Dotz
DOTZ3.SADotz S.A. Price (DOTZ3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,244,055
(1.6432)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dotz S.A.Currency: BRL
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
115.49M
+0% |
126.98M
+10% |
127.22M
+0% |
111.01M
-13% |
123.49M
+11% |
139.11M
+13% |
138.66M
0% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3.50M | 6.80M | 8.14M | 11.44M | 13.17M | 14.81M | 19.69M | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
111.99M
+0% |
120.18M
+7% |
119.08M
-1% |
99.57M
-16% |
110.32M
+11% |
124.30M
+13% |
118.97M
-4% |
||||||||||||
| Gross Profit Ratio | (0.97%) | (0.95%) | (0.94%) | (0.90%) | (0.89%) | (0.89%) | (0.86%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 9.17M | -0.10 | 22.14M | -0.56 | 11.82M | 19.57M | 0.00 | ||||||||||||
| General and Administrative | 92.61M | 102.36M | 84.04M | 79.47M | 123.85M | 184.52M | 146.63M | ||||||||||||
| Selling, General & Admin... | 115.64M | 129.25M | 123.97M | 116.12M | 182.13M | 228.69M | 178.74M | ||||||||||||
| Selling & Marketing Exp... | 23.03M | 26.88M | 39.93M | 36.65M | 58.27M | 44.17M | 32.11M | ||||||||||||
| Depreciation and Amortiz... | 5.51M | 136.59M | 131.83M | 128.02M | 195.39M | 243.92M | 29.14M | ||||||||||||
| Other Expenses | 0.00 | -2,959,000.00 | -110,982,000.00 | -102,847,000.00 | -166,722,000.00 | -205,923,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 115.22M | 129.72M | 124.94M | 115.25M | 184.64M | 228.73M | 172.42M | ||||||||||||
| Cost and Exponses | 118.72M | 136.52M | 133.08M | 126.69M | 197.80M | 243.55M | 200.55M | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3.00M
+0% |
-7,321,000.00
-344% |
-5,846,000.00
-20% |
-50,626,000.00
+766% |
-74,704,000.00
+48% |
-78,785,000.00
+5% |
-58,598,000.00
-26% |
||||||||||||
| Operating Income Ratio | (0.03%) | (-0.06%) | (-0.05%) | (-0.46%) | (-0.60%) | (-0.57%) | (-0.42%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6.26M | 266.00k | 2.22M | 3.02M | 11.44M | 25.56M | -6,542,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 8.60M | 11.11M | 6.65M | 14.99M | 21.99M | ||||||||||||
| Total Other Income/Exp... | 2.64M | -3,390,000.00 | -13,592,000.00 | -46,073,000.00 | -6,563,000.00 | 10.03M | -1,767,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 7.29M | -924,000.00 | 2.91M | -1,959,000.00 | -58,327,000.00 | -56,249,000.00 | -31,268,000.00 | ||||||||||||
| EBITDA ratio | (0.07%) | (0.00%) | (0.05%) | (-0.33%) | (-0.48%) | (-0.40%) | (-0.23%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -598,000.00 | -12,933,000.00 | -18,401,000.00 | -62,557,000.00 | -80,879,000.00 | -94,411,000.00 | -60,365,000.00 | ||||||||||||
| Income Before Tax Ratio | (-0.01%) | (-0.10%) | (-0.14%) | (-0.56%) | (-0.65%) | (-0.68%) | (-0.44%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 465.00k | 2.52M | 173.00k | 1.68M | 1.37M | 784.00k | 138.00k | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,617,000.00
+0% |
-21,342,000.00
+1,220% |
-17,902,000.00
-16% |
-63,414,000.00
+254% |
-82,252,000.00
+30% |
-95,195,000.00
+16% |
-60,503,000.00
-36% |
||||||||||||
| Net Income Ratio | (-0.01%) | (-0.17%) | (-0.14%) | (-0.57%) | (-0.67%) | (-0.68%) | (-0.44%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.16 | -1.36 | -4.80 | -6.23 | -7.31 | -4.57 | ||||||||||||
| Diluted EPS | -0.01 | -0.16 | -1.36 | -4.80 | -6.23 | -7.31 | -4.57 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 132.07M | 132.07M | 13.21M | 13.21M | 13.21M | 13.03M | 13.24M | ||||||||||||
| Diluted Share Outstanding | 132.07M | 132.07M | 13.21M | 13.21M | 13.21M | 13.03M | 13.24M | ||||||||||||