
The
DSG.TOThe Descartes Systems Group Inc. Price (DSG.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
86,818,000
(0.4245)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
The Descartes Systems Group Inc.Currency: CAD
YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||||||
Cash And Cash Equivalents | 35.57M | 17.60M | 31.15M | 62.94M | 36.10M | 21.20M | 13.19M | 17.22M | 27.63M | 19.37M | 44.09M | 47.42M | 89.55M | 69.64M | 65.55M | 37.64M | 62.71M | 118.05M | 37.21M | 38.14M | 35.15M | 27.30M | 44.40M | 133.66M | 213.44M | 276.39M | 320.95M | |
Short Term Investments | 0.00 | 0.00 | 25.84M | 168.99M | 82.49M | 8.52M | 34.64M | 31.53M | 5.37M | 2.55M | 0.00 | 10.21M | 5.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Receivables | 9.56M | 19.70M | 19.82M | 25.89M | 25.97M | 16.86M | 16.49M | 8.11M | 5.65M | 7.52M | 11.74M | 9.69M | 12.07M | 18.38M | 22.48M | 26.15M | 29.00M | 25.87M | 25.61M | 25.40M | 31.96M | 35.82M | 35.12M | 37.21M | 41.71M | 45.17M | 63.76M | |
Inventory | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 919.00k | 4.52M | 0.00 | 0.00 | 0.00 | 413.00k | 812.00k | 1.35M | 474.00k | 155.00k | 167.00k | 123.00k | 95.00k | 411.00k | 429.00k | 868.00k | 759.00k | 0.00 | |
Other Current Assets | 3.10M | 13.90M | 3.71M | 1.80M | 4.22M | 3.02M | 3.05M | 1.33M | 651.00k | 2.92M | 5.36M | 6.54M | 5.76M | 13.62M | 15.23M | 16.39M | 17.17M | 12.90M | 7.34M | 8.86M | 7.62M | 9.03M | 20.28M | 31.77M | 36.05M | 36.33M | 33.47M | |
Total Current Assets | 48.24M | 51.20M | 80.52M | 259.61M | 148.78M | 49.59M | 67.36M | 58.18M | 39.30M | 32.36M | 61.18M | 74.12M | 112.45M | 101.65M | 103.67M | 80.99M | 110.23M | 157.30M | 75.43M | 72.56M | 74.85M | 72.24M | 100.21M | 203.07M | 292.06M | 358.65M | 418.18M | |
Non Current Assets | ||||||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 2.34M | 4.70M | 4.92M | 7.15M | 10.26M | 12.15M | 13.45M | 6.97M | 6.04M | 6.77M | 6.72M | 4.89M | 5.48M | 7.31M | 9.29M | 10.24M | 8.79M | 7.83M | 8.60M | 10.45M | 12.80M | 12.61M | 26.61M | 24.25M | 21.39M | 18.21M | 17.81M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.43M | 25.01M | 26.38M | 34.46M | 56.74M | 68.01M | 88.30M | 111.18M | 147.44M | 217.49M | 263.11M | 350.15M | 378.18M | 523.69M | 565.18M | 608.76M | 675.65M | 760.41M | |
Intangible Assets | 35.51M | 6.20M | 4.92M | 119.30M | 141.42M | 31.21M | 26.30M | 4.12M | 1.43M | 10.95M | 18.91M | 15.48M | 21.06M | 40.70M | 46.68M | 71.30M | 94.65M | 115.13M | 133.56M | 145.45M | 178.00M | 176.19M | 256.96M | 239.99M | 229.61M | 229.81M | 251.05M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -19,628,000.00 | -16,510,000.00 | -18,178,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.57M | 24.67M | 34.74M | 34.87M | 31.28M | 23.95M | 19.63M | 16.51M | 17.71M | 7.45M | 5.11M | 3.60M | 21.60M | 15.22M | 14.96M | 11.48M | 0.00 | |
Other Non-Current Assets | 68.81k | 100.00k | 0.00 | 14.92M | 88.06M | 149.32M | 21.65M | 3.30M | 0.00 | 833.00k | 0.00 | 592.00k | 0.00 | 0.00 | 0.00 | 149.00k | 19.63M | 16.51M | 18.18M | 1.53M | 3.97M | 10.51M | 13.52M | 15.55M | 18.65M | 22.25M | 26.83M | |
Total Non-Current Assets | 37.91M | 11.00M | 9.84M | 141.36M | 239.74M | 192.68M | 61.40M | 14.39M | 7.47M | 38.98M | 65.21M | 72.00M | 95.74M | 139.62M | 155.25M | 193.92M | 234.25M | 286.91M | 377.36M | 427.98M | 550.03M | 581.09M | 842.38M | 860.19M | 893.37M | 957.39M | 1.06B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 86.15M
+0% |
62.20M
-28% |
90.36M
+45% |
400.96M
+344% |
388.52M
-3% |
242.28M
-38% |
128.76M
-47% |
72.57M
-44% |
46.77M
-36% |
71.33M
+53% |
126.39M
+77% |
146.12M
+16% |
208.19M
+42% |
241.27M
+16% |
258.92M
+7% |
274.91M
+6% |
344.48M
+25% |
444.20M
+29% |
452.79M
+2% |
500.54M
+11% |
624.88M
+25% |
653.33M
+5% |
942.59M
+44% |
1.06B
+13% |
1.19B
+11% |
1.32B
+11% |
1.47B
+12% |
|
Liabilities | ||||||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||||||
Account Payables | 2.47M | 4.10M | 3.87M | 1.83M | 3.38M | 3.96M | 4.74M | 1.81M | 1.83M | 3.39M | 3.05M | 1.94M | 2.60M | 4.99M | 5.25M | 6.11M | 7.03M | 4.62M | 4.47M | 4.68M | 7.90M | 5.15M | 7.67M | 7.96M | 10.57M | 10.57M | 17.48M | |
Short Term Debt | 274.67k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.93M | 4.17M | 4.03M | 3.40M | 3.08M | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 589.00k | 975.00k | 471.00k | 1.32M | 2.35M | 2.67M | 4.11M | 2.09M | 2.17M | 3.27M | 1.59M | 1.33M | 3.38M | 5.62M | 7.54M | 6.73M | |
Deferred Revenue | 0.00 | 0.00 | -25,835,021.00 | -157,999,000.00 | 5.62M | 2.92M | 2.86M | 2.61M | 2.78M | 2.37M | 3.75M | 3.32M | 5.45M | 6.31M | 6.64M | 7.32M | 9.22M | 15.31M | 16.64M | 23.73M | 30.99M | 34.24M | 41.14M | 49.88M | 56.78M | 67.78M | 84.51M | |
Other Current Liabilities | 12.32M | 10.90M | 10.83M | 23.64M | 10.43M | 8.67M | 3.61M | 5.43M | 3.75M | 2.82M | 5.30M | 5.53M | 7.51M | 11.41M | 12.32M | 12.37M | 16.76M | 16.70M | 16.84M | 23.25M | 25.54M | 29.39M | 34.88M | 38.88M | 56.44M | 80.31M | 91.82M | |
Total Current Liabilities | 15.07M | 15.00M | 14.70M | 25.47M | 19.42M | 15.56M | 11.21M | 36.83M | 8.35M | 8.59M | 12.10M | 11.37M | 16.54M | 23.18M | 25.52M | 28.16M | 44.29M | 40.74M | 40.04M | 53.82M | 67.69M | 70.37M | 88.94M | 104.26M | 133.43M | 169.60M | 203.63M | |
Non Current Liabilities | ||||||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 75.00M | 73.50M | 72.00M | 25.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.79M | 0.00 | 0.00 | 0.00 | 37.00M | 25.46M | 9.48M | 8.90M | 7.38M | 3.92M | 3.90M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.17M | 1.67M | 1.72M | 318.00k | 0.00 | 0.00 | 941.00k | 421.00k | 1.13M | 855.00k | 920.00k | 1.41M | 1.92M | 1.62M | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.61M | 10.74M | 9.75M | 5.62M | 13.82M | 9.63M | 6.10M | 9.98M | 11.59M | 15.51M | 15.07M | 29.39M | 35.52M | 35.40M | 0.00 | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 1.57M | 0.00 | 0.00 | 172.00k | 3.38M | 3.77M | 18.24M | 3.45M | 3.67M | 5.73M | 21.38M | 24.00M | 22.46M | 39.03M | 44.80M | 43.14M | 28.72M | |
Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 75.00M | 73.50M | 72.00M | 25.35M | 1,000.00 | 0.00 | 0.00 | 1.57M | 2.33M | 3.78M | 12.57M | 14.85M | 9.71M | 50.03M | 13.08M | 10.71M | 16.12M | 58.38M | 49.46M | 31.93M | 47.92M | 52.18M | 47.06M | 32.62M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5,429,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.41M | 13.06M | 11.41M | 7.32M | 6.98M | |
Total Liabilities | 15.07M
+0% |
15.00M
0% |
14.70M
-2% |
100.47M
+584% |
92.92M
-8% |
87.56M
-6% |
36.56M
-58% |
36.84M
+1% |
8.35M
-77% |
8.59M
+3% |
13.67M
+59% |
13.70M
+0% |
20.32M
+48% |
35.75M
+76% |
40.37M
+13% |
37.87M
-6% |
94.32M
+149% |
53.82M
-43% |
50.75M
-6% |
69.95M
+38% |
126.07M
+80% |
119.83M
-5% |
120.88M
+1% |
152.19M
+26% |
185.61M
+22% |
216.65M
+17% |
236.25M
+9% |
|
Equity | ||||||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 558.71M | 847.65M | 912.26M | 1.01B | 1.13B | 0.00 | |
Common Stock | 0.00 | 0.00 | 159.83M | 415.68M | 468.45M | 468.62M | 364.15M | 364.91M | 21.00k | 19.32M | 0.00 | 0.00 | 0.00 | 0.00 | 90.92M | 92.47M | 97.78M | 247.84M | 252.47M | 253.24M | 274.54M | 276.75M | 524.15M | 531.83M | 536.30M | 538.45M | 551.16M | |
Retained Earnings | -13,211,312.19 | -64,600,000.00 | -86,343,093.00 | -117,969,000.00 | -176,687,000.00 | -316,903,000.00 | -361,661,000.00 | -410,731,000.00 | -407,738,000.00 | -405,297,000.00 | -382,854,000.00 | -362,386,000.00 | -348,294,000.00 | -336,755,000.00 | -324,729,000.00 | -308,733,000.00 | -297,924,000.00 | -282,865,000.00 | -262,303,000.00 | -238,465,000.00 | -211,623,000.00 | -172,767,000.00 | -135,770,000.00 | -83,670,000.00 | 2.61M | 104.85M | 220.76M | |
Accumulated Other Comprehensive Income Loss | -619,280.26 | -2,200,000.00 | -953,263.00 | -1,291,000.00 | -1,357,000.00 | -2,196,000.00 | 4.16M | -100,000.00 | -432,000.00 | -123,000.00 | 2.01M | 363.00k | -2,034,000.00 | 1.82M | -63,000.00 | 1.87M | -1,089,000.00 | -25,212,000.00 | -34,880,000.00 | -32,779,000.00 | -15,252,000.00 | -25,201,000.00 | -25,944,000.00 | -1,189,000.00 | -12,393,000.00 | -30,456,000.00 | -28,586,000.00 | |
Other Total Stockholders Equity | 79.59M | 114.00M | 155.69M | 4.07M | 5.20M | 5.20M | 85.54M | 81.66M | 446.57M | 448.85M | 493.57M | 494.71M | 538.20M | 540.45M | 452.42M | 451.43M | 451.39M | 450.62M | 446.75M | 448.60M | 451.15M | 454.72M | 459.27M | 464.10M | 473.30M | -643,296,000.00 | 494.70M | |
Total Stockholders Equity | 71.08M | 47.20M | 75.66M | 300.49M | 295.60M | 154.72M | 92.20M | 35.74M | 38.42M | 62.75M | 112.72M | 132.43M | 187.87M | 205.52M | 218.56M | 237.04M | 250.16M | 390.39M | 402.04M | 430.60M | 498.81M | 533.51M | 821.71M | 911.07M | 999.82M | 1.10B | 1.24B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 71.08M
+0% |
47.20M
-34% |
75.66M
+60% |
300.49M
+297% |
295.60M
-2% |
154.72M
-48% |
92.20M
-40% |
35.74M
-61% |
38.42M
+7% |
62.75M
+63% |
112.72M
+80% |
132.43M
+17% |
187.87M
+42% |
205.52M
+9% |
218.56M
+6% |
237.04M
+8% |
250.16M
+6% |
390.39M
+56% |
402.04M
+3% |
430.60M
+7% |
498.81M
+16% |
533.51M
+7% |
821.71M
+54% |
911.07M
+11% |
999.82M
+10% |
1.10B
+10% |
1.24B
+13% |
|
Total Liabilities And Total Equity | 86.15M
+0% |
62.20M
-28% |
90.36M
+45% |
400.96M
+344% |
388.52M
-3% |
242.28M
-38% |
128.76M
-47% |
72.57M
-44% |
46.77M
-36% |
71.33M
+53% |
126.39M
+77% |
146.12M
+16% |
208.19M
+42% |
241.27M
+16% |
258.92M
+7% |
274.91M
+6% |
344.48M
+25% |
444.20M
+29% |
452.79M
+2% |
500.54M
+11% |
624.88M
+25% |
653.33M
+5% |
942.59M
+44% |
1.06B
+13% |
1.19B
+11% |
1.32B
+11% |
1.47B
+12% |
|
Additional Metrics | ||||||||||||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
25.84M
+0% |
168.99M
+554% |
82.49M
-51% |
8.52M
-90% |
34.64M
+306% |
31.53M
-9% |
5.37M
-83% |
2.55M
-52% |
0.00
+0% |
10.21M
+0% |
5.07M
-50% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-19,628,000.00
+0% |
-16,510,000.00
-16% |
4.64M
-128% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
Total Debt | 275.24k
+0% |
0.00
+0% |
0.00
+0% |
75.00M
+0% |
73.50M
-2% |
72.00M
-2% |
25.35M
-65% |
27.00M
+6% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
40.41M
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
37.00M
+0% |
25.46M
-31% |
13.41M
-47% |
13.06M
-3% |
11.41M
-13% |
7.32M
-36% |
6.98M
-5% |
|
Net Debt | -35,298,975.00 | -17,600,000.00 | -31,148,593.00 | 12.06M | 37.40M | 50.80M | 12.16M | 9.78M | -27,634,000.00 | -19,370,000.00 | -44,091,000.00 | -47,422,000.00 | -89,554,000.00 | -69,644,000.00 | -65,547,000.00 | -37,638,000.00 | -22,300,000.00 | -118,053,000.00 | -37,213,000.00 | -38,135,000.00 | 1.86M | -1,834,000.00 | -30,998,000.00 | -120,598,000.00 | -202,026,000.00 | -269,065,000.00 | -313,974,000.00 |