D.
DPABHUSHAN.NSD. P. Abhushan Limited Price (DPABHUSHAN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,254,850
(0.0007)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
D. P. Abhushan LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,685,866,000.00
+0% |
4,089,170,000.00
+11% |
4,592,984,000.00
+12% |
4,873,804,000.00
+6% |
4,510,178,000.00
-7% |
6,587,220,000.00
+46% |
8,106,576,000.00
+23% |
8,073,579,000.00
0% |
12,170,234,000.00
+51% |
17,313,799,000.00
+42% |
19,751,202,000.00
+14% |
23,399,599,000.00
+18% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,442,381,000.00 | 3,911,151,000.00 | 4,409,076,000.00 | 4,629,862,000.00 | 4,209,193,000.00 | 6,197,772,000.00 | 7,637,027,000.00 | 7,499,242,000.00 | 11,388,330,000.00 | 16,225,471,000.00 | 18,413,269,000.00 | 21,894,540,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
243,485,000.00
+0% |
178,019,000.00
-27% |
183,908,000.00
+3% |
243,942,000.00
+33% |
300,985,000.00
+23% |
389,448,000.00
+29% |
469,549,000.00
+21% |
574,337,000.00
+22% |
781,904,000.00
+36% |
1,088,328,000.00
+39% |
1,337,933,000.00
+23% |
1,505,059,000.00
+12% |
|||||||
| Gross Profit Ratio | (0.07%) | (0.04%) | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 22,603,000.00 | 35,167,000.00 | 35,791,000.00 | 65,455,000.00 | 67,841,000.00 | 3,400,000.00 | 6,111,000.00 | 8,051,000.00 | 6,296,000.00 | 6,730,000.00 | 5,612,000.00 | 6,816,000.00 | |||||||
| Selling, General & Admin... | 22,603,000.00 | 35,167,000.00 | 35,791,000.00 | 65,455,000.00 | 67,841,000.00 | 55,738,000.00 | 74,095,000.00 | 102,202,000.00 | 119,874,000.00 | 131,763,000.00 | 185,232,000.00 | 193,636,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,338,000.00 | 67,984,000.00 | 94,151,000.00 | 113,578,000.00 | 125,033,000.00 | 179,620,000.00 | 186,820,000.00 | |||||||
| Depreciation and Amortiz... | 6,002,000.00 | 11,078,000.00 | 12,565,000.00 | 13,144,000.00 | 11,973,000.00 | 15,474,000.00 | 20,664,000.00 | 29,889,000.00 | 39,470,000.00 | 53,703,000.00 | 49,114,000.00 | 55,872,000.00 | |||||||
| Other Expenses | 221,000.00 | 314,000.00 | 327,000.00 | 449,000.00 | 10,857,000.00 | 72,000.00 | 32,000.00 | 329,000.00 | 3,000.00 | 2,554,000.00 | 2,299,000.00 | 0.00 | |||||||
| Total Operating Expenses | 43,367,000.00 | 67,916,000.00 | 80,617,000.00 | 122,428,000.00 | 135,481,000.00 | 185,014,000.00 | 220,427,000.00 | 271,617,000.00 | 319,418,000.00 | 390,483,000.00 | 603,512,000.00 | 309,883,000.00 | |||||||
| Cost and Exponses | 3,485,748,000.00 | 3,979,067,000.00 | 4,489,693,000.00 | 4,752,290,000.00 | 4,344,674,000.00 | 6,382,786,000.00 | 7,857,454,000.00 | 7,770,859,000.00 | 11,707,748,000.00 | 16,615,954,000.00 | 19,016,781,000.00 | 22,105,962,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
130,866,000.00
+0% |
35,379,000.00
-73% |
29,709,000.00
-16% |
41,964,000.00
+41% |
64,903,000.00
+55% |
186,438,000.00
+187% |
261,428,999.00
+40% |
313,797,000.00
+20% |
473,789,000.00
+51% |
702,258,000.00
+48% |
737,674,000.00
+5% |
1,293,150,000.00
+75% |
|||||||
| Operating Income Ratio | (0.04%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,691,000.00 | 5,058,000.00 | 5,633,000.00 | 7,990,000.00 | 16,067,000.00 | 846,000.00 | 302,000.00 | 3,877,000.00 | 790,000.00 | 646,000.00 | 634,000.00 | 1,682,000.00 | |||||||
| Interest Expenses | 72,943,000.00 | 79,782,000.00 | 79,215,000.00 | 87,540,000.00 | 116,668,000.00 | 81,949,000.00 | 89,755,000.00 | 81,843,000.00 | 92,427,000.00 | 127,144,000.00 | 130,241,000.00 | 115,804,000.00 | |||||||
| Total Other Income/Exp... | -69,029,000.00 | -85,488,000.00 | -85,819,000.00 | -92,245,000.00 | -101,717,000.00 | -91,332,000.00 | -84,578,000.00 | -84,876,000.00 | -310,563,000.00 | -414,974,000.00 | -434,240,000.00 | -459,278,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 210,033,000.00 | 126,553,000.00 | 115,856,000.00 | 143,097,000.00 | 177,692,000.00 | 223,093,000.00 | 272,628,000.00 | 346,864,000.00 | 513,754,000.00 | 727,177,000.00 | 768,957,000.00 | 1,005,549,000.00 | |||||||
| EBITDA ratio | (0.06%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 131,088,000.00 | 35,693,000.00 | 30,037,000.00 | 42,413,000.00 | 75,760,000.00 | 112,475,000.00 | 164,533,000.00 | 220,334,000.00 | 366,353,000.00 | 546,971,000.00 | 606,478,000.00 | 833,872,000.00 | |||||||
| Income Before Tax Ratio | (0.04%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 26,832,000.00 | 14,152,000.00 | 16,891,000.00 | 9,940,000.00 | 26,930,000.00 | 31,010,000.00 | 46,628,000.00 | 55,861,000.00 | 92,334,000.00 | 141,627,000.00 | 153,310,000.00 | 215,251,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 104,257,000.00
+0% |
21,541,000.00
-79% |
13,146,000.00
-39% |
32,473,000.00
+147% |
48,829,000.00
+50% |
81,465,000.00
+67% |
117,906,000.00
+45% |
166,767,000.00
+41% |
274,019,000.00
+64% |
404,354,000.00
+48% |
453,169,000.00
+12% |
618,621,000.00
+37% |
|||||||
| Net Income Ratio | (0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.87 | 1.01 | 0.61 | 1.52 | 2.28 | 4.22 | 5.30 | 7.49 | 12.31 | 18.17 | 20.36 | 27.80 | |||||||
| Diluted EPS | 4.87 | 1.01 | 0.61 | 1.52 | 2.28 | 4.22 | 5.30 | 7.49 | 12.31 | 18.17 | 20.36 | 27.80 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,416,667.00 | 21,416,667.00 | 21,416,667.00 | 21,416,667.00 | 21,416,667.00 | 19,288,850.00 | 22,254,850.00 | 22,255,000.00 | 22,255,000.00 | 22,255,000.00 | 22,255,000.00 | 22,254,850.00 | |||||||
| Diluted Share Outstanding | 22,254,850.00 | 22,254,850.00 | 22,254,850.00 | 22,254,850.00 | 22,254,850.00 | 19,288,850.00 | 22,254,850.00 | 22,255,000.00 | 22,255,000.00 | 22,255,000.00 | 22,255,000.00 | 22,254,850.00 | |||||||