
The
DSG.TOThe Descartes Systems Group Inc. Price (DSG.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
86,818,000
(0.4245)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20,505,057 | 48,800,000 | 43,665,167 | 66,649,000 | 79,522,000 | 70,383,000 | 59,785,000 | 46,395,000 | 45,729,000 | 51,990,000 | 59,025,000 | 66,044,000 | 73,768,000 | 99,175,000 | 113,990,000 | 126,883,000 | 151,294,000 | 170,860,000 | 184,993,000 | 203,779,000 | 237,439,000 | 275,171,000 | 325,791,000 | 348,664,000 | 424,690,000 | 486,014,000 | 572,931,000 |
Net Income | -11,697,516 | -25,900,000 | -21,769,223 | -31,626,000 | -58,718,000 | -138,195,000 | -42,752,000 | -55,331,000 | 2,989,000 | 3,987,000 | 22,443,000 | 20,468,000 | 14,350,000 | 11,539,000 | 12,026,000 | 15,996,000 | 9,612,000 | 15,059,000 | 20,562,000 | 23,838,000 | 26,879,000 | 31,277,000 | 36,997,000 | 52,100,000 | 86,282,000 | 102,236,000 | 115,907,000 |
FCF USD | -15,482,006 | -28,200,000 | -18,035,470 | -11,348,000 | -20,954,000 | -22,106,000 | -32,833,000 | -16,098,000 | 6,701,000 | 5,583,000 | 10,864,000 | 17,342,000 | 14,909,000 | 18,233,000 | 19,192,000 | 26,844,000 | 40,229,000 | 46,799,000 | 49,934,000 | 67,669,000 | 67,057,000 | 72,830,000 | 99,352,000 | 127,471,000 | 171,309,000 | 186,324,000 | 202,117,000 |
OCF USD | -3,096,401 | -15,300,000 | -15,569,845 | -7,050,000 | -15,598,000 | -16,819,000 | -32,498,000 | -15,038,000 | 7,872,000 | 6,785,000 | 11,938,000 | 18,685,000 | 16,535,000 | 19,889,000 | 23,926,000 | 30,340,000 | 42,614,000 | 49,478,000 | 54,243,000 | 72,583,000 | 72,143,000 | 78,074,000 | 104,252,000 | 131,230,000 | 176,138,000 | 192,395,000 | 207,680,000 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | -2.37 | -1.25 | -0.52 | -0.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.31 | 0.00 | 0.00 | 0.00 | 1.38 | 0.81 | 0.26 | 0.17 | 0.09 | 0.04 | 0.03 |
D/E | 0.00 | 0.00 | 0.00 | 0.25 | 0.25 | 0.47 | 0.27 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.07 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
CA/CL | 3.20 | 3.41 | 5.48 | 10.19 | 7.66 | 3.19 | 6.01 | 1.58 | 4.70 | 3.77 | 5.06 | 6.52 | 6.80 | 4.38 | 4.06 | 2.88 | 2.49 | 3.86 | 1.88 | 1.35 | 1.11 | 1.03 | 1.13 | 1.95 | 2.19 | 2.11 | 2.05 |
TA/TL | 5.72 | 4.15 | 6.15 | 3.99 | 4.18 | 2.77 | 3.52 | 1.97 | 5.60 | 8.31 | 9.25 | 10.67 | 10.25 | 6.75 | 6.41 | 7.26 | 3.65 | 8.25 | 8.92 | 7.16 | 4.96 | 5.45 | 7.80 | 6.99 | 6.39 | 6.07 | 6.24 |
Total Debt | 275,235 | 0 | 0 | 75,000,000 | 73,500,000 | 71,995,000 | 25,349,000 | 26,996,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,405,000 | 0 | 0 | 0 | 37,000,000 | 25,464,000 | 13,405,000 | 13,063,000 | 11,411,000 | 7,320,000 | 6,978,000 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -16.38% | -27.52% | - | -9.84% | -14.89% | -61.94% | -31.96% | -94.44% | 65.28% | 5.46% | 15.23% | 13.50% | 7.11% | 5.16% | 5.10% | 6.47% | 3.32% | 3.86% | 5.04% | 5.20% | 4.98% | 5.63% | 4.69% | 5.49% | 8.24% | 8.67% | 9.90% |
ROE | -16.46% | -54.87% | -28.77% | -10.52% | -19.86% | -89.32% | -46.37% | -154.82% | 7.78% | 6.35% | 19.91% | 15.46% | 7.64% | 5.61% | 5.50% | 6.75% | 3.84% | 3.86% | 5.11% | 5.54% | 5.39% | 5.86% | 4.50% | 5.72% | 8.63% | 9.30% | 9.36% |
ROA | 0.00% | -41.64% | -24.09% | -7.89% | -15.11% | -57.04% | -33.20% | -76.24% | 6.39% | 5.59% | 17.76% | 14.01% | 6.89% | 4.78% | 4.64% | 5.82% | 2.79% | 3.39% | 4.54% | 4.76% | 4.30% | 4.79% | 3.93% | 4.90% | 7.28% | 7.77% | 7.86% |
NM % | -57.05% | -53.07% | -49.85% | -47.45% | -73.84% | -196.35% | -71.51% | -119.26% | 6.54% | 7.67% | 38.02% | 30.99% | 19.45% | 11.63% | 10.55% | 12.61% | 6.35% | 8.81% | 11.12% | 11.70% | 11.32% | 11.37% | 11.36% | 14.94% | 20.32% | 21.04% | 20.23% |
FCF / R% | 0.00% | -57.79% | -41.30% | -17.03% | -26.35% | -31.41% | -54.92% | -34.70% | 14.65% | 10.74% | 18.41% | 26.26% | 20.21% | 18.38% | 16.84% | 21.16% | 26.59% | 27.39% | 26.99% | 33.21% | 28.24% | 26.47% | 30.50% | 36.56% | 40.34% | 38.34% | 35.28% |
FCF / NI% | 132.35% | 108.88% | 82.85% | 35.88% | 35.69% | 16.00% | 76.80% | 29.09% | 224.19% | 140.03% | 48.41% | 84.73% | 103.90% | 158.01% | 159.59% | 167.82% | 418.53% | 310.77% | 242.85% | 283.87% | 249.48% | 232.85% | 268.54% | 244.67% | 198.55% | 182.25% | 174.38% |
Operating Margin (OM) | 0.00 | -1.32 | -1.98 | -1.77 | -2.22 | -4.50 | -6.05 | -8.85 | -8.92 | -7.80 | -6.49 | -5.49 | -4.72 | -3.40 | -2.85 | -2.43 | -1.97 | -1.66 | -1.42 | -1.17 | -0.89 | -0.63 | -0.42 | -0.24 | 0.01 | 0.22 | 0.39 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -1.03 | -0.79 | -0.59 | -0.72 | -1.15 | -2.65 | -0.93 | -1.36 | 0.07 | 0.09 | 0.44 | 0.39 | 0.26 | 0.19 | 0.19 | 0.26 | 0.15 | 0.21 | 0.27 | 0.31 | 0.35 | 0.41 | 0.45 | 0.62 | 1.02 | 1.21 | 1.34 |
SPS | 1.80 | 1.48 | 1.19 | 1.51 | 1.56 | 1.35 | 1.30 | 1.14 | 1.12 | 1.15 | 1.15 | 1.25 | 1.33 | 1.61 | 1.83 | 2.03 | 2.41 | 2.42 | 2.45 | 2.69 | 3.11 | 3.58 | 3.99 | 4.13 | 5.02 | 5.73 | 6.62 |
OCPS | -0.27 | -0.46 | -0.42 | -0.16 | -0.31 | -0.32 | -0.71 | -0.37 | 0.19 | 0.15 | 0.23 | 0.35 | 0.30 | 0.32 | 0.38 | 0.49 | 0.68 | 0.70 | 0.72 | 0.96 | 0.95 | 1.02 | 1.28 | 1.56 | 2.08 | 2.27 | 2.40 |
FCPS | -1.36 | -0.86 | -0.49 | -0.26 | -0.41 | -0.42 | -0.71 | -0.40 | 0.16 | 0.12 | 0.21 | 0.33 | 0.27 | 0.30 | 0.31 | 0.43 | 0.64 | 0.66 | 0.66 | 0.89 | 0.88 | 0.95 | 1.22 | 1.51 | 2.03 | 2.20 | 2.34 |
BVPS | 6.25 | 1.43 | 2.06 | 6.80 | 5.81 | 2.96 | 2.01 | 0.88 | 0.94 | 1.39 | 2.20 | 2.50 | 3.39 | 3.34 | 3.51 | 3.79 | 3.98 | 5.53 | 5.32 | 5.68 | 6.54 | 6.94 | 10.06 | 10.80 | 11.82 | 12.97 | 14.31 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -1.03 | -0.79 | -0.59 | -0.72 | -1.15 | -2.65 | -0.93 | -1.36 | 0.07 | 0.09 | 0.44 | 0.39 | 0.26 | 0.19 | 0.19 | 0.26 | 0.15 | 0.21 | 0.27 | 0.31 | 0.35 | 0.41 | 0.45 | 0.62 | 1.02 | 1.21 | 1.34 |
CAGR-SPS | 1.80 | 1.48 | 1.19 | 1.51 | 1.56 | 1.35 | 1.30 | 1.14 | 1.12 | 1.15 | 1.15 | 1.25 | 1.33 | 1.61 | 1.83 | 2.03 | 2.41 | 2.42 | 2.45 | 2.69 | 3.11 | 3.58 | 3.99 | 4.13 | 5.02 | 5.73 | 6.62 |
CAGR-OCPS | -0.27 | -0.46 | -0.42 | -0.16 | -0.31 | -0.32 | -0.71 | -0.37 | 0.19 | 0.15 | 0.23 | 0.35 | 0.30 | 0.32 | 0.38 | 0.49 | 0.68 | 0.70 | 0.72 | 0.96 | 0.95 | 1.02 | 1.28 | 1.56 | 2.08 | 2.27 | 2.40 |
CAGR-FCPS | -1.36 | -0.86 | -0.49 | -0.26 | -0.41 | -0.42 | -0.71 | -0.40 | 0.16 | 0.12 | 0.21 | 0.33 | 0.27 | 0.30 | 0.31 | 0.43 | 0.64 | 0.66 | 0.66 | 0.89 | 0.88 | 0.95 | 1.22 | 1.51 | 2.03 | 2.20 | 2.34 |
CAGR-BVPS | 6.25 | 1.43 | 2.06 | 6.80 | 5.81 | 2.96 | 2.01 | 0.88 | 0.94 | 1.39 | 2.20 | 2.50 | 3.39 | 3.34 | 3.51 | 3.79 | 3.98 | 5.53 | 5.32 | 5.68 | 6.54 | 6.94 | 10.06 | 10.80 | 11.82 | 12.97 | 14.31 |