DTI
DTI.AXDTI Group Limited Price (DTI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
446,997,439
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DTI Group LimitedCurrency: AUD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
14,730,659.00
+0% |
19,496,642.00
+32% |
0.00
+0% |
14,705,897.00
+0% |
16,216,338.00
+10% |
15,867,660.00
-2% |
19,103,076.00
+20% |
19,176,894.00
+0% |
14,085,266.00
-27% |
18,572,598.00
+32% |
15,887,389.00
-14% |
13,264,585.00
-17% |
7,699,480.00
-42% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 13,647,590.00 | 10,893,685.00 | 0.00 | 6,999,366.00 | 7,457,698.00 | 12,093,221.00 | 15,899,380.00 | 17,790,673.00 | 13,128,303.00 | 13,503,511.00 | 10,361,848.00 | 8,817,888.00 | 4,739,338.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,083,069.00
+0% |
8,602,957.00
+694% |
0.00
+0% |
7,706,531.00
+0% |
8,758,640.00
+14% |
3,774,439.00
-57% |
3,203,696.00
-15% |
1,386,221.00
-57% |
956,963.00
-31% |
5,069,087.00
+430% |
5,525,541.00
+9% |
4,446,697.00
-20% |
2,960,142.00
-33% |
||||||
| Gross Profit Ratio | (0.07%) | (0.44%) | (0.00%) | (0.52%) | (0.54%) | (0.24%) | (0.17%) | (0.07%) | (0.07%) | (0.27%) | (0.35%) | (0.34%) | (0.38%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 95,355.00 | 820,910.00 | 0.00 | 14,158.00 | 57,237.00 | 0.00 | 0.00 | 1,907,291.00 | 0.00 | 16,046.00 | 42,218.00 | 135,242.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 1,064,811.00 | 0.00 | 5,806,634.00 | 6,383,827.00 | 4,798,426.00 | 2,938,626.00 | 3,351,080.00 | 0.00 | 2,376,478.00 | 2,344,100.00 | 2,412,624.00 | 2,151,316.00 | ||||||
| Selling, General & Admin... | 2,097,586.00 | 6,079,322.00 | 0.00 | 6,839,652.00 | 7,527,857.00 | 4,798,426.00 | 2,938,626.00 | 3,351,080.00 | 3,001,978.00 | 2,376,478.00 | 2,344,100.00 | 2,412,624.00 | 2,151,316.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 730,150.00 | 0.00 | 1,033,018.00 | 1,144,030.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 644,556.00 | 170,587.00 | 0.00 | 884,832.00 | 1,060,299.00 | 1,802,083.00 | 2,997,747.00 | 1,355,778.00 | 466,644.00 | 359,116.00 | 272,013.00 | 363,313.00 | 475,418.00 | ||||||
| Other Expenses | -493,010.00 | 0.00 | 0.00 | 1,287,212.00 | 3,435,540.00 | 1,194,021.00 | 818,463.00 | 1,774,903.00 | -664,430.00 | 2,676,563.00 | -230,673.00 | 100,480.00 | 808,826.00 | ||||||
| Total Operating Expenses | 2,685,951.00 | 6,530,590.00 | 0.00 | 8,349,378.00 | 9,608,812.00 | 9,275,946.00 | 9,938,160.00 | 8,534,184.00 | 3,666,408.00 | 5,069,087.00 | 5,239,530.00 | 5,323,689.00 | 2,960,142.00 | ||||||
| Cost and Exponses | 16,333,544.00 | 4,363,095.00 | 0.00 | 15,348,744.00 | 17,066,510.00 | 21,369,167.00 | 25,837,540.00 | 6,868,795.00 | 16,794,714.00 | 18,572,598.00 | 10,064,101.00 | 8,630,545.00 | 9,688,255.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,602,885.00
+0% |
1,936,354.00
-221% |
0.00
+0% |
-642,847.00
+0% |
-850,172.00
+32% |
-5,501,507.00
+547% |
-6,734,464.00
+22% |
-6,299,637.00
-6% |
-2,709,448.00
-57% |
44,271.00
-102% |
253,885.00
+473% |
-876,992.00
-445% |
-1,988,775.00
+127% |
||||||
| Operating Income Ratio | (-0.11%) | (0.10%) | (0.00%) | (-0.04%) | (-0.05%) | (-0.35%) | (-0.35%) | (-0.33%) | (-0.19%) | (0.00%) | (0.02%) | (-0.07%) | (-0.26%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 31,985.00 | 22,694.00 | 0.00 | 51,038.00 | 148,617.00 | 37,264.00 | 6,576.00 | 41,566.00 | 9,799.00 | 2,574.00 | 764.00 | 12,596.00 | 25,177.00 | ||||||
| Interest Expenses | 23,369.00 | 0.00 | 0.00 | 156.00 | 14,158.00 | 112,993.00 | 46,552.00 | 5,251.00 | 39,857.00 | 49,434.00 | 35,778.00 | 103,833.00 | 211,675.00 | ||||||
| Total Other Income/Exp... | 1,146,168.00 | -2,393,071.00 | 0.00 | 164,916.00 | 1,333,358.00 | 3,566,137.00 | 1,831,665.00 | -2,176,554.00 | -17,784.00 | -15,073.00 | -224,687.00 | -199,730.00 | -492,129.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 211,206.00 | 211,206.00 | 0.00 | 3,163,714.00 | 1,580,239.00 | 3,794,283.00 | -2,987,724.00 | -10,121,073.00 | -2,220,731.00 | 437,747.00 | 437,747.00 | 424,826.00 | -1,793,814.00 | ||||||
| EBITDA ratio | (0.01%) | (0.11%) | (0.00%) | (0.11%) | (0.23%) | (-0.16%) | (-0.15%) | (-0.21%) | (-2,687,375.00%) | (0.02%) | (0.02%) | (-0.03%) | (-0.23%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -456,717.00 | 2,095,060.00 | 0.00 | 690,511.00 | 2,715,965.00 | -4,902,799.00 | -13,165,369.00 | -9,499,342.00 | -2,727,232.00 | 29,198.00 | 86,281.00 | -939,983.00 | -2,480,904.00 | ||||||
| Income Before Tax Ratio | (-0.03%) | (0.11%) | (0.00%) | (0.05%) | (0.17%) | (-0.31%) | (-0.69%) | (-0.50%) | (-0.19%) | (0.00%) | (0.01%) | (-0.07%) | (-0.32%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -199,877.00 | 469,877.00 | 0.00 | 576,994.00 | 2,684,407.00 | 945,075.00 | -1,781,058.00 | -58,632.00 | 4,038.00 | 4,354.00 | -194,895.00 | 204,313.00 | 2,466.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -227,115.00
+0% |
1,625,184.00
-816% |
0.00
+0% |
113,517.00
+0% |
31,558.00
-72% |
-5,847,874.00
-18,631% |
-11,384,311.00
+95% |
-9,440,710.00
-17% |
-2,731,270.00
-71% |
24,844.00
-101% |
86,281.00
+247% |
-939,983.00
-1,189% |
-2,483,370.00
+164% |
||||||
| Net Income Ratio | (-0.02%) | (0.08%) | (0.00%) | (0.01%) | (0.00%) | (-0.37%) | (-0.60%) | (-0.49%) | (-0.19%) | (0.00%) | (0.01%) | (-0.07%) | (-0.32%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | -0.06 | -0.09 | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | ||||||
| Diluted EPS | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | -0.06 | -0.09 | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 87,064,949.00 | 76,328,511.00 | 84,889,398.00 | 84,493,342.00 | 95,964,320.00 | 93,976,528.00 | 127,868,282.00 | 218,860,379.00 | 218,871,383.00 | 335,729,729.00 | 333,422,585.00 | 433,572,864.00 | 446,997,439.00 | ||||||
| Diluted Share Outstanding | 87,064,949.00 | 76,331,971.00 | 84,889,398.00 | 84,493,342.00 | 95,964,320.00 | 93,976,528.00 | 127,868,282.00 | 218,860,379.00 | 218,871,383.00 | 333,417,982.00 | 333,422,585.00 | 446,997,439.00 | 446,997,439.00 | ||||||