Discovery
DSV.TODiscovery Silver Corp. Price (DSV.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
382,703,000
(11.606)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Discovery Silver Corp.Currency: CAD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
12,742,047.00
+0% |
11,804,918.00
-7% |
13,279,963.00
+12% |
13,022,088.00
-2% |
16,473,631.00
+27% |
16,652,061.00
+1% |
16,977,348.00
+2% |
15,441,544.00
-9% |
13,456,528.00
-13% |
0.00
+0% |
3,693,752.00
+0% |
13,911,202.00
+277% |
12,394,399.00
-11% |
3,135,526.00
-75% |
11,629.00
-100% |
7,976.00
-31% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 9,712,981.00 | 9,940,303.00 | 11,300,772.00 | 10,090,009.00 | 12,705,969.00 | 12,759,800.00 | 13,145,782.00 | 12,048,716.00 | 9,349,568.00 | 0.00 | 2,888,688.00 | 11,772,308.00 | 13,446,015.00 | 1,730,605.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 476,171.00 | 0.00 | 51,532.00 | 117,671.00 | 106,762.00 | 92,187.00 | 66,262.00 | 363,744.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
3,029,066.00
+0% |
1,864,615.00
-38% |
1,979,191.00
+6% |
2,932,079.00
+48% |
3,767,662.00
+28% |
3,892,261.00
+3% |
3,831,566.00
-2% |
3,392,828.00
-11% |
4,106,960.00
+21% |
0.00
+0% |
805,064.00
+0% |
2,138,894.00
+166% |
-1,051,616.00
-149% |
1,404,921.00
-234% |
11,629.00
-99% |
7,976.00
-31% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-476,171.00
+0% |
0.00
+0% |
-51,532.00
+0% |
-117,671.00
+128% |
-106,762.00
-9% |
-92,187.00
-14% |
-66,262.00
-28% |
-363,744.00
+449% |
|
| Gross Profit Ratio | (0.24%) | (0.16%) | (0.15%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.22%) | (0.31%) | (0.00%) | (0.22%) | (0.15%) | (-0.08%) | (0.45%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 676,240.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,734.00 | 96,710.00 | 140,863.00 | 2,164.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95.65 | 41.91 | 55.20 | 69.47 | 2,632,455.00 | 1,972,196.00 | 3,888,314.00 | 4,678,985.00 | 11,117,649.00 | 15,414,099.00 | 10,053,364.00 | |
| Selling, General & Admin... | 2,932,000.00 | 2,403,464.00 | 2,521,328.00 | 2,658,193.00 | 2,818,382.00 | 3,447,094.00 | 3,594,776.00 | 4,094,655.00 | 3,691,591.00 | 1,563,346.00 | 5,055,321.00 | 4,457,492.00 | 4,956,284.00 | 1,330,229.00 | 61,245.00 | 20,949.00 | 95,649.00 | 41,911.00 | 55,202.00 | 69,465.00 | 2,632,455.00 | 1,972,196.00 | 3,888,314.00 | 4,678,985.00 | 11,117,649.00 | 15,414,099.00 | 19,436,367.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95,553.00 | 41,869.00 | 55,146.00 | 69,395.00 | 184.87 | 40.73 | 96.71 | 140.86 | 0.00 | 0.00 | 9,383,003.00 | |
| Depreciation and Amortiz... | 147,387.00 | 156,108.00 | 266,990.00 | 201,394.00 | 172,760.00 | 190,363.00 | 120,571.00 | 85,407.00 | 62,926.00 | 2,560.00 | 30,735.00 | 30,735.00 | 31,782.00 | 0.00 | 0.00 | 0.00 | 83.27 | 40.71 | 55.20 | 69,465.00 | 19,533.00 | 51,532.00 | 117,671.00 | 106,762.00 | 191,745.00 | 289,338.00 | 363,744.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,950,421.00 | 4,180,913.00 | 12,079,152.00 | 26,227,608.00 | 28,415,288.00 | 0.00 | |
| Total Operating Expenses | 3,079,387.00 | 2,559,572.00 | 2,668,115.00 | 2,787,762.00 | 2,978,662.00 | 4,102,884.00 | 4,141,824.00 | 4,509,566.00 | 4,131,930.00 | 1,563,346.00 | 5,731,561.00 | 4,457,492.00 | 4,956,284.00 | 1,330,229.00 | 61,245.00 | 20,949.00 | 95,649.00 | 41,911.00 | 55,203.00 | 69,465.00 | 3,581,720.00 | 6,922,617.00 | 8,069,227.00 | 16,758,137.00 | 37,345,257.00 | 43,829,387.00 | 19,436,367.00 | |
| Cost and Exponses | 12,792,368.00 | 12,499,875.00 | 13,968,887.00 | 12,877,771.00 | 15,684,631.00 | 16,862,684.00 | 17,287,606.00 | 16,558,282.00 | 13,481,498.00 | 1,563,346.00 | 8,620,249.00 | 16,229,800.00 | 18,402,299.00 | 3,060,834.00 | 61,245.00 | 20,949.00 | 95,649.00 | 41,911.00 | 55,203.00 | 69,465.00 | 3,581,720.00 | 6,974,149.00 | 8,186,898.00 | 16,864,899.00 | 37,437,444.00 | 43,895,649.00 | 19,436,367.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
-50,321.00
+0% |
-694,957.00
+1,281% |
-688,924.00
-1% |
144,317.00
-121% |
789,000.00
+447% |
-210,623.00
-127% |
-310,258.00
+47% |
-1,116,738.00
+260% |
-24,970.00
-98% |
-1,563,346.00
+6,161% |
-4,926,497.00
+215% |
-2,318,598.00
-53% |
-2,668,730.00
+15% |
460,659.00
-117% |
-49,616.00
-111% |
-12,973.00
-74% |
-95,649.00
+637% |
-41,911.00
-56% |
-55,203.00
+32% |
-69,465.00
+26% |
-3,579,740.00
+5,053% |
-6,803,845.00
+90% |
-8,051,627.00
+18% |
-15,951,410.00
+98% |
-36,502,945.00
+129% |
-42,652,280.00
+17% |
-19,436,367.00
-54% |
|
| Operating Income Ratio | (0.00%) | (-0.06%) | (-0.05%) | (0.01%) | (0.05%) | (-0.01%) | (-0.02%) | (-0.07%) | (0.00%) | (0.00%) | (-1.33%) | (-0.17%) | (-0.22%) | (0.15%) | (-4.27%) | (-1.63%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,406,651.00 | 3,339,170.00 | 385,967.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,980.00 | 113,826.00 | 123,611.00 | 521,448.00 | 834,904.00 | 1,243,369.00 | 3,095,468.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 198,081.00 | 490,180.00 | 473,153.00 | 383,692.00 | 431,302.00 | 484,936.00 | 514,602.00 | 475,284.00 | 476,171.00 | 0.00 | 0.00 | 6,415.00 | 4,456.00 | 3,193.00 | 3,053.00 | 19,030.00 | |
| Total Other Income/Exp... | 0.00 | -478,882.00 | -939,552.00 | 436,562.00 | 35,619.00 | -347,191.00 | 67,555.00 | 105,542.00 | 12,754.00 | 40,856.00 | 178,802.00 | 5,646,951.00 | -2,118,237.00 | -1,623,304.00 | -383,693.00 | -431,302.00 | -982,252.00 | 168,951.00 | -475,283.00 | 4,758,774.00 | 800,148.00 | -172,938.00 | -1,607,184.00 | -1,549,923.00 | 274,049.00 | 2,799,879.00 | 3,683,852.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 97,066.00 | -538,849.00 | -421,934.00 | 345,711.00 | 961,760.00 | -20,260.00 | -189,687.00 | -1,031,331.00 | 37,956.00 | -1,582,358.00 | -4,895,762.00 | -2,239,212.00 | -4,265,005.00 | -1,075,461.00 | -49,617.00 | -12,975.00 | -95,649.00 | -41,911.00 | -55,203.00 | 0.00 | -5,683,552.00 | -6,922,618.00 | -9,532,469.00 | -17,644,481.00 | -35,271,573.00 | -40,803,375.00 | -15,369,740.00 | |
| EBITDA ratio | (0.01%) | (-0.05%) | (-0.03%) | (0.03%) | (0.06%) | (0.00%) | (-0.01%) | (-0.07%) | (0.00%) | (0.00%) | (-1.33%) | (-0.16%) | (-0.21%) | (0.15%) | (-4.27%) | (-1.63%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | -1,173,839.00 | -1,628,476.00 | 580,879.00 | 824,619.00 | -557,814.00 | -242,703.00 | -1,011,196.00 | -74,836.00 | -1,522,490.00 | -4,540,820.00 | 3,328,353.00 | -4,786,967.00 | -1,548,613.00 | -433,308.00 | -444,275.00 | -496,383.00 | 127,040.00 | -530,487.00 | 4,689,309.00 | -3,588,611.00 | -7,030,627.00 | -9,656,554.00 | -17,755,694.00 | -35,466,515.00 | -41,095,770.00 | -15,752,515.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.10%) | (-0.12%) | (0.04%) | (0.05%) | (-0.03%) | (-0.01%) | (-0.07%) | (-0.01%) | (0.00%) | (-1.23%) | (0.24%) | (-0.39%) | (-0.49%) | (-37.26%) | (-55.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 109,285.00 | 568,933.00 | 618,130.00 | 609,366.00 | 518,547.00 | 0.00 | 0.00 | -1.00 | 1.00 | -2,446,076.00 | 170,356.00 | 5,796,381.00 | 490,180.00 | 0.00 | 0.00 | 0.00 | 484,852.00 | 514,561.00 | -55.20 | 476,101.00 | -19,533.00 | 226,782.00 | 1,598,512.00 | 1,799,828.00 | -1,039,623.00 | -1,559,563.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | -159,606.00
+0% |
-1,742,772.00
+992% |
-2,246,606.00
+29% |
-28,487.00
-99% |
306,072.00
-1,174% |
-557,814.00
-282% |
-242,703.00
-56% |
-1,011,195.00
+317% |
-74,837.00
-93% |
923,586.00
-1,334% |
-4,711,176.00
-610% |
-2,468,028.00
-48% |
-4,786,967.00
+94% |
-1,548,613.00
-68% |
-433,308.00
-72% |
-444,275.00
+3% |
-496,383.00
+12% |
127,040.00
-126% |
-530,487.00
-518% |
4,689,309.00
-984% |
-3,588,611.00
-177% |
-7,257,409.00
+102% |
-11,255,066.00
+55% |
-19,555,522.00
+74% |
-34,426,892.00
+76% |
-39,536,207.00
+15% |
-15,752,515.00
-60% |
|
| Net Income Ratio | (-0.01%) | (-0.15%) | (-0.17%) | (0.00%) | (0.02%) | (-0.03%) | (-0.01%) | (-0.07%) | (-0.01%) | (0.00%) | (-1.28%) | (-0.18%) | (-0.39%) | (-0.49%) | (-37.26%) | (-55.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | -0.61 | -5.84 | -7.53 | -0.08 | 1.55 | -1.37 | -0.60 | -2.21 | -0.15 | -0.78 | -4.58 | -2.14 | -4.09 | -1.32 | -0.37 | -0.38 | -0.42 | 0.11 | -0.45 | 2.05 | -0.10 | -0.11 | -0.10 | -0.08 | -0.11 | -0.12 | -0.04 | |
| Diluted EPS | -0.61 | -5.84 | -7.53 | -0.08 | 1.55 | -1.37 | -0.60 | -2.21 | -0.15 | -0.78 | -4.58 | -2.14 | -4.09 | -1.32 | -0.37 | -0.38 | -0.42 | 0.11 | -0.45 | 2.05 | -0.10 | -0.11 | -0.10 | -0.08 | -0.11 | -0.12 | -0.04 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 260,303.00 | 298,303.00 | 298,303.00 | 363,553.00 | 363,553.00 | 406,721.00 | 406,721.00 | 456,721.00 | 499,220.00 | 572,726.00 | 1,029,229.00 | 1,152,338.00 | 1,169,998.00 | 1,169,998.00 | 1,169,998.00 | 1,169,998.00 | 1,169,998.00 | 1,169,998.00 | 1,169,998.00 | 2,292,949.00 | 35,367,831.00 | 65,043,998.00 | 114,752,935.00 | 255,839,116.00 | 324,466,655.00 | 342,905,448.00 | 382,703,062.00 | |
| Diluted Share Outstanding | 260,303.00 | 298,303.00 | 298,303.00 | 363,553.00 | 363,553.00 | 406,721.00 | 406,721.00 | 456,721.00 | 499,220.00 | 572,726.00 | 1,029,229.00 | 1,152,338.00 | 1,169,998.00 | 1,169,998.00 | 1,169,998.00 | 1,169,998.00 | 1,169,998.00 | 1,169,998.00 | 1,169,998.00 | 2,292,949.00 | 35,367,831.00 | 65,043,998.00 | 114,752,935.00 | 255,839,116.00 | 324,466,655.00 | 342,905,448.00 | 382,703,000.00 | |