Diploma
DPLM.LDiploma plc Price (DPLM.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
134,494,807
(3.2504)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Diploma PLCCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
92,300,000.00
+0% |
93,200,000.00
+1% |
111,500,000.00
+20% |
127,100,000.00
+14% |
137,800,000.00
+8% |
149,000,000.00
+8% |
141,900,000.00
-5% |
132,300,000.00
-7% |
158,000,000.00
+19% |
191,500,000.00
+21% |
216,100,000.00
+13% |
234,800,000.00
+9% |
257,500,000.00
+10% |
292,900,000.00
+14% |
242,000,000.00
-17% |
93,600,000.00
-61% |
86,900,000.00
-7% |
75,600,000.00
-13% |
77,700,000.00
+3% |
100,500,000.00
+29% |
111,300,000.00
+11% |
128,200,000.00
+15% |
140,700,000.00
+10% |
156,200,000.00
+11% |
160,000,000.00
+2% |
183,500,000.00
+15% |
230,600,000.00
+26% |
260,200,000.00
+13% |
285,500,000.00
+10% |
305,800,000.00
+7% |
333,800,000.00
+9% |
382,600,000.00
+15% |
451,900,000.00
+18% |
485,100,000.00
+7% |
544,700,000.00
+12% |
538,400,000.00
-1% |
787,400,000.00
+46% |
1,012,800,000.00
+29% |
1,200,300,000.00
+19% |
1,363,400,000.00
+14% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65,600,000.00 | 71,800,000.00 | 82,400,000.00 | 90,100,000.00 | 99,300,000.00 | 101,700,000.00 | 115,500,000.00 | 142,700,000.00 | 161,000,000.00 | 178,600,000.00 | 194,200,000.00 | 212,800,000.00 | 245,400,000.00 | 290,800,000.00 | 312,200,000.00 | 347,700,000.00 | 344,000,000.00 | 499,000,000.00 | 677,500,000.00 | 939,300,000.00 | 734,500,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
92,300,000.00
+0% |
93,200,000.00
+1% |
111,500,000.00
+20% |
127,100,000.00
+14% |
137,800,000.00
+8% |
149,000,000.00
+8% |
141,900,000.00
-5% |
132,300,000.00
-7% |
158,000,000.00
+19% |
191,500,000.00
+21% |
216,100,000.00
+13% |
234,800,000.00
+9% |
257,500,000.00
+10% |
292,900,000.00
+14% |
242,000,000.00
-17% |
93,600,000.00
-61% |
86,900,000.00
-7% |
75,600,000.00
-13% |
77,700,000.00
+3% |
34,900,000.00
-55% |
39,500,000.00
+13% |
45,800,000.00
+16% |
50,600,000.00
+10% |
56,900,000.00
+12% |
58,300,000.00
+2% |
68,000,000.00
+17% |
87,900,000.00
+29% |
99,200,000.00
+13% |
106,900,000.00
+8% |
111,600,000.00
+4% |
121,000,000.00
+8% |
137,200,000.00
+13% |
161,100,000.00
+17% |
172,900,000.00
+7% |
197,000,000.00
+14% |
194,400,000.00
-1% |
288,400,000.00
+48% |
335,300,000.00
+16% |
261,000,000.00
-22% |
628,900,000.00
+141% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.35%) | (0.35%) | (0.36%) | (0.36%) | (0.36%) | (0.36%) | (0.37%) | (0.38%) | (0.38%) | (0.37%) | (0.36%) | (0.36%) | (0.36%) | (0.36%) | (0.36%) | (0.36%) | (0.36%) | (0.37%) | (0.33%) | (0.22%) | (0.46%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,000,000.00 | 19,000,000.00 | 20,100,000.00 | 22,100,000.00 | 24,500,000.00 | 27,100,000.00 | 31,700,000.00 | 47,400,000.00 | 51,800,000.00 | 54,900,000.00 | 61,300,000.00 | 73,400,000.00 | 82,000,000.00 | 88,900,000.00 | 100,200,000.00 | 108,700,000.00 | 148,100,000.00 | 204,300,000.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,500,000.00 | 22,700,000.00 | 24,300,000.00 | 26,200,000.00 | 28,600,000.00 | 31,500,000.00 | 37,200,000.00 | 52,800,000.00 | 58,400,000.00 | 61,500,000.00 | 68,300,000.00 | 82,000,000.00 | 92,900,000.00 | 99,800,000.00 | 113,100,000.00 | 122,700,000.00 | 174,400,000.00 | 186,500,000.00 | 73,400,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,500,000.00 | 3,700,000.00 | 4,200,000.00 | 4,100,000.00 | 4,100,000.00 | 4,400,000.00 | 5,500,000.00 | 5,400,000.00 | 6,400,000.00 | 6,400,000.00 | 6,800,000.00 | 8,400,000.00 | 10,600,000.00 | 10,800,000.00 | 12,700,000.00 | 14,000,000.00 | 23,900,000.00 | 25,900,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 1,900,000.00 | 2,100,000.00 | 2,200,000.00 | 2,500,000.00 | 3,100,000.00 | 3,300,000.00 | 2,900,000.00 | 2,900,000.00 | 3,100,000.00 | 3,700,000.00 | 4,100,000.00 | 4,300,000.00 | 4,300,000.00 | 4,000,000.00 | 2,000,000.00 | 1,500,000.00 | 1,600,000.00 | 1,400,000.00 | 2,000,000.00 | 1,500,000.00 | 1,900,000.00 | 2,800,000.00 | 4,900,000.00 | 5,300,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 7,800,000.00 | 7,800,000.00 | 10,000,000.00 | 13,800,000.00 | 15,000,000.00 | 14,100,000.00 | 17,000,000.00 | 28,100,000.00 | 35,100,000.00 | 62,300,000.00 | 77,200,000.00 | 32,200,000.00 | |
| Other Expenses | 92,300,000.00 | 93,200,000.00 | 111,500,000.00 | 127,100,000.00 | 137,800,000.00 | 149,000,000.00 | 141,900,000.00 | 114,300,000.00 | 137,000,000.00 | 167,900,000.00 | 191,000,000.00 | 211,900,000.00 | 237,800,000.00 | 274,900,000.00 | 244,700,000.00 | 300,000.00 | 200,000.00 | -1,000,000.00 | -900,000.00 | -800,000.00 | 3,500,000.00 | 4,000,000.00 | 5,200,000.00 | 6,800,000.00 | 7,200,000.00 | 7,700,000.00 | 10,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 421,500,000.00 | |
| Total Operating Expenses | 92,300,000.00 | 93,200,000.00 | 111,500,000.00 | 127,100,000.00 | 137,800,000.00 | 149,000,000.00 | 141,900,000.00 | 114,300,000.00 | 137,000,000.00 | 167,900,000.00 | 191,000,000.00 | 211,900,000.00 | 237,800,000.00 | 274,900,000.00 | 244,700,000.00 | 91,800,000.00 | 76,400,000.00 | 67,000,000.00 | 67,900,000.00 | 88,200,000.00 | 23,000,000.00 | 26,700,000.00 | 29,500,000.00 | 33,000,000.00 | 35,800,000.00 | 35,900,000.00 | 42,700,000.00 | 52,800,000.00 | 58,300,000.00 | 61,500,000.00 | 68,700,000.00 | 82,600,000.00 | 93,899,999.00 | 100,200,000.00 | 113,000,000.00 | 122,700,000.00 | 174,400,000.00 | 186,500,000.00 | 73,400,000.00 | 421,500,000.00 | |
| Cost and Exponses | 92,300,000.00 | 93,200,000.00 | 111,500,000.00 | 127,100,000.00 | 137,800,000.00 | 149,000,000.00 | 141,900,000.00 | 114,300,000.00 | 137,000,000.00 | 167,900,000.00 | 191,000,000.00 | 211,900,000.00 | 237,800,000.00 | 274,900,000.00 | 244,700,000.00 | 91,800,000.00 | 76,400,000.00 | 67,000,000.00 | 67,900,000.00 | 88,200,000.00 | 94,800,000.00 | 109,100,000.00 | 119,600,000.00 | 132,300,000.00 | 137,500,000.00 | 151,400,000.00 | 185,400,000.00 | 213,800,000.00 | 236,900,000.00 | 255,700,000.00 | 281,500,000.00 | 328,000,000.00 | 384,699,999.00 | 412,400,000.00 | 460,700,000.00 | 466,700,000.00 | 673,400,000.00 | 864,000,000.00 | 1,017,000,000.00 | 1,156,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
12,800,000.00
+0% |
15,600,000.00
+22% |
19,400,000.00
+24% |
19,700,000.00
+2% |
19,700,000.00
+0% |
15,300,000.00
-22% |
14,700,000.00
-4% |
20,200,000.00
+37% |
23,800,000.00
+18% |
25,700,000.00
+8% |
22,800,000.00
-11% |
19,800,000.00
-13% |
12,400,000.00
-37% |
6,400,000.00
-48% |
400,000.00
-94% |
8,700,000.00
+2,075% |
8,300,000.00
-5% |
8,700,000.00
+5% |
10,700,000.00
+23% |
16,500,000.00
+54% |
30,200,000.00
+83% |
21,100,000.00
-30% |
23,900,000.00
+13% |
22,500,000.00
-6% |
28,600,000.00
+27% |
40,400,000.00
+41% |
46,400,000.00
+15% |
48,500,000.00
+5% |
50,100,000.00
+3% |
52,700,000.00
+5% |
55,200,000.00
+5% |
68,200,000.00
+24% |
73,100,000.00
+7% |
83,900,000.00
+15% |
71,700,000.00
-15% |
114,000,000.00
+59% |
148,800,000.00
+31% |
187,600,000.00
+26% |
207,400,000.00
+11% |
|
| Operating Income Ratio | (0.00%) | (0.14%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.11%) | (0.11%) | (0.13%) | (0.12%) | (0.12%) | (0.10%) | (0.08%) | (0.04%) | (0.03%) | (0.00%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.15%) | (0.24%) | (0.15%) | (0.15%) | (0.14%) | (0.16%) | (0.18%) | (0.18%) | (0.17%) | (0.16%) | (0.16%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.13%) | (0.14%) | (0.15%) | (0.16%) | (0.15%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 500,000.00 | 300,000.00 | 700,000.00 | 1,500,000.00 | 1,600,000.00 | 2,000,000.00 | 2,500,000.00 | 1,600,000.00 | 1,300,000.00 | 1,600,000.00 | 1,100,000.00 | 1,100,000.00 | 500,000.00 | 600,000.00 | 2,500,000.00 | 1,200,000.00 | 1,000,000.00 | 900,000.00 | 800,000.00 | 700,000.00 | 1,000,000.00 | 1,200,000.00 | 500,000.00 | 100,000.00 | 300,000.00 | 300,000.00 | 100,000.00 | 100,000.00 | 300,000.00 | 500,000.00 | 600,000.00 | 400,000.00 | 100,000.00 | 500,000.00 | 100,000.00 | 7,500,000.00 | 100,000.00 | 400,000.00 | 900,000.00 | |
| Interest Expenses | 0.00 | 300,000.00 | 200,000.00 | 100,000.00 | 200,000.00 | 700,000.00 | 800,000.00 | 400,000.00 | 300,000.00 | 300,000.00 | 400,000.00 | 400,000.00 | 500,000.00 | 1,000,000.00 | 500,000.00 | 200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300,000.00 | 200,000.00 | 100,000.00 | 600,000.00 | 300,000.00 | 200,000.00 | 200,000.00 | 500,000.00 | 600,000.00 | 400,000.00 | 100,000.00 | 600,000.00 | 2,500,000.00 | 6,700,000.00 | 11,700,000.00 | 21,200,000.00 | 26,100,000.00 | |
| Total Other Income/Exp... | 15,500,000.00 | -300,000.00 | -200,000.00 | -100,000.00 | -200,000.00 | -700,000.00 | -800,000.00 | -1,400,000.00 | 200,000.00 | 1,200,000.00 | 1,700,000.00 | 700,000.00 | 1,800,000.00 | 600,000.00 | 13,800,000.00 | 8,100,000.00 | 0.00 | 1,800,000.00 | 4,000,000.00 | 3,900,000.00 | 700,000.00 | 12,100,000.00 | 1,200,000.00 | -2,800,000.00 | -2,000,000.00 | -1,900,000.00 | -1,200,000.00 | -400,000.00 | -200,000.00 | -500,000.00 | -1,100,000.00 | -1,400,000.00 | -1,700,000.00 | -500,000.00 | -600,000.00 | -5,000,000.00 | -7,700,000.00 | -14,800,000.00 | -32,000,000.00 | -30,800,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.00 | 14,700,000.00 | 17,700,000.00 | 21,600,000.00 | 22,200,000.00 | 22,800,000.00 | 18,600,000.00 | 16,600,000.00 | 23,600,000.00 | 28,400,000.00 | 31,500,000.00 | 28,000,000.00 | 26,400,000.00 | 18,300,000.00 | 24,700,000.00 | 10,800,000.00 | 12,600,000.00 | 11,200,000.00 | 11,800,000.00 | 17,400,000.00 | 18,700,000.00 | 33,100,000.00 | 25,100,000.00 | 26,600,000.00 | 26,000,000.00 | 32,400,000.00 | 46,400,000.00 | 54,300,000.00 | 56,300,000.00 | 58,300,000.00 | 62,700,000.00 | 68,500,000.00 | 82,800,000.00 | 86,900,000.00 | 101,100,000.00 | 99,800,000.00 | 138,400,000.00 | 203,500,000.00 | 254,000,000.00 | 294,300,000.00 | |
| EBITDA ratio | (0.00%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | (0.15%) | (0.13%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.12%) | (0.10%) | (0.08%) | (0.06%) | (0.14%) | (0.17%) | (0.15%) | (0.15%) | (0.14%) | (0.17%) | (0.17%) | (0.18%) | (0.18%) | (0.17%) | (0.19%) | (0.21%) | (0.18%) | (0.20%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | (0.18%) | (0.19%) | (0.19%) | (0.19%) | (0.21%) | (0.21%) | (0.22%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 15,500,000.00 | 12,500,000.00 | 15,400,000.00 | 19,300,000.00 | 19,500,000.00 | 19,000,000.00 | 14,500,000.00 | 13,300,000.00 | 20,400,000.00 | 25,000,000.00 | 27,400,000.00 | 23,500,000.00 | 21,600,000.00 | 13,000,000.00 | 20,200,000.00 | 8,500,000.00 | 8,700,000.00 | 10,100,000.00 | 12,700,000.00 | 15,400,000.00 | 17,200,000.00 | 31,200,000.00 | 22,300,000.00 | 21,100,000.00 | 20,500,000.00 | 26,700,000.00 | 39,200,000.00 | 46,000,000.00 | 48,500,000.00 | 49,800,000.00 | 51,800,000.00 | 54,000,000.00 | 66,800,000.00 | 72,700,000.00 | 83,500,000.00 | 66,700,000.00 | 96,600,000.00 | 129,500,000.00 | 155,600,000.00 | 176,600,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.13%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.10%) | (0.10%) | (0.13%) | (0.13%) | (0.13%) | (0.10%) | (0.08%) | (0.04%) | (0.08%) | (0.09%) | (0.10%) | (0.13%) | (0.16%) | (0.15%) | (0.15%) | (0.24%) | (0.16%) | (0.14%) | (0.13%) | (0.15%) | (0.17%) | (0.18%) | (0.17%) | (0.16%) | (0.16%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 15,500,000.00 | 4,900,000.00 | 5,500,000.00 | 7,200,000.00 | 6,800,000.00 | 6,800,000.00 | 4,900,000.00 | 5,800,000.00 | 6,500,000.00 | 8,600,000.00 | 9,300,000.00 | 8,200,000.00 | 7,200,000.00 | 6,600,000.00 | 3,800,000.00 | 4,200,000.00 | 3,200,000.00 | 2,800,000.00 | 2,900,000.00 | 3,300,000.00 | 5,000,000.00 | 7,000,000.00 | 7,500,000.00 | 7,200,000.00 | 7,100,000.00 | 8,800,000.00 | 11,600,000.00 | 14,400,000.00 | 13,700,000.00 | 13,700,000.00 | 14,400,000.00 | 14,900,000.00 | 18,600,000.00 | 18,300,000.00 | 21,100,000.00 | 16,900,000.00 | 26,900,000.00 | 34,100,000.00 | 37,300,000.00 | 46,600,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
7,100,000.00
+0% |
9,300,000.00
+31% |
12,900,000.00
+39% |
12,500,000.00
-3% |
14,200,000.00
+14% |
14,000,000.00
-1% |
7,400,000.00
-47% |
13,600,000.00
+84% |
16,100,000.00
+18% |
17,700,000.00
+10% |
15,100,000.00
-15% |
13,900,000.00
-8% |
6,000,000.00
-57% |
16,100,000.00
+168% |
4,100,000.00
-75% |
5,400,000.00
+32% |
7,200,000.00
+33% |
9,700,000.00
+35% |
11,900,000.00
+23% |
11,800,000.00
-1% |
23,700,000.00
+101% |
14,300,000.00
-40% |
12,800,000.00
-10% |
13,000,000.00
+2% |
21,500,000.00
+65% |
27,000,000.00
+26% |
31,300,000.00
+16% |
34,500,000.00
+10% |
35,500,000.00
+3% |
36,700,000.00
+3% |
38,300,000.00
+4% |
47,500,000.00
+24% |
53,800,000.00
+13% |
61,900,000.00
+15% |
49,300,000.00
-20% |
69,800,000.00
+42% |
94,700,000.00
+36% |
117,700,000.00
+24% |
129,300,000.00
+10% |
|
| Net Income Ratio | (0.00%) | (0.08%) | (0.08%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.06%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | (0.02%) | (0.07%) | (0.04%) | (0.06%) | (0.10%) | (0.12%) | (0.12%) | (0.11%) | (0.18%) | (0.10%) | (0.08%) | (0.08%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.05 | 0.06 | 0.09 | 0.09 | 0.04 | 0.10 | 0.05 | 0.10 | 0.12 | 0.13 | 0.11 | 0.10 | 0.04 | 0.13 | 0.02 | 0.04 | 0.06 | 0.09 | 0.11 | 0.10 | 0.21 | 0.13 | 0.12 | 0.12 | 0.19 | 0.24 | 0.28 | 0.31 | 0.31 | 0.32 | 0.34 | 0.42 | 0.48 | 0.55 | 0.43 | 0.56 | 0.76 | 0.91 | 0.96 | |
| Diluted EPS | 0.00 | 0.05 | 0.06 | 0.09 | 0.09 | 0.04 | 0.10 | 0.05 | 0.10 | 0.12 | 0.13 | 0.11 | 0.10 | 0.04 | 0.13 | 0.02 | 0.04 | 0.06 | 0.09 | 0.11 | 0.10 | 0.21 | 0.13 | 0.12 | 0.12 | 0.19 | 0.24 | 0.28 | 0.31 | 0.31 | 0.32 | 0.34 | 0.42 | 0.48 | 0.55 | 0.43 | 0.56 | 0.76 | 0.90 | 0.96 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 113,179,582.00 | 145,000,000.00 | 145,000,000.00 | 142,500,000.00 | 139,057,500.00 | 139,057,500.00 | 139,107,500.00 | 139,160,000.00 | 139,200,000.00 | 139,525,000.00 | 139,662,500.00 | 139,665,000.00 | 139,687,500.00 | 134,340,000.00 | 125,740,000.00 | 124,540,375.00 | 125,820,000.00 | 115,583,630.00 | 113,239,555.00 | 112,905,130.00 | 112,568,015.00 | 112,343,240.00 | 112,473,930.00 | 112,237,586.00 | 112,316,906.00 | 112,577,283.00 | 112,423,842.00 | 112,373,327.00 | 112,454,287.00 | 112,893,129.00 | 113,007,084.00 | 113,058,835.00 | 113,133,341.00 | 113,140,435.00 | 113,179,582.00 | 113,397,329.00 | 124,468,210.00 | 124,533,060.00 | 129,675,581.00 | 134,020,566.00 | |
| Diluted Share Outstanding | 113,179,582.00 | 145,000,000.00 | 145,000,000.00 | 142,500,000.00 | 139,057,500.00 | 139,057,500.00 | 139,107,500.00 | 139,160,000.00 | 139,200,000.00 | 139,525,000.00 | 139,662,500.00 | 139,665,000.00 | 139,687,500.00 | 134,340,000.00 | 125,740,000.00 | 124,540,375.00 | 125,820,000.00 | 115,583,630.00 | 113,239,555.00 | 112,905,130.00 | 112,568,015.00 | 112,343,240.00 | 112,473,930.00 | 112,237,586.00 | 112,316,906.00 | 112,577,283.00 | 112,423,842.00 | 112,373,327.00 | 112,454,287.00 | 112,893,129.00 | 113,007,084.00 | 113,058,835.00 | 113,133,341.00 | 113,140,435.00 | 113,179,582.00 | 113,397,329.00 | 124,794,473.00 | 124,855,007.00 | 130,260,867.00 | 134,494,807.00 | |