DXN
DXN.AXDXN Limited Price (DXN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
148,710,218
(31.7393)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DXN LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
81,710.00
+0% |
1,982,984.00
+2,327% |
1,403,528.00
-29% |
5,188,280.00
+270% |
8,035,137.00
+55% |
14,263,007.00
+78% |
5,047,674.00
-65% |
10,755,354.00
+113% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 283,016.00 | 2,995,994.00 | 1,109,654.00 | 11,857,814.00 | 14,238,072.00 | 18,347,144.00 | 8,374,226.00 | 4,952,335.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-201,306.00
+0% |
-1,013,010.00
+403% |
293,874.00
-129% |
-6,669,534.00
-2,370% |
-6,202,935.00
-7% |
-4,084,137.00
-34% |
-3,326,552.00
-19% |
5,803,019.00
-274% |
|||||||||||
| Gross Profit Ratio | (-2.46%) | (-0.51%) | (0.21%) | (-1.29%) | (-0.77%) | (-0.29%) | (-0.66%) | (0.54%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 504,970.00 | 38,970.00 | 0.00 | |||||||||||
| General and Administrative | 1,002,335.00 | 1,324,556.00 | 5,873,512.00 | 1,190,940.00 | 633,436.00 | 656,972.00 | 791,040.00 | 4,192,230.00 | |||||||||||
| Selling, General & Admin... | 487,354.00 | 3,088,099.00 | 6,028,647.00 | 3,153,547.00 | 2,232,196.00 | 2,186,115.00 | 1,938,806.00 | 4,218,796.00 | |||||||||||
| Selling & Marketing Exp... | 12,828.00 | 42,538.00 | 155,135.00 | 241,801.00 | 1,942.00 | 17,834.00 | 23,714.00 | 26,566.00 | |||||||||||
| Depreciation and Amortiz... | 59,423.00 | 31,154.00 | 262,639.00 | 2,865,940.00 | 4,996,766.00 | 3,375,701.00 | 2,652,225.00 | 1,496,974.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 1,195,182.00 | 1,310,704.00 | -211,390.00 | 985,130.00 | 1,082,800.00 | 1,633,521.00 | |||||||||||
| Total Operating Expenses | 487,354.00 | 3,088,099.00 | 8,906,709.00 | 3,153,547.00 | 2,443,586.00 | 2,691,086.00 | 1,977,776.00 | 5,852,317.00 | |||||||||||
| Cost and Exponses | 770,370.00 | 6,084,093.00 | 8,823,613.00 | 15,011,361.00 | 16,681,656.00 | 21,038,230.00 | 10,352,003.00 | 12,034,799.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-688,660.00
+0% |
-4,101,110.00
+496% |
-6,741,821.00
+64% |
-9,823,080.00
+46% |
-8,646,520.00
-12% |
-6,775,220.00
-22% |
-5,304,330.00
-22% |
-1,299,798.00
-75% |
|||||||||||
| Operating Income Ratio | (-8.43%) | (-2.07%) | (-4.80%) | (-1.89%) | (-1.08%) | (-0.48%) | (-1.05%) | (-0.12%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 173,307.00 | 45,877.00 | 142,848.00 | 64,935.00 | 10,422.00 | 650.00 | 1,417,744.00 | 0.00 | |||||||||||
| Interest Expenses | 1,889.00 | 1,694,116.00 | 96,207.00 | 398,284.00 | 498,977.00 | 1,187,646.00 | 1,417,744.00 | 1,450,135.00 | |||||||||||
| Total Other Income/Exp... | -4,490.00 | -1,635,877.00 | 135,011.00 | -2,767,448.00 | 2,896,734.00 | -1,216,284.00 | -5,338,077.00 | -1,003,367.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -629,240.00 | -4,011,718.00 | -6,479,182.00 | -10,244,459.00 | -42,651.00 | -3,276,197.00 | -5,993,050.00 | 175,902.00 | |||||||||||
| EBITDA ratio | (-7.70%) | (-2.05%) | (-5.00%) | (-1.34%) | (-0.45%) | (-0.24%) | (-0.53%) | (0.02%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -693,150.00 | -5,736,986.00 | -7,373,444.00 | -13,508,686.00 | -5,538,397.00 | -7,839,543.00 | -10,725,108.00 | -2,303,165.00 | |||||||||||
| Income Before Tax Ratio | (-8.48%) | (-2.89%) | (-5.25%) | (-2.60%) | (-0.69%) | (-0.55%) | (-2.12%) | (-0.21%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -3.00 | -3.00 | 1,291,389.00 | -918,157.00 | -725,766.00 | -826,741.00 | -1,029,786.00 | 0.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -693,150.00
+0% |
-5,736,986.00
+728% |
-7,373,444.00
+29% |
-12,590,529.00
+71% |
-4,812,631.00
-62% |
-6,902,449.00
+43% |
-9,612,620.00
+39% |
-2,303,165.00
-76% |
|||||||||||
| Net Income Ratio | (-8.48%) | (-2.89%) | (-5.25%) | (-2.43%) | (-0.60%) | (-0.48%) | (-1.90%) | (-0.21%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.04 | -0.62 | -0.44 | -0.39 | -0.07 | -0.07 | -0.09 | -0.02 | |||||||||||
| Diluted EPS | -0.04 | -0.62 | -0.44 | -0.39 | -0.07 | -0.07 | -0.09 | -0.02 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,375,531.00 | 9,302,148.00 | 16,630,837.00 | 32,662,739.00 | 71,273,400.00 | 92,340,733.00 | 112,882,176.00 | 148,710,218.00 | |||||||||||
| Diluted Share Outstanding | 17,375,531.00 | 9,302,148.00 | 16,630,837.00 | 32,662,739.00 | 71,273,400.00 | 92,340,733.00 | 112,882,176.00 | 148,710,218.00 | |||||||||||