DRA
DRA.AXDRA Global Limited Price (DRA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
58,760,010
(18.098)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DRA Global LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
640,674,570.00
+0% |
946,623,541.00
+48% |
1,030,569,000.00
+9% |
938,249,000.00
-9% |
1,186,370,000.00
+26% |
894,732,000.00
-25% |
885,180,000.00
-1% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 529,783,956.00 | 883,451,440.00 | 829,785,000.00 | 750,211,000.00 | 980,304,000.00 | 745,275,000.00 | 677,384,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
110,890,614.00
+0% |
63,172,101.00
-43% |
200,784,000.00
+218% |
188,038,000.00
-6% |
206,066,000.00
+10% |
149,457,000.00
-27% |
207,796,000.00
+39% |
||||||||||||
| Gross Profit Ratio | (0.17%) | (0.07%) | (0.19%) | (0.20%) | (0.17%) | (0.17%) | (0.24%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 27,068,000.00 | 146,516,000.00 | 162,017,000.00 | 165,439,000.00 | 150,929,000.00 | 163,617,000.00 | ||||||||||||
| Selling, General & Admin... | 78,087,599.00 | 111,277,608.00 | 146,772,000.00 | 155,238,000.00 | 165,439,000.00 | 150,929,000.00 | 171,117,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 864,000.00 | 1,122,000.00 | -6,779,000.00 | 0.00 | 0.00 | 7,500,000.00 | ||||||||||||
| Depreciation and Amortiz... | 5,881,789.00 | 16,679,150.00 | 26,356,000.00 | 25,869,000.00 | 23,257,000.00 | 17,279,000.00 | 12,067,000.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 26,414,000.00 | 25,795,000.00 | -11,171,000.00 | ||||||||||||
| Total Operating Expenses | 75,024,474.00 | 111,277,608.00 | 146,772,000.00 | 155,238,000.00 | 190,588,000.00 | 168,207,000.00 | 159,946,000.00 | ||||||||||||
| Cost and Exponses | 604,808,430.00 | 994,729,048.00 | 976,557,000.00 | 905,449,000.00 | 1,170,892,000.00 | 913,482,000.00 | 837,330,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
34,180,611.00
+0% |
-48,105,510.00
-241% |
54,012,000.00
-212% |
32,799,999.00
-39% |
80,417,000.00
+145% |
30,945,000.00
-62% |
47,850,000.00
+55% |
||||||||||||
| Operating Income Ratio | (0.05%) | (-0.05%) | (0.05%) | (0.03%) | (0.07%) | (0.03%) | (0.05%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,489,911.00 | 1,709,000.00 | 2,413,000.00 | 3,030,000.00 | 14,862,000.00 | 6,467,000.00 | 6,295,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 3,361,000.00 | 2,390,000.00 | 3,463,000.00 | 9,133,000.00 | 6,534,000.00 | ||||||||||||
| Total Other Income/Exp... | 4,520,976.00 | 1,128,896.00 | 5,402,000.00 | 9,325,001.00 | 11,399,000.00 | -2,666,000.00 | -239,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 40,062,400.00 | -28,464,005.00 | 90,915,000.00 | 70,384,000.00 | 103,674,000.00 | 25,073,000.00 | 65,573,000.00 | ||||||||||||
| EBITDA ratio | (0.06%) | (-0.03%) | (0.08%) | (0.06%) | (0.09%) | (0.05%) | (0.07%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 39,356,051.00 | -46,976,614.00 | 61,198,000.00 | 42,125,000.00 | 76,954,000.00 | -1,184,000.00 | 47,611,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.06%) | (-0.05%) | (0.06%) | (0.04%) | (0.06%) | (0.00%) | (0.05%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 14,813,468.00 | -4,847,414.00 | 25,189,000.00 | 16,506,000.00 | 23,500,000.00 | 20,251,000.00 | 25,809,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 24,532,770.00
+0% |
-41,584,437.00
-270% |
35,849,000.00
-186% |
23,145,000.00
-35% |
50,000,000.00
+116% |
-21,872,000.00
-144% |
19,695,000.00
-190% |
||||||||||||
| Net Income Ratio | (0.04%) | (-0.04%) | (0.03%) | (0.02%) | (0.04%) | (-0.02%) | (0.02%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.37 | -0.74 | 0.64 | 0.41 | 0.87 | -0.44 | 0.36 | ||||||||||||
| Diluted EPS | 0.36 | -0.74 | 0.64 | 0.41 | 0.80 | -0.44 | 0.34 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 67,213,068.00 | 55,840,074.00 | 55,840,074.00 | 55,840,074.00 | 57,340,775.00 | 49,755,281.00 | 54,541,191.00 | ||||||||||||
| Diluted Share Outstanding | 67,213,830.00 | 55,840,074.00 | 55,840,074.00 | 55,840,074.00 | 62,851,949.00 | 49,755,281.00 | 58,760,010.00 | ||||||||||||