Dusk
DSK.AXDusk Group Limited Price (DSK.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
62,994,189
(0.6603)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dusk Group LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
64,816,000.00
+0% |
74,360,000.00
+15% |
86,079,000.00
+16% |
100,812,000.00
+17% |
148,624,000.00
+47% |
138,393,000.00
-7% |
137,623,000.00
-1% |
126,728,000.00
-8% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 43,014,000.00 | 47,728,000.00 | 59,157,000.00 | 78,196,000.00 | 47,310,000.00 | 44,659,000.00 | 49,852,000.00 | 104,409,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
21,802,000.00
+0% |
26,632,000.00
+22% |
26,922,000.00
+1% |
22,616,000.00
-16% |
101,314,000.00
+348% |
93,734,000.00
-7% |
87,771,000.00
-6% |
22,319,000.00
-75% |
|||||||||||
| Gross Profit Ratio | (0.34%) | (0.36%) | (0.31%) | (0.22%) | (0.68%) | (0.68%) | (0.64%) | (0.18%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 18,691,000.00 | 20,710,000.00 | 9,494,000.00 | 35,056,000.00 | 36,161,000.00 | 40,868,000.00 | 44,257,000.00 | |||||||||||
| Selling, General & Admin... | 18,804,000.00 | 20,364,000.00 | 22,267,000.00 | 11,239,000.00 | 37,210,000.00 | 39,151,000.00 | 43,427,000.00 | 46,791,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 1,673,000.00 | 1,557,000.00 | 1,745,000.00 | 2,154,000.00 | 2,990,000.00 | 2,559,000.00 | 2,534,000.00 | |||||||||||
| Depreciation and Amortiz... | 2,027,000.00 | 2,127,000.00 | 2,457,000.00 | 15,657,000.00 | 15,766,000.00 | 17,676,000.00 | 19,021,000.00 | 19,063,000.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 31,827,000.00 | 28,198,000.00 | 565,000.00 | -33,732,000.00 | |||||||||||
| Total Operating Expenses | 18,804,000.00 | 20,364,000.00 | 22,267,000.00 | 11,239,000.00 | 69,037,000.00 | 67,349,000.00 | 70,319,000.00 | 13,059,000.00 | |||||||||||
| Cost and Exponses | 61,818,000.00 | 68,092,000.00 | 81,424,000.00 | 89,435,000.00 | 116,347,000.00 | 112,008,000.00 | 120,171,000.00 | 117,468,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,998,000.00
+0% |
6,268,000.00
+109% |
4,655,000.00
-26% |
11,377,000.00
+144% |
31,363,000.00
+176% |
26,555,000.00
-15% |
16,776,000.00
-37% |
9,260,000.00
-45% |
|||||||||||
| Operating Income Ratio | (0.05%) | (0.08%) | (0.05%) | (0.11%) | (0.21%) | (0.19%) | (0.12%) | (0.07%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 19,000.00 | 239,000.00 | 75,000.00 | 11,000.00 | 1,582,000.00 | 1,487,000.00 | 378,000.00 | 833,000.00 | |||||||||||
| Interest Expenses | 711,000.00 | 0.00 | 940,000.00 | 2,577,000.00 | 100,000.00 | 73,000.00 | 162,000.00 | 3,458,000.00 | |||||||||||
| Total Other Income/Exp... | -557,000.00 | -860,000.00 | -875,000.00 | 2,198,000.00 | -32,859,000.00 | -25,265,000.00 | -27,753,000.00 | -3,098,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 5,025,000.00 | 7,701,000.00 | 7,177,000.00 | 31,809,000.00 | 50,066,000.00 | 46,837,000.00 | 38,748,000.00 | 28,683,000.00 | |||||||||||
| EBITDA ratio | (0.08%) | (0.11%) | (0.08%) | (0.27%) | (0.32%) | (0.32%) | (0.26%) | (0.23%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,441,000.00 | 5,408,000.00 | 3,780,000.00 | 13,575,000.00 | 31,263,000.00 | 26,482,000.00 | 16,614,000.00 | 6,162,000.00 | |||||||||||
| Income Before Tax Ratio | (0.04%) | (0.07%) | (0.04%) | (0.13%) | (0.21%) | (0.19%) | (0.12%) | (0.05%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 731,000.00 | 1,627,000.00 | 1,164,000.00 | 4,078,000.00 | 9,401,000.00 | 8,000,000.00 | 5,027,000.00 | 1,895,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,710,000.00
+0% |
3,781,000.00
+121% |
2,616,000.00
-31% |
9,497,000.00
+263% |
21,862,000.00
+130% |
18,482,000.00
-15% |
11,587,000.00
-37% |
4,267,000.00
-63% |
|||||||||||
| Net Income Ratio | (0.03%) | (0.05%) | (0.03%) | (0.09%) | (0.15%) | (0.13%) | (0.08%) | (0.03%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.06 | 0.04 | 0.15 | 0.35 | 0.30 | 0.19 | 0.07 | |||||||||||
| Diluted EPS | 0.03 | 0.06 | 0.04 | 0.15 | 0.35 | 0.29 | 0.19 | 0.07 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 62,267,855.00 | 62,267,855.00 | 62,267,855.00 | 62,267,855.00 | 62,268,000.00 | 62,267,865.00 | 62,267,865.00 | 62,267,865.00 | |||||||||||
| Diluted Share Outstanding | 62,267,855.00 | 62,267,855.00 | 62,267,855.00 | 62,267,855.00 | 63,268,000.00 | 63,267,865.00 | 62,580,964.00 | 62,994,189.00 | |||||||||||