
Discovery
DSV.TODiscovery Silver Corp. Price (DSV.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
382,703,000
(11.606)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Discovery Silver Corp.Currency: CAD
YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||
Revenue |
12.74M
+0% |
11.80M
-7% |
13.28M
+12% |
13.02M
-2% |
16.47M
+27% |
16.65M
+1% |
16.98M
+2% |
15.44M
-9% |
13.46M
-13% |
0.00
+0% |
3.69M
+0% |
13.91M
+277% |
12.39M
-11% |
3.14M
-75% |
11.63k
-100% |
7.98k
-31% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
Cost of Revenue | ||||||||||||||||||||||||||||
Cost of Revenue | 9.71M | 9.94M | 11.30M | 10.09M | 12.71M | 12.76M | 13.15M | 12.05M | 9.35M | 0.00 | 2.89M | 11.77M | 13.45M | 1.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 476.17k | 0.00 | 51.53k | 117.67k | 106.76k | 92.19k | 66.26k | 363.74k | |
Gross Profit | ||||||||||||||||||||||||||||
Gross Profit |
3.03M
+0% |
1.86M
-38% |
1.98M
+6% |
2.93M
+48% |
3.77M
+28% |
3.89M
+3% |
3.83M
-2% |
3.39M
-11% |
4.11M
+21% |
0.00
+0% |
805.06k
+0% |
2.14M
+166% |
-1,051,616.00
-149% |
1.40M
-234% |
11.63k
-99% |
7.98k
-31% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-476,171.00
+0% |
0.00
+0% |
-51,532.00
+0% |
-117,671.00
+128% |
-106,762.00
-9% |
-92,187.00
-14% |
-66,262.00
-28% |
-363,744.00
+449% |
|
Gross Profit Ratio | (0.24%) | (0.16%) | (0.15%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.22%) | (0.31%) | (0.00%) | (0.22%) | (0.15%) | (-0.08%) | (0.45%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
Operating Expenses | ||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 676.24k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.73k | 96.71k | 140.86k | 2.16k | 0.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95.65 | 41.91 | 55.20 | 69.47 | 2.63M | 1.97M | 3.89M | 4.68M | 11.12M | 15.41M | 10.05M | |
Selling, General & Admin... | 2.93M | 2.40M | 2.52M | 2.66M | 2.82M | 3.45M | 3.59M | 4.09M | 3.69M | 1.56M | 5.06M | 4.46M | 4.96M | 1.33M | 61.25k | 20.95k | 95.65k | 41.91k | 55.20k | 69.47k | 2.63M | 1.97M | 3.89M | 4.68M | 11.12M | 15.41M | 19.44M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95.55k | 41.87k | 55.15k | 69.40k | 184.87 | 40.73 | 96.71 | 140.86 | 0.00 | 0.00 | 9.38M | |
Depreciation and Amortiz... | 147.39k | 156.11k | 266.99k | 201.39k | 172.76k | 190.36k | 120.57k | 85.41k | 62.93k | 2.56k | 30.74k | 30.74k | 31.78k | 0.00 | 0.00 | 0.00 | 83.27 | 40.71 | 55.20 | 69.47k | 19.53k | 51.53k | 117.67k | 106.76k | 191.75k | 289.34k | 363.74k | |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.95M | 4.18M | 12.08M | 26.23M | 28.42M | 0.00 | |
Total Operating Expenses | 3.08M | 2.56M | 2.67M | 2.79M | 2.98M | 4.10M | 4.14M | 4.51M | 4.13M | 1.56M | 5.73M | 4.46M | 4.96M | 1.33M | 61.25k | 20.95k | 95.65k | 41.91k | 55.20k | 69.47k | 3.58M | 6.92M | 8.07M | 16.76M | 37.35M | 43.83M | 19.44M | |
Cost and Exponses | 12.79M | 12.50M | 13.97M | 12.88M | 15.68M | 16.86M | 17.29M | 16.56M | 13.48M | 1.56M | 8.62M | 16.23M | 18.40M | 3.06M | 61.25k | 20.95k | 95.65k | 41.91k | 55.20k | 69.47k | 3.58M | 6.97M | 8.19M | 16.86M | 37.44M | 43.90M | 19.44M | |
Operating Income | ||||||||||||||||||||||||||||
Operating Income |
-50,321.00
+0% |
-694,957.00
+1,281% |
-688,924.00
-1% |
144.32k
-121% |
789.00k
+447% |
-210,623.00
-127% |
-310,258.00
+47% |
-1,116,738.00
+260% |
-24,970.00
-98% |
-1,563,346.00
+6,161% |
-4,926,497.00
+215% |
-2,318,598.00
-53% |
-2,668,730.00
+15% |
460.66k
-117% |
-49,616.00
-111% |
-12,973.00
-74% |
-95,649.00
+637% |
-41,911.00
-56% |
-55,203.00
+32% |
-69,465.00
+26% |
-3,579,740.00
+5,053% |
-6,803,845.00
+90% |
-8,051,627.00
+18% |
-15,951,410.00
+98% |
-36,502,945.00
+129% |
-42,652,280.00
+17% |
-19,436,367.00
-54% |
|
Operating Income Ratio | (0.00%) | (-0.06%) | (-0.05%) | (0.01%) | (0.05%) | (-0.01%) | (-0.02%) | (-0.07%) | (0.00%) | (0.00%) | (-1.33%) | (-0.17%) | (-0.22%) | (0.15%) | (-4.27%) | (-1.63%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.41M | 3.34M | 385.97k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.98k | 113.83k | 123.61k | 521.45k | 834.90k | 1.24M | 3.10M | |
Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 198.08k | 490.18k | 473.15k | 383.69k | 431.30k | 484.94k | 514.60k | 475.28k | 476.17k | 0.00 | 0.00 | 6.42k | 4.46k | 3.19k | 3.05k | 19.03k | |
Total Other Income/Exp... | 0.00 | -478,882.00 | -939,552.00 | 436.56k | 35.62k | -347,191.00 | 67.56k | 105.54k | 12.75k | 40.86k | 178.80k | 5.65M | -2,118,237.00 | -1,623,304.00 | -383,693.00 | -431,302.00 | -982,252.00 | 168.95k | -475,283.00 | 4.76M | 800.15k | -172,938.00 | -1,607,184.00 | -1,549,923.00 | 274.05k | 2.80M | 3.68M | |
EBITDA | ||||||||||||||||||||||||||||
EBITDA | 97.07k | -538,849.00 | -421,934.00 | 345.71k | 961.76k | -20,260.00 | -189,687.00 | -1,031,331.00 | 37.96k | -1,582,358.00 | -4,895,762.00 | -2,239,212.00 | -4,265,005.00 | -1,075,461.00 | -49,617.00 | -12,975.00 | -95,649.00 | -41,911.00 | -55,203.00 | 0.00 | -5,683,552.00 | -6,922,618.00 | -9,532,469.00 | -17,644,481.00 | -35,271,573.00 | -40,803,375.00 | -15,369,740.00 | |
EBITDA ratio | (0.01%) | (-0.05%) | (-0.03%) | (0.03%) | (0.06%) | (0.00%) | (-0.01%) | (-0.07%) | (0.00%) | (0.00%) | (-1.33%) | (-0.16%) | (-0.34%) | (-0.34%) | (-4.27%) | (-1.63%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
Income Before Tax | ||||||||||||||||||||||||||||
Income Before Tax | 0.00 | -1,173,839.00 | -1,628,476.00 | 580.88k | 824.62k | -557,814.00 | -242,703.00 | -1,011,196.00 | -74,836.00 | -1,522,490.00 | -4,540,820.00 | 3.33M | -4,786,967.00 | -1,548,613.00 | -433,308.00 | -444,275.00 | -496,383.00 | 127.04k | -530,487.00 | 4.69M | -3,588,611.00 | -7,030,627.00 | -9,656,554.00 | -17,755,694.00 | -35,466,515.00 | -41,095,770.00 | -15,752,515.00 | |
Income Before Tax Ratio | (0.00%) | (-0.10%) | (-0.12%) | (0.04%) | (0.05%) | (-0.03%) | (-0.01%) | (-0.07%) | (-0.01%) | (0.00%) | (-1.23%) | (0.24%) | (-0.39%) | (-0.49%) | (-37.26%) | (-55.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
Income Tax Expense | ||||||||||||||||||||||||||||
Income Tax Expense | 109.29k | 568.93k | 618.13k | 609.37k | 518.55k | 0.00 | 0.00 | -1.00 | 1.00 | -2,446,076.00 | 170.36k | 5.80M | 490.18k | 0.00 | 0.00 | 0.00 | 484.85k | 514.56k | -55.20 | 476.10k | -19,533.00 | 226.78k | 1.60M | 1.80M | -1,039,623.00 | -1,559,563.00 | 0.00 | |
Net Income | ||||||||||||||||||||||||||||
Net Income | -159,606.00
+0% |
-1,742,772.00
+992% |
-2,246,606.00
+29% |
-28,487.00
-99% |
306.07k
-1,174% |
-557,814.00
-282% |
-242,703.00
-56% |
-1,011,195.00
+317% |
-74,837.00
-93% |
923.59k
-1,334% |
-4,711,176.00
-610% |
-2,468,028.00
-48% |
-4,786,967.00
+94% |
-1,548,613.00
-68% |
-433,308.00
-72% |
-444,275.00
+3% |
-496,383.00
+12% |
127.04k
-126% |
-530,487.00
-518% |
4.69M
-984% |
-3,588,611.00
-177% |
-7,257,409.00
+102% |
-11,255,066.00
+55% |
-19,555,522.00
+74% |
-34,426,892.00
+76% |
-39,536,207.00
+15% |
-15,752,515.00
-60% |
|
Net Income Ratio | (-0.01%) | (-0.15%) | (-0.17%) | (0.00%) | (0.02%) | (-0.03%) | (-0.01%) | (-0.07%) | (-0.01%) | (0.00%) | (-1.28%) | (-0.18%) | (-0.39%) | (-0.49%) | (-37.26%) | (-55.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
Earning Per Share | ||||||||||||||||||||||||||||
Basic EPS | -0.61 | -5.84 | -7.53 | -0.08 | 1.55 | -1.37 | -0.60 | -2.21 | -0.15 | -0.78 | -4.58 | -2.14 | -4.09 | -1.32 | -0.37 | -0.38 | -0.42 | 0.11 | -0.45 | 2.05 | -0.10 | -0.11 | -0.10 | -0.08 | -0.11 | -0.12 | -0.04 | |
Diluted EPS | -0.61 | -5.84 | -7.53 | -0.08 | 1.55 | -1.37 | -0.60 | -2.21 | -0.15 | -0.78 | -4.58 | -2.14 | -4.09 | -1.32 | -0.37 | -0.38 | -0.42 | 0.11 | -0.45 | 2.05 | -0.10 | -0.11 | -0.10 | -0.08 | -0.11 | -0.12 | -0.04 | |
Share Outstanding | ||||||||||||||||||||||||||||
Basic Share Outstanding | 260.30k | 298.30k | 298.30k | 363.55k | 363.55k | 406.72k | 406.72k | 456.72k | 499.22k | 572.73k | 1.03M | 1.15M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 2.29M | 35.37M | 65.04M | 114.75M | 255.84M | 324.47M | 342.91M | 382.70M | |
Diluted Share Outstanding | 260.30k | 298.30k | 298.30k | 363.55k | 363.55k | 406.72k | 406.72k | 456.72k | 499.22k | 572.73k | 1.03M | 1.15M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 2.29M | 35.37M | 65.04M | 114.75M | 255.84M | 324.47M | 342.91M | 382.70M |