Dotz
DOTZ3.SADotz S.A. Price (DOTZ3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,244,055
(1.6432)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dotz S.A.Currency: BRL
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
115,487,000.00
+0% |
126,980,000.00
+10% |
127,215,000.00
+0% |
111,006,000.00
-13% |
123,488,000.00
+11% |
139,111,000.00
+13% |
138,661,000.00
0% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,499,000.00 | 6,800,000.00 | 8,140,000.00 | 11,435,000.00 | 13,166,000.00 | 14,813,000.00 | 19,692,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
111,988,000.00
+0% |
120,180,000.00
+7% |
119,075,000.00
-1% |
99,571,000.00
-16% |
110,322,000.00
+11% |
124,298,000.00
+13% |
118,969,000.00
-4% |
||||||||||||
| Gross Profit Ratio | (0.97%) | (0.95%) | (0.94%) | (0.90%) | (0.89%) | (0.89%) | (0.86%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 9,165,000.00 | -0.10 | 22,143,000.00 | -0.56 | 11,822,000.00 | 19,568,000.00 | 0.00 | ||||||||||||
| General and Administrative | 92,612,000.00 | 102,361,000.00 | 84,042,000.00 | 79,465,000.00 | 123,851,000.00 | 184,520,000.00 | 146,628,000.00 | ||||||||||||
| Selling, General & Admin... | 115,641,000.00 | 129,245,000.00 | 123,968,000.00 | 116,117,000.00 | 182,125,000.00 | 228,685,000.00 | 178,738,000.00 | ||||||||||||
| Selling & Marketing Exp... | 23,029,000.00 | 26,884,000.00 | 39,926,000.00 | 36,652,000.00 | 58,274,000.00 | 44,165,000.00 | 32,110,000.00 | ||||||||||||
| Depreciation and Amortiz... | 5,513,000.00 | 136,587,000.00 | 131,830,000.00 | 128,021,999.00 | 195,389,000.00 | 243,921,000.00 | 29,140,000.00 | ||||||||||||
| Other Expenses | 0.00 | -2,959,000.00 | -110,982,000.00 | -102,847,000.00 | -166,722,000.00 | -205,923,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 115,223,000.00 | 129,723,000.00 | 124,941,000.00 | 115,252,000.00 | 184,638,000.00 | 228,734,000.00 | 172,415,000.00 | ||||||||||||
| Cost and Exponses | 118,722,000.00 | 136,523,000.00 | 133,081,000.00 | 126,687,000.00 | 197,804,000.00 | 243,547,000.00 | 200,550,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,996,000.00
+0% |
-7,321,000.00
-344% |
-5,846,000.00
-20% |
-50,626,000.00
+766% |
-74,704,000.00
+48% |
-78,785,000.00
+5% |
-58,598,000.00
-26% |
||||||||||||
| Operating Income Ratio | (0.03%) | (-0.06%) | (-0.05%) | (-0.46%) | (-0.60%) | (-0.57%) | (-0.42%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,256,000.00 | 266,000.00 | 2,222,000.00 | 3,022,000.00 | 11,442,000.00 | 25,559,000.00 | -6,542,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 8,599,000.00 | 11,106,000.00 | 6,648,000.00 | 14,990,000.00 | 21,994,000.00 | ||||||||||||
| Total Other Income/Exp... | 2,637,000.00 | -3,390,000.00 | -13,592,000.00 | -46,073,000.00 | -6,563,000.00 | 10,025,000.00 | -1,767,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 7,294,000.00 | -924,000.00 | 2,906,000.00 | -1,959,000.00 | -58,327,000.00 | -56,249,000.00 | -31,268,000.00 | ||||||||||||
| EBITDA ratio | (0.07%) | (0.00%) | (0.05%) | (-0.33%) | (-0.48%) | (-0.40%) | (-0.23%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -598,000.00 | -12,933,000.00 | -18,401,000.00 | -62,557,000.00 | -80,879,000.00 | -94,411,000.00 | -60,365,000.00 | ||||||||||||
| Income Before Tax Ratio | (-0.01%) | (-0.10%) | (-0.14%) | (-0.56%) | (-0.65%) | (-0.68%) | (-0.44%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 465,000.00 | 2,517,000.00 | 173,000.00 | 1,680,000.00 | 1,373,000.00 | 784,000.00 | 138,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,617,000.00
+0% |
-21,342,000.00
+1,220% |
-17,902,000.00
-16% |
-63,414,000.00
+254% |
-82,252,000.00
+30% |
-95,195,000.00
+16% |
-60,503,000.00
-36% |
||||||||||||
| Net Income Ratio | (-0.01%) | (-0.17%) | (-0.14%) | (-0.57%) | (-0.67%) | (-0.68%) | (-0.44%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.16 | -1.36 | -4.80 | -6.23 | -7.31 | -4.57 | ||||||||||||
| Diluted EPS | -0.01 | -0.16 | -1.36 | -4.80 | -6.23 | -7.31 | -4.57 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 132,068,352.00 | 132,068,352.00 | 13,206,835.00 | 13,206,835.00 | 13,206,835.00 | 13,029,942.00 | 13,239,171.00 | ||||||||||||
| Diluted Share Outstanding | 132,068,352.00 | 132,068,352.00 | 13,206,835.00 | 13,206,835.00 | 13,206,835.00 | 13,029,942.00 | 13,244,055.00 | ||||||||||||