Doxee
DOX.MIDoxee S.p.A. Price (DOX.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,597,807
(0.2437)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Doxee S.p.A.Currency: EUR
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,052,000.00
+0% |
13,735,000.00
+24% |
14,935,201.00
+9% |
17,706,157.00
+19% |
20,846,556.00
+18% |
25,464,567.00
+22% |
26,504,558.00
+4% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,329,000.00 | 5,805,000.00 | 5,995,604.00 | -2,570,680.00 | 7,810,385.00 | 10,805,234.00 | 25,640,926.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,723,000.00
+0% |
7,930,000.00
+39% |
8,939,597.00
+13% |
20,276,837.00
+127% |
13,036,171.00
-36% |
14,659,333.00
+12% |
863,632.00
-94% |
||||||||||||
| Gross Profit Ratio | (0.52%) | (0.58%) | (0.60%) | (1.15%) | (0.63%) | (0.58%) | (0.03%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 1,836,000.00 | 2,094,000.00 | 3,174,306.00 | 1,765,243.00 | 4,663,696.00 | 4,551,857.00 | 6,731,661.00 | ||||||||||||
| General and Administrative | 1,577,000.00 | 1,596,000.00 | 358,825.00 | 6,426,163.00 | 8,966,013.00 | 13,148,300.00 | 4,774,000.00 | ||||||||||||
| Selling, General & Admin... | 1,577,000.00 | 1,596,000.00 | 358,825.00 | 7,043,094.00 | 9,375,192.00 | 13,329,162.00 | 6,048,000.00 | ||||||||||||
| Selling & Marketing Exp... | 357,147.00 | 425,762.00 | 383,111.00 | 616,931.00 | 409,179.00 | 180,862.00 | 1,274,000.00 | ||||||||||||
| Depreciation and Amortiz... | 1,506,105.00 | 2,076,531.00 | 2,307,192.00 | 2,736,051.00 | 3,546,518.00 | 3,249,196.00 | 4,341,188.00 | ||||||||||||
| Other Expenses | 2,727,000.00 | 3,172,000.00 | 6,347,949.00 | 8,477,766.00 | 11,254,680.00 | 12,708,159.00 | 863,632.00 | ||||||||||||
| Total Operating Expenses | 6,140,000.00 | 6,862,000.00 | 6,706,774.00 | 17,286,103.00 | 11,254,680.00 | 12,708,159.00 | 6,986,505.00 | ||||||||||||
| Cost and Exponses | 11,469,000.00 | 12,667,000.00 | 12,702,378.00 | 14,715,423.00 | 19,065,065.00 | 23,513,393.00 | 35,260,449.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,148,000.00
+0% |
1,261,000.00
+10% |
2,243,033.00
+78% |
2,483,107.00
+11% |
2,137,192.00
-14% |
1,949,870.00
-9% |
-6,536,607.00
-435% |
||||||||||||
| Operating Income Ratio | (0.10%) | (0.09%) | (0.15%) | (0.14%) | (0.10%) | (0.08%) | (-0.25%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,000.00 | 100,475.00 | 1,187.00 | 51.00 | 45,159.00 | 6,813.00 | 286,394.00 | ||||||||||||
| Interest Expenses | 259,000.00 | 231,000.00 | 223,309.00 | 118,285.00 | 249,918.00 | 170,680.00 | 1,065,848.00 | ||||||||||||
| Total Other Income/Exp... | 1,307,000.00 | -645,457.00 | -202,198.00 | 73,892.00 | -1,838.00 | -1,318,684.00 | 911,856.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,555,656.00 | 2,813,331.00 | 4,638,550.00 | 4,462,241.00 | 5,885,105.00 | 4,051,062.00 | -217,711.00 | ||||||||||||
| EBITDA ratio | (0.24%) | (0.24%) | (0.30%) | (0.29%) | (0.27%) | (0.20%) | (-0.01%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 864,000.00 | 1,000,000.00 | 1,385,305.00 | 2,314,878.00 | 1,825,478.00 | 1,628,882.00 | -5,624,751.00 | ||||||||||||
| Income Before Tax Ratio | (0.08%) | (0.07%) | (0.09%) | (0.13%) | (0.09%) | (0.06%) | (-0.21%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 98,000.00 | 399,000.00 | 391,593.00 | 691,602.00 | 179,962.00 | 378,563.00 | -520,754.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 766,000.00
+0% |
601,000.00
-22% |
993,712.00
+65% |
1,637,003.00
+65% |
1,794,570.00
+10% |
1,244,818.00
-31% |
-5,103,997.00
-510% |
||||||||||||
| Net Income Ratio | (0.07%) | (0.04%) | (0.07%) | (0.09%) | (0.09%) | (0.05%) | (-0.19%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.08 | 0.06 | 0.14 | 0.23 | 0.23 | 0.14 | -0.59 | ||||||||||||
| Diluted EPS | 0.08 | 0.06 | 0.14 | 0.23 | 0.23 | 0.14 | -0.59 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,600,000.00 | 9,600,000.00 | 7,191,500.00 | 7,190,100.00 | 7,891,772.00 | 8,618,807.00 | 8,597,812.00 | ||||||||||||
| Diluted Share Outstanding | 9,600,000.00 | 9,600,000.00 | 7,191,500.00 | 7,190,100.00 | 7,891,772.00 | 8,618,807.00 | 8,597,807.00 | ||||||||||||