Devro
DVO.LDevro plc Price (DVO.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
169,446,429
(0.3181)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Devro plcCurrency: GBp
| YEAR | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
72,939,000.00
+0% |
76,538,000.00
+5% |
82,735,000.00
+8% |
94,426,000.00
+14% |
98,353,000.00
+4% |
97,778,000.00
-1% |
302,214,000.00
+209% |
284,492,000.00
-6% |
263,870,000.00
-7% |
241,623,000.00
-8% |
229,508,000.00
-5% |
208,264,000.00
-9% |
138,033,000.00
-34% |
146,139,000.00
+6% |
148,938,000.00
+2% |
152,518,000.00
+2% |
152,779,000.00
+0% |
156,252,000.00
+2% |
183,125,000.00
+17% |
220,405,000.00
+20% |
213,631,000.00
-3% |
227,723,000.00
+7% |
241,069,000.00
+6% |
242,700,000.00
+1% |
232,300,000.00
-4% |
230,200,000.00
-1% |
241,100,000.00
+5% |
256,900,000.00
+7% |
253,400,000.00
-1% |
250,000,000.00
-1% |
247,600,000.00
-1% |
252,400,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 97,962,000.00 | 99,730,000.00 | 104,943,000.00 | 107,204,000.00 | 111,532,000.00 | 133,431,000.00 | 154,732,000.00 | 138,129,000.00 | 142,865,000.00 | 154,866,000.00 | 157,500,000.00 | 182,300,000.00 | 164,100,000.00 | 170,600,000.00 | 166,300,000.00 | 166,200,000.00 | 212,200,000.00 | 158,000,000.00 | 154,400,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||
| Gross Profit |
72,939,000.00
+0% |
76,538,000.00
+5% |
82,735,000.00
+8% |
94,426,000.00
+14% |
98,353,000.00
+4% |
97,778,000.00
-1% |
302,214,000.00
+209% |
284,492,000.00
-6% |
263,870,000.00
-7% |
241,623,000.00
-8% |
229,508,000.00
-5% |
208,264,000.00
-9% |
138,033,000.00
-34% |
48,177,000.00
-65% |
49,208,000.00
+2% |
47,575,000.00
-3% |
45,575,000.00
-4% |
44,720,000.00
-2% |
49,694,000.00
+11% |
65,673,000.00
+32% |
75,502,000.00
+15% |
84,858,000.00
+12% |
86,203,000.00
+2% |
85,200,000.00
-1% |
50,000,000.00
-41% |
66,100,000.00
+32% |
70,500,000.00
+7% |
90,600,000.00
+29% |
87,200,000.00
-4% |
37,800,000.00
-57% |
89,600,000.00
+137% |
98,000,000.00
+9% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.33%) | (0.33%) | (0.31%) | (0.30%) | (0.29%) | (0.27%) | (0.30%) | (0.35%) | (0.37%) | (0.36%) | (0.35%) | (0.22%) | (0.29%) | (0.29%) | (0.35%) | (0.34%) | (0.15%) | (0.36%) | (0.39%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research and Development | 1,813,000.00 | 1,851,000.00 | 2,228,000.00 | 3,404,000.00 | 3,482,000.00 | 3,494,000.00 | 8,114,000.00 | 10,604,000.00 | 11,243,000.00 | 10,952,000.00 | 8,255,000.00 | 6,681,000.00 | 3,513,000.00 | 4,068,000.00 | 4,038,000.00 | 4,147,000.00 | 4,195,000.00 | 4,328,000.00 | 5,156,000.00 | 5,980,000.00 | 7,096,000.00 | 7,668,000.00 | 7,235,000.00 | 6,600,000.00 | 6,000,000.00 | 5,300,000.00 | 7,200,000.00 | 7,300,000.00 | 7,300,000.00 | 6,200,000.00 | 6,300,000.00 | 6,300,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,275,000.00 | -1,237,000.00 | -1,887,000.00 | -2,339,000.00 | -1,009,000.00 | 122,000.00 | 16,600,000.00 | 18,700,000.00 | 17,200,000.00 | 23,100,000.00 | 23,700,000.00 | 23,600,000.00 | 32,000,000.00 | 25,900,000.00 | 26,000,000.00 | 28,800,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,523,000.00 | 9,977,000.00 | 10,291,000.00 | 11,768,000.00 | 13,703,000.00 | 14,573,000.00 | 16,554,000.00 | 33,862,000.00 | 37,100,000.00 | 32,400,000.00 | 38,500,000.00 | 42,800,000.00 | 43,200,000.00 | 51,400,000.00 | 44,100,000.00 | 44,400,000.00 | 47,100,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,523,000.00 | 11,252,000.00 | 11,528,000.00 | 13,655,000.00 | 16,042,000.00 | 15,582,000.00 | 16,432,000.00 | 17,262,000.00 | 18,400,000.00 | 15,200,000.00 | 15,400,000.00 | 19,100,000.00 | 19,600,000.00 | 19,400,000.00 | 18,200,000.00 | 18,400,000.00 | 18,300,000.00 | |
| Depreciation and Amortiz... | 3,388,000.00 | 3,784,000.00 | 4,231,000.00 | 4,220,000.00 | 3,161,000.00 | 3,238,000.00 | 14,803,000.00 | 14,599,000.00 | 15,435,000.00 | 17,004,000.00 | 11,568,000.00 | 11,429,000.00 | 8,753,000.00 | 8,829,000.00 | 8,653,000.00 | 9,134,000.00 | 9,374,000.00 | 9,939,000.00 | 11,990,000.00 | 12,300,000.00 | 12,743,000.00 | 13,885,000.00 | 15,985,000.00 | 18,000,000.00 | 23,900,000.00 | 17,600,000.00 | 23,000,000.00 | 28,300,000.00 | 23,300,000.00 | 26,400,000.00 | 21,600,000.00 | 20,500,000.00 | |
| Other Expenses | 16,244,000.00 | 17,570,000.00 | 0.00 | 0.00 | 1,567,000.00 | 1,413,000.00 | -3,036,000.00 | 0.00 | 0.00 | 0.00 | 1,891,000.00 | -52,934,000.00 | 2,848,000.00 | 3,019,000.00 | 368,000.00 | 0.00 | 0.00 | 585,000.00 | 622,000.00 | -1,434,000.00 | -1,123,000.00 | 0.00 | -1,389,000.00 | -2,200,000.00 | -2,000,000.00 | -2,100,000.00 | -2,300,000.00 | 2,000,000.00 | 1,600,000.00 | 1,500,000.00 | 2,700,000.00 | 1,900,000.00 | |
| Total Operating Expenses | 72,939,000.00 | 76,538,000.00 | 60,653,000.00 | 72,524,000.00 | 71,290,000.00 | 69,365,000.00 | 243,209,000.00 | 223,902,000.00 | 221,495,000.00 | 212,969,000.00 | 207,006,000.00 | 136,709,000.00 | 119,677,000.00 | 125,074,000.00 | 127,990,000.00 | 131,262,000.00 | 25,590,000.00 | 27,377,000.00 | 29,684,000.00 | 38,262,000.00 | 38,531,000.00 | 42,166,000.00 | 42,955,000.00 | 43,300,000.00 | 40,200,000.00 | 46,900,000.00 | 55,100,000.00 | 52,500,000.00 | 60,300,000.00 | 51,800,000.00 | 53,400,000.00 | 55,300,000.00 | |
| Cost and Exponses | 72,939,000.00 | 76,538,000.00 | 60,653,000.00 | 72,524,000.00 | 71,290,000.00 | 69,365,000.00 | 243,209,000.00 | 223,902,000.00 | 221,495,000.00 | 212,969,000.00 | 207,006,000.00 | 136,709,000.00 | 119,677,000.00 | 125,074,000.00 | 127,990,000.00 | 131,262,000.00 | 132,794,000.00 | 138,909,000.00 | 163,115,000.00 | 192,994,000.00 | 176,660,000.00 | 185,031,000.00 | 197,821,000.00 | 200,800,000.00 | 222,500,000.00 | 211,000,000.00 | 225,700,000.00 | 218,800,000.00 | 226,500,000.00 | 264,000,000.00 | 211,400,000.00 | 209,700,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income |
16,833,000.00
+0% |
18,017,000.00
+7% |
22,678,000.00
+26% |
22,724,000.00
+0% |
30,203,000.00
+33% |
32,193,000.00
+7% |
57,445,000.00
+78% |
62,713,000.00
+9% |
44,747,000.00
-29% |
29,984,000.00
-33% |
25,899,000.00
-14% |
19,930,000.00
-23% |
9,603,000.00
-52% |
12,236,000.00
+27% |
12,973,000.00
+6% |
12,473,000.00
-4% |
10,923,000.00
-12% |
8,327,000.00
-24% |
8,897,000.00
+7% |
15,198,000.00
+71% |
24,325,000.00
+60% |
30,102,000.00
+24% |
43,248,000.00
+44% |
40,800,000.00
-6% |
6,400,000.00
-84% |
19,200,000.00
+200% |
15,400,000.00
-20% |
33,000,000.00
+114% |
26,900,000.00
-18% |
-15,800,000.00
-159% |
36,200,000.00
-329% |
42,700,000.00
+18% |
|
| Operating Income Ratio | (0.23%) | (0.24%) | (0.27%) | (0.24%) | (0.31%) | (0.33%) | (0.19%) | (0.22%) | (0.17%) | (0.12%) | (0.11%) | (0.10%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.05%) | (0.05%) | (0.07%) | (0.11%) | (0.13%) | (0.18%) | (0.17%) | (0.03%) | (0.08%) | (0.06%) | (0.13%) | (0.11%) | (-0.06%) | (0.15%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||
| Interest Income | 589,000.00 | 447,000.00 | 596,000.00 | 822,000.00 | 521,000.00 | 1,313,000.00 | 1,476,000.00 | 2,123,000.00 | 2,372,000.00 | 1,330,000.00 | 1,506,000.00 | 1,309,000.00 | 1,675,000.00 | 1,242,000.00 | 862,000.00 | 351,000.00 | 312,000.00 | 923,000.00 | 877,000.00 | 87,000.00 | 97,000.00 | 1,295,000.00 | 47,000.00 | 0.00 | 100,000.00 | 0.00 | 100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 583,000.00 | 7,570,000.00 | 9,573,000.00 | 4,764,000.00 | 123,000.00 | 30,000.00 | 5,550,000.00 | 4,856,000.00 | 4,483,000.00 | 3,550,000.00 | 4,233,000.00 | 4,730,000.00 | 2,848,000.00 | 3,019,000.00 | 3,587,000.00 | 2,165,000.00 | 2,343,000.00 | 3,048,000.00 | 2,654,000.00 | 2,350,000.00 | 1,905,000.00 | 953,000.00 | 1,085,000.00 | 1,100,000.00 | 2,300,000.00 | 2,000,000.00 | 7,000,000.00 | 8,600,000.00 | 7,100,000.00 | 6,000,000.00 | 6,800,000.00 | 4,300,000.00 | |
| Total Other Income/Exp... | -583,000.00 | -7,570,000.00 | -9,545,000.00 | -4,715,000.00 | -1,100,000.00 | -1,063,000.00 | -13,075,000.00 | -4,702,000.00 | -8,651,000.00 | -54,287,000.00 | -6,114,000.00 | -56,892,000.00 | 4,143,000.00 | 5,810,000.00 | 5,066,000.00 | 13,313,000.00 | 6,021,000.00 | 7,891,000.00 | 6,443,000.00 | 11,738,000.00 | 29,689,000.00 | 12,932,000.00 | -2,427,000.00 | -3,300,000.00 | -4,200,000.00 | -4,100,000.00 | -9,200,000.00 | -11,400,000.00 | -9,400,000.00 | -7,800,000.00 | -6,800,000.00 | -5,100,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||
| EBITDA | 20,221,000.00 | 21,801,000.00 | 26,909,000.00 | 26,944,000.00 | 33,364,000.00 | 35,431,000.00 | 72,248,000.00 | 77,312,000.00 | 60,182,000.00 | 46,988,000.00 | 37,467,000.00 | 31,359,000.00 | 18,356,000.00 | 21,065,000.00 | 21,626,000.00 | 21,607,000.00 | 20,297,000.00 | 18,266,000.00 | 20,887,000.00 | 27,498,000.00 | 37,068,000.00 | 43,987,000.00 | 57,891,000.00 | 57,700,000.00 | 31,800,000.00 | 34,700,000.00 | 36,200,000.00 | 61,300,000.00 | 50,200,000.00 | 10,600,000.00 | 57,800,000.00 | 63,200,000.00 | |
| EBITDA ratio | (0.28%) | (0.28%) | (0.33%) | (0.29%) | (0.34%) | (0.36%) | (0.24%) | (0.27%) | (0.23%) | (0.19%) | (0.16%) | (0.15%) | (0.13%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.12%) | (0.17%) | (0.19%) | (0.24%) | (0.24%) | (0.14%) | (0.15%) | (0.15%) | (0.24%) | (0.20%) | (0.04%) | (0.23%) | (0.25%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||
| Income Before Tax | 16,250,000.00 | 10,447,000.00 | 13,133,000.00 | 18,009,000.00 | 29,103,000.00 | 31,130,000.00 | 44,370,000.00 | 58,011,000.00 | 36,096,000.00 | -24,303,000.00 | 19,785,000.00 | -36,962,000.00 | 13,746,000.00 | 18,046,000.00 | 18,039,000.00 | 25,786,000.00 | 16,944,000.00 | 16,218,000.00 | 15,340,000.00 | 26,936,000.00 | 54,014,000.00 | 43,034,000.00 | 40,821,000.00 | 37,500,000.00 | 2,200,000.00 | 15,100,000.00 | 6,200,000.00 | 21,600,000.00 | 17,500,000.00 | -21,800,000.00 | 29,400,000.00 | 37,600,000.00 | |
| Income Before Tax Ratio | (0.22%) | (0.14%) | (0.16%) | (0.19%) | (0.30%) | (0.32%) | (0.15%) | (0.20%) | (0.14%) | (-0.10%) | (0.09%) | (-0.18%) | (0.10%) | (0.12%) | (0.12%) | (0.17%) | (0.11%) | (0.10%) | (0.08%) | (0.12%) | (0.25%) | (0.19%) | (0.17%) | (0.15%) | (0.01%) | (0.07%) | (0.03%) | (0.08%) | (0.07%) | (-0.09%) | (0.12%) | (0.15%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||
| Income Tax Expense | 5,847,000.00 | 2,290,000.00 | 2,836,000.00 | 3,092,000.00 | 7,322,000.00 | 7,668,000.00 | 11,627,000.00 | 17,983,000.00 | 10,829,000.00 | 4,598,000.00 | 3,957,000.00 | 7,139,000.00 | 1,025,000.00 | 5,180,000.00 | 5,157,000.00 | 7,091,000.00 | 4,501,000.00 | 4,200,000.00 | 2,891,000.00 | 6,717,000.00 | 12,495,000.00 | 8,805,000.00 | 7,715,000.00 | 3,900,000.00 | -2,200,000.00 | 500,000.00 | 4,000,000.00 | 6,000,000.00 | 5,000,000.00 | 19,600,000.00 | 6,300,000.00 | 6,500,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||
| Net Income | 10,403,000.00
+0% |
8,157,000.00
-22% |
10,297,000.00
+26% |
14,917,000.00
+45% |
21,781,000.00
+46% |
23,462,000.00
+8% |
31,518,000.00
+34% |
39,642,000.00
+26% |
25,030,000.00
-37% |
-29,135,000.00
-216% |
15,557,000.00
-153% |
-44,235,000.00
-384% |
12,540,000.00
-128% |
12,695,000.00
+1% |
12,882,000.00
+1% |
18,651,000.00
+45% |
11,621,000.00
-38% |
11,443,000.00
-2% |
12,449,000.00
+9% |
20,219,000.00
+62% |
42,234,000.00
+109% |
34,192,300.00
-19% |
33,106,000.00
-3% |
33,600,000.00
+1% |
4,400,000.00
-87% |
14,600,000.00
+232% |
2,200,000.00
-85% |
15,600,000.00
+609% |
12,500,000.00
-20% |
-41,400,000.00
-431% |
23,100,000.00
-156% |
31,100,000.00
+35% |
|
| Net Income Ratio | (0.14%) | (0.11%) | (0.12%) | (0.16%) | (0.22%) | (0.24%) | (0.10%) | (0.14%) | (0.09%) | (-0.12%) | (0.07%) | (-0.21%) | (0.09%) | (0.09%) | (0.09%) | (0.12%) | (0.08%) | (0.07%) | (0.07%) | (0.09%) | (0.20%) | (0.15%) | (0.14%) | (0.14%) | (0.02%) | (0.06%) | (0.01%) | (0.06%) | (0.05%) | (-0.17%) | (0.09%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||
| Basic EPS | 0.12 | 0.10 | 0.10 | 0.10 | 0.16 | 0.17 | 0.19 | 0.24 | 0.14 | -0.18 | 0.08 | -0.28 | 0.07 | 0.08 | 0.08 | 0.12 | 0.07 | 0.07 | 0.08 | 0.12 | 0.26 | 0.21 | 0.19 | 0.20 | 0.03 | 0.09 | 0.01 | 0.09 | 0.07 | -0.25 | 0.14 | 0.19 | |
| Diluted EPS | 0.12 | 0.10 | 0.10 | 0.10 | 0.16 | 0.17 | 0.18 | 0.23 | 0.14 | -0.18 | 0.08 | -0.28 | 0.07 | 0.08 | 0.08 | 0.11 | 0.07 | 0.07 | 0.08 | 0.12 | 0.25 | 0.21 | 0.19 | 0.20 | 0.03 | 0.09 | 0.01 | 0.09 | 0.07 | -0.25 | 0.14 | 0.18 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 85,006,419.00 | 85,006,419.00 | 85,006,419.00 | 132,253,392.00 | 133,075,209.00 | 135,000,000.00 | 159,027,000.00 | 159,204,000.00 | 159,695,000.00 | 160,495,000.00 | 160,496,000.00 | 160,496,000.00 | 160,496,000.00 | 160,496,000.00 | 160,631,000.00 | 161,546,000.00 | 162,120,000.00 | 162,853,000.00 | 162,866,000.00 | 162,866,000.00 | 163,437,000.00 | 164,479,795.00 | 165,479,397.00 | 166,405,899.00 | 166,866,949.00 | 166,928,534.00 | 166,941,137.00 | 166,949,022.00 | 166,949,022.00 | 166,949,022.00 | 166,949,022.00 | 166,949,022.00 | |
| Diluted Share Outstanding | 85,006,419.00 | 85,006,419.00 | 85,006,419.00 | 132,253,392.00 | 133,075,209.00 | 135,000,000.00 | 175,652,000.00 | 176,481,000.00 | 176,819,000.00 | 160,495,000.00 | 160,496,000.00 | 160,496,000.00 | 160,496,000.00 | 160,496,000.00 | 163,188,000.00 | 163,528,000.00 | 162,609,000.00 | 162,853,000.00 | 162,866,000.00 | 166,086,000.00 | 166,715,000.00 | 166,738,949.00 | 167,015,865.00 | 167,249,213.00 | 167,899,401.00 | 168,406,376.00 | 168,658,183.00 | 168,640,025.00 | 169,045,292.00 | 166,949,022.00 | 168,909,074.00 | 169,446,429.00 | |