D. P. Abhushan Limited Price (DPABHUSHAN.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

22,254,850

(0.0007)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
D. P. Abhushan Limited
news-img

Income Statement

D. P. Abhushan Limited

Currency: INR

YEAR 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 3,685,866,000.00

+0%

4,089,170,000.00

+11%

4,592,984,000.00

+12%

4,873,804,000.00

+6%

4,510,178,000.00

-7%

6,587,220,000.00

+46%

8,106,576,000.00

+23%

8,073,579,000.00

0%

12,170,234,000.00

+51%

17,313,799,000.00

+42%

19,751,202,000.00

+14%

23,399,599,000.00

+18%

Cost of Revenue
Cost of Revenue 3,442,381,000.00 3,911,151,000.00 4,409,076,000.00 4,629,862,000.00 4,209,193,000.00 6,197,772,000.00 7,637,027,000.00 7,499,242,000.00 11,388,330,000.00 16,225,471,000.00 18,413,269,000.00 21,894,540,000.00
Gross Profit
Gross Profit 243,485,000.00

+0%

178,019,000.00

-27%

183,908,000.00

+3%

243,942,000.00

+33%

300,985,000.00

+23%

389,448,000.00

+29%

469,549,000.00

+21%

574,337,000.00

+22%

781,904,000.00

+36%

1,088,328,000.00

+39%

1,337,933,000.00

+23%

1,505,059,000.00

+12%

Gross Profit Ratio (0.07%) (0.04%) (0.04%) (0.05%) (0.07%) (0.06%) (0.06%) (0.07%) (0.06%) (0.06%) (0.07%) (0.06%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 22,603,000.00 35,167,000.00 35,791,000.00 65,455,000.00 67,841,000.00 3,400,000.00 6,111,000.00 8,051,000.00 6,296,000.00 6,730,000.00 5,612,000.00 6,816,000.00
Selling, General & Admin... 22,603,000.00 35,167,000.00 35,791,000.00 65,455,000.00 67,841,000.00 55,738,000.00 74,095,000.00 102,202,000.00 119,874,000.00 131,763,000.00 185,232,000.00 193,636,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 52,338,000.00 67,984,000.00 94,151,000.00 113,578,000.00 125,033,000.00 179,620,000.00 186,820,000.00
Depreciation and Amortiz... 6,002,000.00 11,078,000.00 12,565,000.00 13,144,000.00 11,973,000.00 15,474,000.00 20,664,000.00 29,889,000.00 39,470,000.00 53,703,000.00 49,114,000.00 55,872,000.00
Other Expenses 221,000.00 314,000.00 327,000.00 449,000.00 10,857,000.00 72,000.00 32,000.00 329,000.00 3,000.00 2,554,000.00 2,299,000.00 0.00
Total Operating Expenses 43,367,000.00 67,916,000.00 80,617,000.00 122,428,000.00 135,481,000.00 185,014,000.00 220,427,000.00 271,617,000.00 319,418,000.00 390,483,000.00 603,512,000.00 309,883,000.00
Cost and Exponses 3,485,748,000.00 3,979,067,000.00 4,489,693,000.00 4,752,290,000.00 4,344,674,000.00 6,382,786,000.00 7,857,454,000.00 7,770,859,000.00 11,707,748,000.00 16,615,954,000.00 19,016,781,000.00 22,105,962,000.00
Operating Income
Operating Income 130,866,000.00

+0%

35,379,000.00

-73%

29,709,000.00

-16%

41,964,000.00

+41%

64,903,000.00

+55%

186,438,000.00

+187%

261,428,999.00

+40%

313,797,000.00

+20%

473,789,000.00

+51%

702,258,000.00

+48%

737,674,000.00

+5%

1,293,150,000.00

+75%

Operating Income Ratio (0.04%) (0.01%) (0.01%) (0.01%) (0.01%) (0.03%) (0.03%) (0.04%) (0.04%) (0.04%) (0.04%) (0.06%)
Other Income and Exp...
Interest Income 3,691,000.00 5,058,000.00 5,633,000.00 7,990,000.00 16,067,000.00 846,000.00 302,000.00 3,877,000.00 790,000.00 646,000.00 634,000.00 1,682,000.00
Interest Expenses 72,943,000.00 79,782,000.00 79,215,000.00 87,540,000.00 116,668,000.00 81,949,000.00 89,755,000.00 81,843,000.00 92,427,000.00 127,144,000.00 130,241,000.00 115,804,000.00
Total Other Income/Exp... -69,029,000.00 -85,488,000.00 -85,819,000.00 -92,245,000.00 -101,717,000.00 -91,332,000.00 -84,578,000.00 -84,876,000.00 -310,563,000.00 -414,974,000.00 -434,240,000.00 -459,278,000.00
EBITDA
EBITDA 210,033,000.00 126,553,000.00 115,856,000.00 143,097,000.00 177,692,000.00 223,093,000.00 272,628,000.00 346,864,000.00 513,754,000.00 727,177,000.00 768,957,000.00 1,005,549,000.00
EBITDA ratio (0.06%) (0.03%) (0.03%) (0.03%) (0.05%) (0.03%) (0.03%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%)
Income Before Tax
Income Before Tax 131,088,000.00 35,693,000.00 30,037,000.00 42,413,000.00 75,760,000.00 112,475,000.00 164,533,000.00 220,334,000.00 366,353,000.00 546,971,000.00 606,478,000.00 833,872,000.00
Income Before Tax Ratio (0.04%) (0.01%) (0.01%) (0.01%) (0.02%) (0.02%) (0.02%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%)
Income Tax Expense
Income Tax Expense 26,832,000.00 14,152,000.00 16,891,000.00 9,940,000.00 26,930,000.00 31,010,000.00 46,628,000.00 55,861,000.00 92,334,000.00 141,627,000.00 153,310,000.00 215,251,000.00
Net Income
Net Income 104,257,000.00

+0%

21,541,000.00

-79%

13,146,000.00

-39%

32,473,000.00

+147%

48,829,000.00

+50%

81,465,000.00

+67%

117,906,000.00

+45%

166,767,000.00

+41%

274,019,000.00

+64%

404,354,000.00

+48%

453,169,000.00

+12%

618,621,000.00

+37%

Net Income Ratio (0.03%) (0.01%) (0.00%) (0.01%) (0.01%) (0.01%) (0.01%) (0.02%) (0.02%) (0.02%) (0.02%) (0.03%)
Earning Per Share
Basic EPS 4.87 1.01 0.61 1.52 2.28 4.22 5.30 7.49 12.31 18.17 20.36 27.80
Diluted EPS 4.87 1.01 0.61 1.52 2.28 4.22 5.30 7.49 12.31 18.17 20.36 27.80
Share Outstanding
Basic Share Outstanding 21,416,667.00 21,416,667.00 21,416,667.00 21,416,667.00 21,416,667.00 19,288,850.00 22,254,850.00 22,255,000.00 22,255,000.00 22,255,000.00 22,255,000.00 22,254,850.00
Diluted Share Outstanding 22,254,850.00 22,254,850.00 22,254,850.00 22,254,850.00 22,254,850.00 19,288,850.00 22,254,850.00 22,255,000.00 22,255,000.00 22,255,000.00 22,255,000.00 22,254,850.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation