Dredging
DREDGECORP.NSDredging Corporation of India Limited Price (DREDGECORP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dredging Corporation of India LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
7,053,172,000.00
+0% |
6,852,219,000.00
-3% |
0.00
+0% |
0.00
+0% |
4,916,582,000.00
+0% |
6,349,160,000.00
+29% |
7,704,086,000.00
+21% |
7,349,605,000.00
-5% |
6,658,589,000.00
-9% |
5,858,717,000.00
-12% |
5,918,736,000.00
+1% |
6,917,386,000.00
+17% |
7,334,342,000.00
+6% |
7,532,963,000.00
+3% |
7,843,649,000.00
+4% |
11,647,979,000.00
+49% |
9,431,453,000.00
-19% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,183,399,000.00 | 3,425,312,000.00 | 4,116,830,000.00 | 3,381,871,000.00 | 3,321,373,000.00 | 2,245,464,000.00 | 88,030,000.00 | 91,621,000.00 | 64,104,000.00 | 83,224,000.00 | 1,889,404,000.00 | 1,105,480,000.00 | 8,820,172,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
7,053,172,000.00
+0% |
6,852,219,000.00
-3% |
0.00
+0% |
0.00
+0% |
2,733,183,000.00
+0% |
2,923,848,000.00
+7% |
3,587,256,000.00
+23% |
3,967,734,000.00
+11% |
3,337,216,000.00
-16% |
3,613,253,000.00
+8% |
5,830,706,000.00
+61% |
6,825,765,000.00
+17% |
7,270,238,000.00
+7% |
7,449,739,000.00
+2% |
5,954,245,000.00
-20% |
10,542,499,000.00
+77% |
611,281,000.00
-94% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.56%) | (0.46%) | (0.47%) | (0.54%) | (0.50%) | (0.62%) | (0.99%) | (0.99%) | (0.99%) | (0.99%) | (0.76%) | (0.91%) | (0.06%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 264,663,000.00 | 290,964,000.00 | 498,435,000.00 | 312,045,000.00 | 321,810,000.00 | 358,996,000.00 | 812,856,000.00 | 134,166,000.00 | 165,773,000.00 | 154,369,000.00 | 175,748,000.00 | 103,200,000.00 | 83,165,000.00 | 80,885,000.00 | 86,275,000.00 | 84,241,000.00 | 75,169,000.00 | 85,958,000.00 | 85,552,000.00 | |
| Selling, General & Admin... | 264,663,000.00 | 290,964,000.00 | 498,435,000.00 | 312,045,000.00 | 321,810,000.00 | 358,996,000.00 | 814,808,000.00 | 134,166,000.00 | 165,773,000.00 | 154,369,000.00 | 176,777,000.00 | 103,200,000.00 | 83,165,000.00 | 80,885,000.00 | 86,275,000.00 | 84,241,000.00 | 75,169,000.00 | 65,532,000.00 | 85,552,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,952,000.00 | 448,000.00 | 2,414,000.00 | 115,000.00 | 1,029,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20,426,000.00 | 0.00 | |
| Depreciation and Amortiz... | 370,915,000.00 | 365,831,000.00 | 417,339,000.00 | 526,812,000.00 | 660,200,000.00 | 703,200,000.00 | 880,300,000.00 | 901,500,000.00 | 1,383,200,000.00 | 921,400,000.00 | 982,100,000.00 | 996,043,000.00 | 1,131,776,000.00 | 1,129,138,000.00 | 1,171,316,000.00 | 1,193,034,000.00 | 1,210,996,000.00 | 1,358,492,000.00 | 1,408,221,000.00 | |
| Other Expenses | -161,646,000.00 | -41,337,000.00 | 4,983,031,000.00 | 6,352,700,000.00 | 5,022,694,000.00 | 3,347,275,000.00 | -6,735,000.00 | 2,590,054,000.00 | 2,946,226,000.00 | 3,002,779,000.00 | 2,501,639,000.00 | 54,950,000.00 | 69,485,000.00 | 915,000.00 | 1,040,000.00 | 593,000.00 | 4,477,000.00 | 32,311,000.00 | -137,550,000.00 | |
| Total Operating Expenses | 3,156,418,000.00 | 3,644,889,000.00 | 5,481,466,000.00 | 6,664,745,000.00 | 5,344,504,000.00 | 3,706,271,000.00 | 2,659,818,000.00 | 2,724,220,000.00 | 3,111,999,000.00 | 3,157,148,000.00 | 2,678,416,000.00 | 3,387,724,000.00 | 5,570,421,000.00 | 6,151,385,000.00 | 6,725,459,000.00 | 8,894,809,000.00 | 5,980,026,000.00 | 11,256,338,000.00 | 7,265,137,000.00 | |
| Cost and Exponses | 3,156,418,000.00 | 3,644,889,000.00 | 5,481,466,000.00 | 6,664,745,000.00 | 5,344,504,000.00 | 3,706,271,000.00 | 4,843,217,000.00 | 6,149,532,000.00 | 7,228,829,000.00 | 6,539,019,000.00 | 5,999,789,000.00 | 5,633,188,000.00 | 5,658,451,000.00 | 6,243,006,000.00 | 6,789,563,000.00 | 8,978,033,000.00 | 7,869,430,000.00 | 11,256,338,000.00 | 8,795,023,999.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-3,156,418,000.00
+0% |
-3,644,889,000.00
+15% |
1,571,706,000.00
-143% |
187,474,000.00
-88% |
-5,344,504,000.00
-2,951% |
-3,706,271,000.00
-31% |
73,365,000.00
-102% |
199,628,000.00
+172% |
475,257,000.00
+138% |
810,586,000.00
+71% |
658,800,000.00
-19% |
225,529,000.00
-66% |
260,285,000.00
+15% |
674,380,000.00
+159% |
223,460,000.00
-67% |
-1,536,711,000.00
-788% |
-31,654,000.00
-98% |
391,641,000.00
-1,337% |
634,836,000.00
+62% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.22%) | (0.03%) | (0.00%) | (0.00%) | (0.01%) | (0.03%) | (0.06%) | (0.11%) | (0.10%) | (0.04%) | (0.04%) | (0.10%) | (0.03%) | (-0.20%) | (0.00%) | (0.03%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 466,028,000.00 | 432,727,000.00 | 6,454,091,000.00 | 4,578,564,000.00 | 129,247,000.00 | 31,038,000.00 | 22,941,000.00 | 88,325,000.00 | 102,690,000.00 | 74,644,000.00 | 44,677,000.00 | 66,857,000.00 | 54,994,000.00 | 31,009,000.00 | 19,980,000.00 | 183,249,000.00 | 15,856,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 13,003,000.00 | -17,181,000.00 | 0.00 | 0.00 | 0.00 | 14,685,000.00 | 109,879,000.00 | 256,636,000.00 | 204,302,000.00 | 180,823,000.00 | 175,659,000.00 | 170,433,000.00 | 165,849,000.00 | 178,450,000.00 | 106,474,000.00 | 285,614,000.00 | 284,751,000.00 | |
| Total Other Income/Exp... | 4,874,753,000.00 | 5,708,744,000.00 | -63,978,000.00 | 431,408,000.00 | 6,121,081,000.00 | -268,818,000.00 | 353,862,000.00 | 31,561,000.00 | -86,938,000.00 | -163,655,000.00 | -139,484,000.00 | -95,505,000.00 | -10,073,000.00 | -199,201,000.00 | -126,803,000.00 | -167,610,000.00 | 70,367,000.00 | -2,340,875,000.00 | -259,603,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 2,110,982,000.00 | 2,490,940,000.00 | 1,928,640,000.00 | -5,551,783,000.00 | 1,436,769,000.00 | 1,149,982,000.00 | 926,663,000.00 | 1,115,687,000.00 | 1,858,457,000.00 | 1,831,720,000.00 | 1,548,078,000.00 | 1,308,235,000.00 | 1,539,537,000.00 | 1,747,402,000.00 | 1,477,259,000.00 | -324,652,000.00 | 1,374,365,000.00 | -232,084,000.00 | 2,022,029,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.29%) | (0.10%) | (0.00%) | (0.00%) | (0.20%) | (0.17%) | (0.24%) | (0.25%) | (0.26%) | (0.23%) | (0.25%) | (0.27%) | (0.25%) | (-0.03%) | (0.15%) | (0.15%) | (0.21%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1,718,335,000.00 | 2,063,855,000.00 | 1,507,728,000.00 | 618,882,000.00 | 776,577,000.00 | 448,696,000.00 | 175,610,000.00 | 215,981,000.00 | 388,319,000.00 | 653,684,000.00 | 829,019,000.00 | 122,784,000.00 | 217,684,000.00 | 475,179,000.00 | 134,156,000.00 | -1,705,907,000.00 | 46,214,000.00 | 138,338,000.00 | 375,233,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.21%) | (0.09%) | (0.00%) | (0.00%) | (0.04%) | (0.03%) | (0.05%) | (0.09%) | (0.12%) | (0.02%) | (0.04%) | (0.07%) | (0.02%) | (-0.23%) | (0.01%) | (0.01%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | -46,281,000.00 | 176,560,000.00 | -40,458,000.00 | 155,165,000.00 | 76,039,000.00 | 53,549,000.00 | 43,800,000.00 | 10,891,000.00 | 12,852,000.00 | 29,600,000.00 | 32,339,000.00 | 48,719,000.00 | 46,256,000.00 | 29,281,000.00 | 79,024,000.00 | 18,236,000.00 | 12,017,000.00 | 12,759,000.00 | 18,395,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,764,616,000.00
+0% |
1,887,295,000.00
+7% |
1,548,186,000.00
-18% |
463,717,000.00
-70% |
700,538,000.00
+51% |
395,147,000.00
-44% |
131,810,000.00
-67% |
205,090,000.00
+56% |
375,467,000.00
+83% |
624,084,000.00
+66% |
796,680,000.00
+28% |
74,065,000.00
-91% |
171,428,000.00
+131% |
445,898,000.00
+160% |
55,132,000.00
-88% |
-1,724,143,000.00
-3,227% |
35,696,000.00
-102% |
125,579,000.00
+252% |
356,838,000.00
+184% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.22%) | (0.07%) | (0.00%) | (0.00%) | (0.03%) | (0.03%) | (0.05%) | (0.08%) | (0.12%) | (0.01%) | (0.03%) | (0.06%) | (0.01%) | (-0.23%) | (0.00%) | (0.01%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 63.02 | 67.40 | 55.29 | 16.56 | 25.02 | 14.11 | 4.71 | 7.32 | 13.41 | 22.29 | 14.97 | 2.65 | 6.12 | 15.92 | 1.97 | -61.58 | 1.27 | 4.48 | 12.74 | |
| Diluted EPS | 63.02 | 67.40 | 55.29 | 16.56 | 25.02 | 14.11 | 4.71 | 7.32 | 13.41 | 22.29 | 14.97 | 2.65 | 6.12 | 15.92 | 1.97 | -61.58 | 1.27 | 4.48 | 12.74 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | |
| Diluted Share Outstanding | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | 28,000,000.00 | |