00
-463% |
362,400,000.00
+59% |
347,098,000.00
-4% |
|
| Net Income Ratio | (0.13%) | (0.09%) | (-0.12%) | (-0.08%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (-0.02%) | (0.04%) | (0.04%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.07 | 2.91 | -4.33 | -3.50 | 0.68 | 0.01 | 0.12 | 0.72 | 1.49 | 1.08 | 1.75 | 2.54 | 2.73 | 2.30 | -1.21 | 4.38 | 6.97 | 6.67 | |
| Diluted EPS | 4.07 | 2.91 | -4.33 | -3.50 | 0.68 | 0.01 | 0.12 | 0.72 | 1.49 | 1.08 | 1.75 | 2.54 | 2.73 | 2.30 | -1.21 | 4.38 | 6.97 | 6.67 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,038,681.00 | |
| Diluted Share Outstanding | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | |