DXN Limited Price (DXN.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

148,710,218

(31.7393)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
DXN Limited
news-img

Income Statement

DXN Limited

Currency: AUD

YEAR 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 81,710.00

+0%

1,982,984.00

+2,327%

1,403,528.00

-29%

5,188,280.00

+270%

8,035,137.00

+55%

14,263,007.00

+78%

5,047,674.00

-65%

10,755,354.00

+113%

Cost of Revenue
Cost of Revenue 283,016.00 2,995,994.00 1,109,654.00 11,857,814.00 14,238,072.00 18,347,144.00 8,374,226.00 4,952,335.00
Gross Profit
Gross Profit -201,306.00

+0%

-1,013,010.00

+403%

293,874.00

-129%

-6,669,534.00

-2,370%

-6,202,935.00

-7%

-4,084,137.00

-34%

-3,326,552.00

-19%

5,803,019.00

-274%

Gross Profit Ratio (-2.46%) (-0.51%) (0.21%) (-1.29%) (-0.77%) (-0.29%) (-0.66%) (0.54%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 504,970.00 38,970.00 0.00
General and Administrative 1,002,335.00 1,324,556.00 5,873,512.00 1,190,940.00 633,436.00 656,972.00 791,040.00 4,192,230.00
Selling, General & Admin... 487,354.00 3,088,099.00 6,028,647.00 3,153,547.00 2,232,196.00 2,186,115.00 1,938,806.00 4,218,796.00
Selling & Marketing Exp... 12,828.00 42,538.00 155,135.00 241,801.00 1,942.00 17,834.00 23,714.00 26,566.00
Depreciation and Amortiz... 59,423.00 31,154.00 262,639.00 2,865,940.00 4,996,766.00 3,375,701.00 2,652,225.00 1,496,974.00
Other Expenses 0.00 0.00 1,195,182.00 1,310,704.00 -211,390.00 985,130.00 1,082,800.00 1,633,521.00
Total Operating Expenses 487,354.00 3,088,099.00 8,906,709.00 3,153,547.00 2,443,586.00 2,691,086.00 1,977,776.00 5,852,317.00
Cost and Exponses 770,370.00 6,084,093.00 8,823,613.00 15,011,361.00 16,681,656.00 21,038,230.00 10,352,003.00 12,034,799.00
Operating Income
Operating Income -688,660.00

+0%

-4,101,110.00

+496%

-6,741,821.00

+64%

-9,823,080.00

+46%

-8,646,520.00

-12%

-6,775,220.00

-22%

-5,304,330.00

-22%

-1,299,798.00

-75%

Operating Income Ratio (-8.43%) (-2.07%) (-4.80%) (-1.89%) (-1.08%) (-0.48%) (-1.05%) (-0.12%)
Other Income and Exp...
Interest Income 173,307.00 45,877.00 142,848.00 64,935.00 10,422.00 650.00 1,417,744.00 0.00
Interest Expenses 1,889.00 1,694,116.00 96,207.00 398,284.00 498,977.00 1,187,646.00 1,417,744.00 1,450,135.00
Total Other Income/Exp... -4,490.00 -1,635,877.00 135,011.00 -2,767,448.00 2,896,734.00 -1,216,284.00 -5,338,077.00 -1,003,367.00
EBITDA
EBITDA -629,240.00 -4,011,718.00 -6,479,182.00 -10,244,459.00 -42,651.00 -3,276,197.00 -5,993,050.00 175,902.00
EBITDA ratio (-7.70%) (-2.05%) (-5.00%) (-1.34%) (-0.45%) (-0.24%) (-0.53%) (0.02%)
Income Before Tax
Income Before Tax -693,150.00 -5,736,986.00 -7,373,444.00 -13,508,686.00 -5,538,397.00 -7,839,543.00 -10,725,108.00 -2,303,165.00
Income Before Tax Ratio (-8.48%) (-2.89%) (-5.25%) (-2.60%) (-0.69%) (-0.55%) (-2.12%) (-0.21%)
Income Tax Expense
Income Tax Expense -3.00 -3.00 1,291,389.00 -918,157.00 -725,766.00 -826,741.00 -1,029,786.00 0.00
Net Income
Net Income -693,150.00

+0%

-5,736,986.00

+728%

-7,373,444.00

+29%

-12,590,529.00

+71%

-4,812,631.00

-62%

-6,902,449.00

+43%

-9,612,620.00

+39%

-2,303,165.00

-76%

Net Income Ratio (-8.48%) (-2.89%) (-5.25%) (-2.43%) (-0.60%) (-0.48%) (-1.90%) (-0.21%)
Earning Per Share
Basic EPS -0.04 -0.62 -0.44 -0.39 -0.07 -0.07 -0.09 -0.02
Diluted EPS -0.04 -0.62 -0.44 -0.39 -0.07 -0.07 -0.09 -0.02
Share Outstanding
Basic Share Outstanding 17,375,531.00 9,302,148.00 16,630,837.00 32,662,739.00 71,273,400.00 92,340,733.00 112,882,176.00 148,710,218.00
Diluted Share Outstanding 17,375,531.00 9,302,148.00 16,630,837.00 32,662,739.00 71,273,400.00 92,340,733.00 112,882,176.00 148,710,218.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation