Dividend
DS.TODividend Select 15 Corp. Price (DS.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,424,170
(37.808)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dividend Select 15 Corp.Currency: CAD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,807,894.00
+0% |
12,842,504.00
+19% |
8,564,138.00
-33% |
-4,138,809.00
-148% |
9,779,400.00
-336% |
7,007,484.00
-28% |
-2,661,618.00
-138% |
8,464,655.00
-418% |
-4,352,237.00
-151% |
11,724,726.00
-369% |
1,024,166.00
-91% |
-889,425.00
-187% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 764,030.00 | 611,599.00 | 611,064.00 | 694,245.00 | 0.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
10,807,894.00
+0% |
12,842,504.00
+19% |
8,564,138.00
-33% |
-4,138,809.00
-148% |
9,779,400.00
-336% |
7,007,484.00
-28% |
-2,661,618.00
-138% |
7,700,625.00
-389% |
-4,963,836.00
-164% |
11,113,662.00
-324% |
329,921.00
-97% |
-889,425.00
-370% |
|||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.91%) | (1.14%) | (0.95%) | (0.32%) | (1.00%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.29 | -1.31 | 6.75 | 0.27 | 0.00 | |||||||
| General and Administrative | 657,514.00 | 617,900.00 | 481,673.00 | 513,766.00 | 486,908.00 | 535,520.00 | 178,053.00 | 166,717.00 | 209,698.00 | 207,872.00 | 191,597.00 | 215,615.00 | |||||||
| Selling, General & Admin... | 657,514.00 | 617,900.00 | 481,673.00 | 513,766.00 | 486,908.00 | 535,520.00 | 178,053.00 | 166,717.00 | 209,698.00 | 207,872.00 | 191,597.00 | 215,615.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 22,816.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | 228,485.00 | -75.00 | |||||||
| Other Expenses | 152,288.00 | 179,631.00 | 180,075.00 | 226,056.00 | 179,485.00 | 244,257.00 | 101,772.00 | 142,725.00 | 113,357.00 | 115,700.00 | 163,705.00 | -1,105,040.00 | |||||||
| Total Operating Expenses | 809,802.00 | 797,531.00 | 661,748.00 | 739,822.00 | 666,393.00 | 779,777.00 | 279,825.00 | 309,442.00 | 323,055.00 | 323,572.00 | 355,302.00 | -889,425.00 | |||||||
| Cost and Exponses | 809,802.00 | 797,531.00 | 661,748.00 | 739,822.00 | 666,393.00 | 779,777.00 | 279,825.00 | 309,442.00 | 323,055.00 | 323,572.00 | 355,302.00 | -889,425.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,998,092.00
+0% |
12,044,973.00
+20% |
7,902,390.00
-34% |
-4,878,631.00
-162% |
9,113,007.00
-287% |
6,227,707.00
-32% |
-2,941,443.00
-147% |
8,155,213.00
-377% |
-4,675,292.00
-157% |
11,401,154.00
-344% |
668,864.00
-94% |
-1,240,657.00
-285% |
|||||||
| Operating Income Ratio | (0.93%) | (0.94%) | (0.92%) | (1.18%) | (0.93%) | (0.89%) | (1.11%) | (0.96%) | (1.07%) | (0.97%) | (0.65%) | (1.39%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121.00 | 14,772.00 | 30,314.00 | 7,157.00 | 0.00 | 81,190.00 | 215,835.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Total Other Income/Exp... | 4,244,515.00 | 0.00 | -49,410.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 694,245.00 | -75.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 9,998,092.00 | 12,044,973.00 | 7,902,390.00 | -4,878,631.00 | 9,113,007.00 | 6,227,707.00 | -2,941,443.00 | 8,155,213.00 | -4,675,292.00 | 11,401,154.00 | 668,864.00 | -1,240,657.00 | |||||||
| EBITDA ratio | (0.93%) | (0.94%) | (0.92%) | (1.18%) | (0.93%) | (0.89%) | (1.11%) | (0.96%) | (1.07%) | (0.97%) | (0.65%) | (1.39%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,998,092.00 | 12,044,973.00 | 7,902,390.00 | -4,878,631.00 | 9,113,007.00 | 6,227,707.00 | -2,941,443.00 | 8,155,213.00 | -4,675,292.00 | 11,401,154.00 | 668,864.00 | -1,240,732.00 | |||||||
| Income Before Tax Ratio | (0.93%) | (0.94%) | (0.92%) | (1.18%) | (0.93%) | (0.89%) | (1.11%) | (0.96%) | (1.07%) | (0.97%) | (0.65%) | (1.39%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | -22,816.00 | -52,516.00 | -161,141.00 | -171,860.00 | -206,297.00 | -236,558.00 | -228,485.00 | 0.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 9,998,092.00
+0% |
12,044,973.00
+20% |
7,902,390.00
-34% |
-4,878,631.00
-162% |
9,113,007.00
-287% |
6,227,707.00
-32% |
-2,941,443.00
-147% |
8,155,213.00
-377% |
-4,675,292.00
-157% |
11,401,154.00
-344% |
668,864.00
-94% |
-1,240,732.00
-285% |
|||||||
| Net Income Ratio | (0.93%) | (0.94%) | (0.92%) | (1.18%) | (0.93%) | (0.89%) | (1.11%) | (0.96%) | (1.07%) | (0.97%) | (0.65%) | (1.39%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.08 | 1.27 | 1.01 | -0.54 | 0.99 | 0.69 | -0.30 | 0.97 | -0.69 | 1.87 | 0.11 | -0.15 | |||||||
| Diluted EPS | 1.08 | 1.27 | 1.01 | -0.54 | 0.99 | 0.69 | -0.30 | 0.97 | -0.69 | 1.87 | 0.11 | -0.15 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,257,493.00 | 9,484,231.00 | 7,843,269.00 | 9,030,088.00 | 9,199,488.00 | 9,071,688.00 | 9,655,088.00 | 8,407,436.00 | 6,727,853.00 | 6,112,974.00 | 6,112,974.00 | 8,424,170.00 | |||||||
| Diluted Share Outstanding | 9,257,493.00 | 9,484,231.00 | 7,843,269.00 | 9,030,088.00 | 9,199,488.00 | 9,071,688.00 | 9,655,088.00 | 8,407,436.00 | 6,727,853.00 | 6,112,974.00 | 6,112,974.00 | 8,424,170.00 | |||||||